XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (Unaudited) - USD ($)
$ in Thousands
Preferred Stock
Series B Redeemable Convertible Preferred Stock
Preferred Stock
Series C Redeemable Convertible Preferred Stock
Preferred Stock
Series D Redeemable Convertible Preferred Stock
Preferred Stock
Series A Convertible Preferred Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated other comprehensive loss
Total
Balance, beginning of period at Dec. 31, 2020 $ 11,500 $ 30,107 $ 27,500              
Balance, beginning of period (in shares) at Dec. 31, 2020 13,715,330 26,732,361 16,390,217              
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Accrued dividends $ 180 $ 510 $ 500              
Balance, end of period at Mar. 31, 2021 $ 11,680 $ 30,617 $ 28,000              
Balance, end of period (in shares) at Mar. 31, 2021 13,715,330 26,732,361 16,390,217              
Balance, beginning of period at Dec. 31, 2020       $ 1,253   $ 1   $ (52,280)   $ (51,026)
Balance, beginning of period (in shares) at Dec. 31, 2020       5,013,333   2,563,765        
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Exercise of stock options             $ 44     44
Exercise of stock options (in shares)           271,334        
Accrued dividends             (298) (892)   (1,190)
Net loss               (8,082)   (8,082)
Stock-based compensation             254     254
Balance, end of period at Mar. 31, 2021       $ 1,253   $ 1   (61,254)   (60,000)
Balance, end of period (in shares) at Mar. 31, 2021       5,013,333   2,835,099        
Balance, beginning of period at Dec. 31, 2020 $ 11,500 $ 30,107 $ 27,500              
Balance, beginning of period (in shares) at Dec. 31, 2020 13,715,330 26,732,361 16,390,217              
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Accrued dividends                   1,435
Balance, beginning of period at Dec. 31, 2020       $ 1,253   $ 1   (52,280)   (51,026)
Balance, beginning of period (in shares) at Dec. 31, 2020       5,013,333   2,563,765        
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Reclassification of warrant liability to equity                   3,219
Net loss                   (25,262)
Balance, end of period at Sep. 30, 2021         $ 2   215,824 (78,434)   137,392
Balance, end of period (in shares) at Sep. 30, 2021         37,177,371          
Balance, beginning of period at Mar. 31, 2021 $ 11,680 $ 30,617 $ 28,000              
Balance, beginning of period (in shares) at Mar. 31, 2021 13,715,330 26,732,361 16,390,217              
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Accrued dividends $ 37 $ 105 $ 103              
Conversion of preferred stock into common stock in connection with the IPO $ (11,717) $ (30,722) $ (28,103)              
Conversion of preferred stock into common stock in connection with the IPO (in shares) (13,715,330) (26,732,361) (16,390,217)              
Balance, beginning of period at Mar. 31, 2021       $ 1,253   $ 1   (61,254)   (60,000)
Balance, beginning of period (in shares) at Mar. 31, 2021       5,013,333   2,835,099        
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Conversion of Class B shares         $ 1 $ (1)        
Conversion of Class B shares (in shares)         2,835,099 (2,835,099)        
Exercise of stock options             99     99
Exercise of stock options (in shares)         189,175          
Accrued dividends             (245)     (245)
Initial public offering of common stock             138,553     138,553
Initial public offering of common stock (in shares)         7,567,000          
Conversion of preferred stock into common stock in connection with the IPO       $ (1,253) $ 1   71,794     70,542
Conversion of preferred stock into common stock in connection with the IPO (in shares)       (5,013,333) 26,545,579          
Reclassification of warrant liability to equity             3,219     3,219
Net loss               (5,563)   (5,563)
Stock-based compensation             1,216     1,216
Balance, end of period at Jun. 30, 2021         $ 2   214,636 (66,817)   147,821
Balance, end of period (in shares) at Jun. 30, 2021         37,136,853          
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Exercise of stock options             30     30
Exercise of stock options (in shares)         40,518          
Net loss               (11,617)   (11,617)
Stock-based compensation             1,158     1,158
Balance, end of period at Sep. 30, 2021         $ 2   215,824 (78,434)   137,392
Balance, end of period (in shares) at Sep. 30, 2021         37,177,371          
Balance, beginning of period at Dec. 31, 2021         $ 2   217,456 (96,107)   121,351
Balance, beginning of period (in shares) at Dec. 31, 2021         37,424,101          
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Exercise of stock options             55     55
Exercise of stock options (in shares)         78,257          
Net loss               (16,399)   (16,399)
Stock-based compensation             1,545     1,545
Balance, end of period at Mar. 31, 2022         $ 2   219,056 (112,506)   106,552
Balance, end of period (in shares) at Mar. 31, 2022         37,502,358          
Balance, beginning of period at Dec. 31, 2021         $ 2   217,456 (96,107)   121,351
Balance, beginning of period (in shares) at Dec. 31, 2021         37,424,101          
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Net loss                   (51,766)
Other comprehensive income (loss)                   (66)
Balance, end of period at Sep. 30, 2022         $ 2   223,025 (147,873) $ (66) 75,088
Balance, end of period (in shares) at Sep. 30, 2022         37,947,853          
Balance, beginning of period at Mar. 31, 2022         $ 2   219,056 (112,506)   106,552
Balance, beginning of period (in shares) at Mar. 31, 2022         37,502,358          
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Exercise of stock options             164     164
Exercise of stock options (in shares)         264,297          
Net loss               (17,495)   (17,495)
Other comprehensive income (loss)                 (92) (92)
Stock-based compensation             1,721     1,721
Balance, end of period at Jun. 30, 2022         $ 2   220,941 (130,001) (92) 90,850
Balance, end of period (in shares) at Jun. 30, 2022         37,766,655          
Increase (Decrease) in Redeemable Convertible Preferred Stock and Stockholders' Equity [Roll Forward]                    
Exercise of stock options             40     40
Exercise of stock options (in shares)         63,102          
Exercise of stock warrant (in shares)         118,096          
Net loss               (17,872)   (17,872)
Other comprehensive income (loss)                 26 26
Stock-based compensation             2,044     2,044
Balance, end of period at Sep. 30, 2022         $ 2   $ 223,025 $ (147,873) $ (66) $ 75,088
Balance, end of period (in shares) at Sep. 30, 2022         37,947,853