XML 51 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Components of Lease Expense
The components of lease expense are as follows:
Years Ended
December 31,
20202019
(in thousands)
Finance lease cost
Amortization of ROU assets$2,540 $1,993 
Interest on lease liabilities4,257 3,255 
Operating lease cost(1)
6,663 7,136 
Short-term lease cost73 17 
Variable lease cost740 625 
Sublease income(101)(13)
Total lease cost$14,172 $13,013 
________________________________________
(1)Related party rent included in operating lease cost was $4.7 million for each of the years ended December 31, 2020 and 2019.
Other Supplemental Information Related to Leases
Other supplemental information related to leases is as follows:
Years Ended
December 31,
20202019
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from finance leases$4,579 $3,484 
Operating cash flows from operating leases$7,241 $7,167 
Financing cash flows from finance leases$249 $876 

December 31,
20202019
Weighted average remaining lease term (in years)
Finance leases3637
Operating leases2625
Weighted average discount rate
Finance leases6.9 %6.9 %
Operating leases7.2 %7.2 %
Maturities of Operating Lease Liabilities
Maturities of lease liabilities as of December 31, 2020 are as follows:
Finance LeasesOperating Leases
Related PartiesOtherTotalRelated PartiesOtherTotal
(in thousands)
2021$4,568 $21 $4,589 $3,959 $1,376 $5,335 
20224,843 21 4,864 2,909 1,058 3,967 
20234,969 22 4,991 2,051 881 2,932 
20245,036 22 5,058 2,051 877 2,928 
20255,170 23 5,193 2,051 91 2,142 
Thereafter134,138 384 134,522 50,500 583 51,083 
Total undiscounted future cash flows158,724 493 159,217 63,521 4,866 68,387 
Less: amount representing interest(101,508)(206)(101,714)(38,633)(707)(39,340)
Present value of undiscounted future cash flows$57,216 $287 $57,503 $24,888 $4,159 $29,047