XML 104 R77.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes - Deferred Tax Assets and Deferred Tax Liabilities (Details) - USD ($)
$ in Thousands
Jan. 02, 2021
Dec. 28, 2019
Deferred tax assets:    
NOL carry-forwards $ 10,841 $ 12,006
Deferred interest expense carry-forwards 180 3,733
AMT payment and employment credits 3,541 4,155
Deferred revenue 5,498 5,145
Accrued expenses and reserves 9,361 12,542
Loss on equity and other investments 2,135 1,960
Stock option compensation 5,135 5,505
Unrealized losses on hedging instruments 2,237 2,039
Other 15,842 942
Subtotal 54,770 48,027
Valuation allowances (3,486) (3,705)
Total net deferred tax assets 51,284 44,322
Deferred tax liabilities:    
Depreciation of property and equipment (37,592) (27,953)
Amortization of intangible assets (73,590) (74,529)
Convertible debt discount (18,819) 0
Other (2,222) (1,986)
Total deferred tax liabilities (132,223) (104,468)
Net deferred tax liabilities $ (80,939) $ (60,146)