XML 22 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:    
Net income $ 145.7 $ 125.6
Adjustments to reconcile income to net cash from operating activities:    
Depreciation and amortization 263.4 229.0
Amortization of nuclear fuel 15.1 15.8
Amortization of deferred refueling outage 4.6 6.3
Amortization of corporate-owned life insurance 7.0 6.7
Non-cash compensation 4.8 4.5
Net deferred income taxes and credits 2.7 0.4
Allowance for equity funds used during construction (2.7) (7.4)
Payments for asset retirement obligations (2.6) (1.3)
Equity in earnings of equity method investees, net of income taxes (1.9) (2.1)
Income from corporate-owned life insurance (8.6) (0.7)
Other 0.3 0.3
Changes in working capital items:    
Accounts receivable 93.5 29.8
Accounts receivable pledged as collateral (6.0) (19.0)
Fuel inventory and supplies (51.0) (45.8)
Prepaid expenses and other current assets 0.3 (48.0)
Accounts payable (197.8) (157.2)
Accrued taxes 107.8 108.7
Other current liabilities (3.2) (13.7)
Changes in other assets 0.4 13.9
Changes in other liabilities (8.9) 19.3
Cash Flows from Operating Activities 362.9 265.1
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Additions to property, plant and equipment (527.7) (524.7)
Purchase of securities - trusts (11.0) (12.6)
Sale of securities - trusts 7.6 8.7
Investment in corporate-owned life insurance (3.8) (2.9)
Proceeds from investment in corporate-owned life insurance 42.1 1.1
Other investing activities (4.1) (0.9)
Cash Flows used in Investing Activities (496.9) (531.3)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Short-term debt, net 214.2 (267.1)
Proceeds from term loan facility 0.0 500.0
Collateralized short-term borrowings, net 6.0 19.0
Proceeds from long-term debt 393.7 247.4
Retirements of long-term debt (300.0) (100.0)
Borrowings against cash surrender value of corporate-owned life insurance 0.6 0.6
Repayment of borrowings against cash surrender value of corporate-owned life insurance (32.5) 0.0
Cash dividends paid (140.7) (131.3)
Other financing activities (4.1) (6.4)
Cash Flows from Financing Activities 137.2 262.2
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 3.2 (4.0)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 25.2 26.2
End of period $ 28.4 $ 22.2