XML 24 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Stockholders'/Members' Equity - USD ($)
$ in Thousands
Total
Members' Equity
Notes Receivable Issued to Members
Common Stock
Class A
Common Stock
Class B
Common Stock
Class C
Additional Paid In Capital
Retained Earnings
Accumulated Other Comprehensive Gain (Loss)
Non-controlling Interest
Balance at Dec. 31, 2014 $ 227,815 $ 245,981 $ (18,166)           $ 0 $ 0
Increase (Decrease) in Members' Equity                    
Net (loss) income 73,472 73,472                
Distributions (18,210) (18,212) 2              
Net settlement of recourse notes issued to Members 18,164   18,164              
Taxes paid on behalf of employees for option exercises (1,558) (1,558)                
Net settlement of outstanding vested options (3,878) (3,878)                
Issuance of membership units for net settlement 3,878 3,878                
Repurchase of Member options (18,301) (18,301)                
Repurchase of units (1,393) (1,393)                
Equity-based compensation expense 5,237 5,237                
Issuance of membership units upon exercise of unit options 75 75                
Foreign currency translation adjustments (607)               (607)  
Balance at Dec. 31, 2015 284,694 285,301 0           (607) 0
Increase (Decrease) in Members' Equity                    
Net (loss) income 31,368 31,368                
Distributions (28,110) (28,110)                
Taxes paid on behalf of employees for option exercises (290) (290)                
Net settlement of outstanding vested options (744) (744)                
Issuance of membership units for net settlement 744 744                
Repurchase of member options and units (15,148) (15,148)                
Equity-based compensation expense 4,969 4,969                
Common units awarded 966 966                
Foreign currency translation adjustments (86)               (86)  
Balance at Dec. 31, 2016 278,363 $ 279,056 $ 0           (693) 0
Increase (Decrease) in Members' Equity                    
Net (loss) income (8,580)                  
Foreign currency translation adjustments 908                  
Balance (in shares) at Dec. 31, 2017       35,937,500 173,624,316 42,944,647        
Balance at Dec. 31, 2017 $ 742,133     $ 36 $ 174 $ 43 $ 107,008 $ 1,602 $ 31 $ 633,239