XML 78 R62.htm IDEA: XBRL DOCUMENT v3.19.1
LONG-TERM DEBT - Narrative (Details)
3 Months Ended 12 Months Ended
Mar. 28, 2019
USD ($)
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Mar. 31, 2020
Nov. 30, 2017
USD ($)
Debt Instrument [Line Items]            
Undivided interest (as a percent)           75.00%
Loss on debt extinguishment   $ 23,143,000 $ 1,426,000      
Loans Payable | Term Loan A            
Debt Instrument [Line Items]            
Maximum borrowing capacity   100,000,000       $ 100,000,000
Amendment to basis points 0.50%          
Principal   100,000,000        
Repayment on line of credit     $ 11,250,000      
Loans Payable | Term Loan B            
Debt Instrument [Line Items]            
Maximum borrowing capacity   $ 275,000,000       400,000,000
Amendment to basis points 1.50%          
Repayment, percent of excess cash flow (as a percent)       75.00%    
Repayment, decrease to percent of excess cash flow   25.00%        
Principal   $ 275,000,000        
Repayment on line of credit   110,000,000        
Senior Notes | Senior Secured Second Lien Notes due 2025            
Debt Instrument [Line Items]            
Principal   $ 300,000,000       $ 300,000,000
Stated interest rate (as a percent)   11.00% 11.00%     11.00%
Debt repurchased   $ 7,000,000 $ 10,000,000      
Revolving Credit Facility | Line of Credit            
Debt Instrument [Line Items]            
Maximum borrowing capacity $ 400,000,000         $ 300,000,000
First lien gross leverage ratio, maximum   2.00        
First lien gross leverage ratio, actual   1.12        
Total net leverage ratio, maximum   3.00        
Total net leverage ratio, actual   1.71        
Fixed charge coverage ratio, minimum   1.10        
Fixed charge coverage ratio   1.79        
Outstanding borrowings   $ 0   $ 0    
Letters of credit outstanding   50,744,000   54,065,000    
Borrowings and issuance of letters of credit remaining capacity   $ 349,256,000   $ 245,935,000    
Revolving Credit Facility | Line of Credit | Scenario, Forecast            
Debt Instrument [Line Items]            
First lien gross leverage ratio, maximum         1.75  
Total net leverage ratio, maximum         2.75  
Minimum | Loans Payable | Term Loan B            
Debt Instrument [Line Items]            
Repayment, percent of excess cash flow (as a percent)   0.00%        
Maximum | Loans Payable | Term Loan B            
Debt Instrument [Line Items]            
Repayment, percent of excess cash flow (as a percent)   75.00%