XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock
Retained earnings
AOCI
Non-controlling interests
Beginning balance (in shares) at Dec. 31, 2022   229,546,105      
Beginning balance at Dec. 31, 2022 $ 9,493.3 $ 7,219.7 $ 2,298.5 $ (34.5) $ 9.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 145.7   142.6   3.1
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   130,594      
Issuance of stock, net issuance costs (2.4) $ (2.4)      
Dividends declared on common stock (140.7)   (140.7)    
Dividend equivalents declared (0.4)   (0.4)    
Stock compensation expense 4.7 4.7      
Unearned compensation          
Compensation expense recognized 0.1 0.1      
Derivative hedging activity, net of tax 1.3     1.3  
Other 0.1 $ 0.1      
Ending balance (in shares) at Mar. 31, 2023   229,676,699      
Ending balance at Mar. 31, 2023 9,501.7 $ 7,222.2 2,300.0 (33.2) 12.7
Beginning balance (in shares) at Dec. 31, 2022   229,546,105      
Beginning balance at Dec. 31, 2022 9,493.3 $ 7,219.7 2,298.5 (34.5) 9.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 682.5        
Unearned compensation          
Derivative hedging activity, net of tax 4.1        
Change in unrecognized pension expense, net of tax (0.1)        
Ending balance (in shares) at Sep. 30, 2023   229,716,510      
Ending balance at Sep. 30, 2023 9,767.8 $ 7,231.5 2,548.0 (30.5) 18.8
Beginning balance (in shares) at Mar. 31, 2023   229,676,699      
Beginning balance at Mar. 31, 2023 9,501.7 $ 7,222.2 2,300.0 (33.2) 12.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 182.2   179.1   3.1
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   25,010      
Issuance of stock, net issuance costs 0.0 $ 0.0      
Dividends declared on common stock (140.7)   (140.7)    
Dividend equivalents declared (0.6)   (0.6)    
Stock compensation expense 6.6 6.6      
Unearned compensation          
Compensation expense recognized 0.1 0.1      
Derivative hedging activity, net of tax 1.3     1.3  
Other 0.1 $ 0.1      
Ending balance (in shares) at Jun. 30, 2023   229,701,709      
Ending balance at Jun. 30, 2023 9,550.7 $ 7,229.0 2,337.8 (31.9) 15.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 354.6   351.6   3.0
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   14,801      
Issuance of stock, net issuance costs (0.1) $ (0.1)      
Dividends declared on common stock (140.6)   (140.6)    
Dividend equivalents declared (0.8)   (0.8)    
Stock compensation expense 2.5 2.5      
Unearned compensation          
Derivative hedging activity, net of tax 1.5     1.5  
Change in unrecognized pension expense, net of tax (0.1)     (0.1)  
Other 0.1 $ 0.1      
Ending balance (in shares) at Sep. 30, 2023   229,716,510      
Ending balance at Sep. 30, 2023 9,767.8 $ 7,231.5 2,548.0 (30.5) 18.8
Beginning balance (in shares) at Dec. 31, 2023   229,729,296      
Beginning balance at Dec. 31, 2023 9,685.0 $ 7,234.9 2,457.8 (29.6) 21.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 125.8   122.7   3.1
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   193,042      
Issuance of stock, net issuance costs (4.0) $ (4.0)      
Dividends declared on common stock (147.7)   (147.7)    
Dividend equivalents declared (0.4)   (0.4)    
Stock compensation expense 3.9 3.9      
Unearned compensation          
Derivative hedging activity, net of tax 1.3     1.3  
Other 0.2 $ 0.2      
Ending balance (in shares) at Mar. 31, 2024   229,922,338      
Ending balance at Mar. 31, 2024 9,664.1 $ 7,235.0 2,432.4 (28.3) 25.0
Beginning balance (in shares) at Dec. 31, 2023   229,729,296      
Beginning balance at Dec. 31, 2023 9,685.0 $ 7,234.9 2,457.8 (29.6) 21.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 804.5        
Unearned compensation          
Derivative hedging activity, net of tax 4.1        
Change in unrecognized pension expense, net of tax (0.1)        
Ending balance (in shares) at Sep. 30, 2024   229,972,832      
Ending balance at Sep. 30, 2024 10,056.2 $ 7,242.4 2,808.3 (25.6) 31.1
Beginning balance (in shares) at Mar. 31, 2024   229,922,338      
Beginning balance at Mar. 31, 2024 9,664.1 $ 7,235.0 2,432.4 (28.3) 25.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 210.1   207.0   3.1
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   32,186      
Issuance of stock, net issuance costs (0.1) $ (0.1)      
Dividends declared on common stock (147.7)   (147.7)    
Dividend equivalents declared (0.4)   (0.4)    
Stock compensation expense 4.2 4.2      
Unearned compensation          
Derivative hedging activity, net of tax 1.4     1.4  
Other 0.1 $ 0.1      
Ending balance (in shares) at Jun. 30, 2024   229,954,524      
Ending balance at Jun. 30, 2024 9,731.7 $ 7,239.2 2,491.3 (26.9) 28.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 468.6   465.6   3.0
Issuance of stock compensation and reinvested dividends, net of tax withholding (in shares)   18,308      
Issuance of stock, net issuance costs (0.4) $ (0.4)      
Dividends declared on common stock (147.8)   (147.8)    
Dividend equivalents declared (0.8)   (0.8)    
Stock compensation expense 3.4 3.4      
Unearned compensation          
Derivative hedging activity, net of tax 1.4     1.4  
Change in unrecognized pension expense, net of tax (0.1)     (0.1)  
Other 0.2 $ 0.2      
Ending balance (in shares) at Sep. 30, 2024   229,972,832      
Ending balance at Sep. 30, 2024 $ 10,056.2 $ 7,242.4 $ 2,808.3 $ (25.6) $ 31.1