XML 24 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:    
Net income $ 524.9 $ 300.2
Adjustments to reconcile income to net cash from operating activities:    
Depreciation and amortization 411.6 277.3
Amortization of nuclear fuel 28.6 24.2
Amortization of deferred refueling outage 14.7 12.1
Amortization of deferred regulatory gain from sale leaseback (4.1) (4.1)
Amortization of corporate-owned life insurance 17.2 15.7
Non-cash compensation 25.2 6.7
Net deferred income taxes and credits 47.8 127.0
Allowance for equity funds used during construction (2.4) (1.1)
Payments for asset retirement obligations (15.9) (1.9)
Equity in earnings of equity method investees, net of income taxes (4.7) (4.9)
Other (1.9) (5.3)
Changes in working capital items:    
Accounts receivable (34.9) (19.7)
Accounts receivable pledged as collateral (15.0) 0.0
Fuel inventory and supplies 44.6 15.5
Prepaid expenses and other current assets (3.4) 55.5
Accounts payable (58.5) (10.0)
Accrued taxes 119.0 35.6
Other current liabilities 38.9 (108.5)
Changes in other assets 26.0 22.9
Changes in other liabilities 33.9 5.5
Cash Flows from Operating Activities 1,191.6 742.7
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Additions to property, plant and equipment (698.3) (564.6)
Cash acquired from the merger with Great Plains Energy 1,154.2 0.0
Purchase of securities - trusts (107.0) (15.3)
Sale of securities - trusts 110.2 15.9
Investment in corporate-owned life insurance (16.2) (16.2)
Proceeds from investment in corporate-owned life insurance 6.5 2.1
Proceeds from settlement of interest rate swap 140.6 0.0
Other investing activities (15.2) (3.3)
Cash Flows from (used in) Investing Activities 574.8 (581.4)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Short term debt, net (166.7) (177.7)
Collateralized short-term borrowings, net 15.0 0.0
Proceeds from long-term debt 22.9 296.2
Retirements of long-term debt (127.4) (125.0)
Retirements of Long Term Debt Of VIEs (28.5) (26.8)
Repayment of capital leases (2.9) (2.6)
Borrowings against cash surrender value of corporate-owned life insurance 55.1 53.4
Repayment of borrowings against cash surrender value of corporate-owned life insurance (3.9) 0.0
Distributions to shareholders of noncontrolling interests 0.0 (5.8)
Cash dividends paid (350.4) (166.3)
Repurchase of common stock (486.1) 0.0
Other financing activities (17.2) (6.4)
Cash Flows (used in) Financing Activities (1,090.1) (161.0)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 676.3 0.3
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 3.5 3.2
End of period 679.8 3.5
Westar Energy Inc [Member]    
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:    
Net income 318.5 300.2
Adjustments to reconcile income to net cash from operating activities:    
Depreciation and amortization 281.6 277.3
Amortization of nuclear fuel 18.6 24.2
Amortization of deferred refueling outage 10.5 12.1
Amortization of deferred regulatory gain from sale leaseback (4.1) (4.1)
Amortization of corporate-owned life insurance 17.2 15.7
Non-cash compensation 19.9 6.7
Net deferred income taxes and credits (34.2) 127.0
Allowance for equity funds used during construction (2.4) (1.1)
Payments for asset retirement obligations (10.6) (1.9)
Equity in earnings of equity method investees, net of income taxes (3.7) (4.9)
Other (1.9) (5.3)
Changes in working capital items:    
Accounts receivable (50.6) (19.7)
Fuel inventory and supplies 25.4 15.5
Prepaid expenses and other current assets (7.0) 55.5
Accounts payable 36.2 (10.0)
Accrued taxes 74.4 35.6
Other current liabilities 23.2 (108.5)
Changes in other assets 22.9 22.9
Changes in other liabilities (26.7) 5.5
Cash Flows from Operating Activities 707.2 742.7
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Additions to property, plant and equipment (510.3) (564.6)
Purchase of securities - trusts (96.1) (15.3)
Sale of securities - trusts 101.2 15.9
Investment in corporate-owned life insurance (16.2) (16.2)
Proceeds from investment in corporate-owned life insurance 6.5 2.1
Other investing activities (8.1) (3.3)
Cash Flows from (used in) Investing Activities (523.0) (581.4)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Short term debt, net 48.3 (177.7)
Proceeds from long-term debt 0.0 296.2
Retirements of long-term debt 0.0 (125.0)
Retirements of Long Term Debt Of VIEs (28.5) (26.8)
Repayment of capital leases (2.9) (2.6)
Borrowings against cash surrender value of corporate-owned life insurance 55.1 53.4
Repayment of borrowings against cash surrender value of corporate-owned life insurance (3.9) 0.0
Distributions to shareholders of noncontrolling interests 0.0 (5.8)
Cash dividends paid (235.1) (166.3)
Other financing activities (17.3) (6.4)
Cash Flows (used in) Financing Activities (184.3) (161.0)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (0.1) 0.3
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 3.5 3.2
End of period 3.4 3.5
KCPL [Member]    
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:    
Net income 165.1 177.9
Adjustments to reconcile income to net cash from operating activities:    
Depreciation and amortization 209.0 199.9
Amortization of nuclear fuel 18.7 24.1
Amortization of deferred refueling outage 10.3 13.7
Net deferred income taxes and credits 25.2 32.6
Allowance for equity funds used during construction (1.2) (3.4)
Payments for asset retirement obligations (9.9) (14.9)
Other 2.7 6.3
Changes in working capital items:    
Accounts receivable (41.0) (19.5)
Accounts receivable pledged as collateral 0.0 (20.0)
Fuel inventory and supplies 13.2 3.6
Prepaid expenses and other current assets (3.6) 8.9
Accounts payable (97.7) (75.1)
Accrued taxes 97.9 122.7
Other current liabilities 8.5 9.9
Changes in other assets 28.3 52.6
Changes in other liabilities 79.0 7.3
Cash Flows from Operating Activities 504.5 526.6
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Additions to property, plant and equipment (310.6) (317.1)
Purchase of securities - trusts (27.9) (23.8)
Sale of securities - trusts 22.5 21.3
Other investing activities 3.4 0.8
Cash Flows from (used in) Investing Activities (312.6) (318.8)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Short term debt, net 40.3 (60.9)
Collateralized short-term borrowings, net 0.0 20.0
Proceeds from long-term debt 319.5 296.2
Retirements of long-term debt (373.4) (281.0)
Cash dividends paid (180.0) (182.0)
Other financing activities 2.9 0.0
Cash Flows (used in) Financing Activities (190.7) (207.7)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 1.2 0.1
CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 2.2 4.5
End of period $ 3.4 $ 4.6