XML 46 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
12 Months Ended
Dec. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The Company’s reportable segments were determined on the same basis as used by the Chief Operating Decision Maker (“CODM”) to evaluate performance internally. Our operations consist of two reportable segments:
Owned & host store brands - Our owned brands consist of our America’s Best and Eyeglass World operating segments. In America’s Best stores, vision care services are provided by optometrists employed either by us or by independent professional corporations. Eyeglass World locations primarily feature independent optometrists to perform eye exams and on-site laboratories. Our two host operating segments consist of Military and Fred Meyer. These brands provide eye exams principally by independent optometrists in nearly all locations. We have aggregated our America’s Best, Eyeglass World, Military, and Fred Meyer operating segments into a single reportable segment due to similar economic characteristics and similarity of the nature of products and services, production processes, class of customers, regulatory environment, and distribution methods of those brands.
Legacy -  The Company manages the operations of, and supplies inventory and lab processing services to, 227 legacy retail vision centers. Under our legacy agreements, our responsibilities include development of annual operating budgets, providing managers and staff at each location, training personnel, ordering and maintaining merchandise inventory at the locations, providing sales receipts to customers, and owning and maintaining store furniture, fixtures and equipment. We earn management fees as a result of providing such services and therefore we record revenue related to sales of products and product protection plans to our legacy partner’s customers on a net basis. We also sell to our legacy partner wholesale merchandise that is stocked in retail locations, and provide central lab services associated with the manufacture of finished eyeglasses and frames housed in our optical labs expected to be consumed in the production of eyeglasses for our legacy partner’s customers. We lease space from our legacy partner within or adjacent to each of the locations we manage and use this space for providing optometric examination services. During fiscal year 2017, sales associated with our legacy partner arrangement represented 11.2% of consolidated net revenue. This exposes us to concentration of customer risk. Our legacy agreements were renewed on January 13, 2017, and expire on August 23, 2020, subject to extension pursuant to the terms of the agreements. Sales of services and plans in our legacy segment consist of fees earned for managing the operations of our legacy partner and revenues associated with the provision of eye exams. Revenues associated with managing operations of our legacy partner were $36.7 million, $38.3 million and $40.6 million for fiscal years ended 2017, 2016 and 2015, respectively.
The “Corporate/Other” category includes the results of operations of our other operating segments AC Lens, FirstSight and corporate overhead support. The “Reconciliations” category represents other adjustments to reportable segment results necessary for the presentation of consolidated financial results in accordance with U.S. GAAP for the two reportable segments.
The operating segments identified above are the business activities of the Company for which discrete financial information is available and for which operating results are regularly reviewed by our CODM to allocate resources and assess performance. Our CODM is our Chief Executive Officer. The Company considers each of our brands to be an operating segment and has further concluded that presenting the results of our reportable segments provides meaningful information consistent with the objectives of ASC 280, Segment Reporting. Strategic initiatives and financial objectives for each reportable segment are determined at the corporate level. Each operating segment is responsible for implementing defined strategic initiatives and achieving certain financial objectives, and has a general manager responsible for the sales and marketing initiatives and financial results for product lines within the segment.
Revenues from the Corporate/Other segments are attributable to the AC Lens and FirstSight operating segments and the Company’s corporate function. AC Lens sells contact lenses and optical accessory products to retail customers through e-commerce. AC Lens also distributes contact lenses to Walmart and Sam’s Club under fee for services arrangements. FirstSight issues individual vision care benefit plans in connection with our America’s Best operations in California, issues individual vision care benefit plans in connection with our America’s Best operations in California, provides or arranges for the provision of optometric services at almost all of the optometric offices next to Walmart and Sam’s Club stores in California and also sells contact lenses to its members in certain locations. None of those segments met the quantitative thresholds for determining reportable segments for any of the periods presented.
Our reportable segment profit measure is earnings before interest, tax, depreciation and amortization (“EBITDA”), excluding asset impairment, debt issuance costs, litigation settlement, and other expense, net. There are no transactions between our reportable segments. There are no differences between the measurement of our reportable segments’ assets and consolidated assets. There have been no changes from prior periods in the measurement methods used to determine reportable segment profit or loss, and there have been no asymmetrical allocations to segments.
The following is a summary of certain financial data for each of our segments. Reportable segment information is presented on the same basis as our consolidated financial statements, except for net revenue, which is presented on a cash basis, excluding the effects of unearned and deferred revenue, consistent with what the CODM regularly reviews. Asset information is not included in the following summary since the CODM does not regularly review such information for the reportable segments. In addition, impairments are treated in the same manner and are not presented in the reportable segment columns. See Note 1. “Business and Significant Accounting Policies” for discussion regarding retail store long-lived assets and Note 3. “Goodwill and Intangible Assets” for discussion regarding goodwill on a reportable segment level.
 
Fiscal Year 2017
In thousands
Owned & Host
 
Legacy
 
Corporate/Other
 
Reconciliations
 
Total
Segment product revenues
$
847,866

 
$
103,887

 
$
179,718

 
$
(2,158
)
 
$
1,129,313

Segment services and plans revenues
190,701

 
49,955

 
12,172

 
(6,833
)
 
245,995

Total net revenue
1,038,567

 
153,842

 
191,890

 
(8,991
)
 
1,375,308

Cost of products
248,548

 
48,275

 
159,789

 
(534
)
 
456,078

Cost of services and plans
153,691

 
16,624

 
10,573

 

 
180,888

Total costs applicable to revenue
402,239

 
64,899

 
170,362

 
(534
)
 
636,966

SG&A
401,762

 
52,705

 
143,457

 

 
597,924

Asset impairment

 

 
4,117

 

 
4,117

Debt issuance cost

 

 
4,527

 

 
4,527

Litigation settlement

 

 
7,000

 

 
7,000

Other expense, net

 

 
950

 

 
950

EBITDA
$
234,566

 
$
36,238

 
$
(138,523
)
 
$
(8,457
)
 
$
123,824

Depreciation and amortization
 
 
 
 
 
 
 
 
61,115

Interest expense, net
 
 
 
 
 
 
 
 
55,536

Income before income taxes
 
 
 
 
 
 
 
 
$
7,173

 
Fiscal Year 2016
In thousands
Owned & Host
 
Legacy
 
Corporate/Other
 
Reconciliations
 
Total
Segment product revenues
$
730,741

 
$
103,618

 
$
151,083

 
$
(4,489
)
 
$
980,953

Segment services and plans revenues
158,667

 
48,592

 
17,533

 
(9,550
)
 
215,242

Total net revenue
889,408


152,210


168,616


(14,039
)

1,196,195

Cost of products
212,208

 
48,097

 
131,257

 
(1,193
)
 
390,369

Cost of services and plans
127,904

 
11,510

 
14,998

 

 
154,412

Total costs applicable to revenue
340,112


59,607


146,255


(1,193
)

544,781

SG&A
343,838

 
52,925

 
127,475

 

 
524,238

Asset impairment

 

 
7,132

 

 
7,132

Other expense, net

 

 
1,667

 

 
1,667

EBITDA
$
205,458


$
39,678


$
(113,913
)

$
(12,846
)

$
118,377

Depreciation and amortization
 
 
 
 
 
 
 
 
51,993

Interest expense, net
 
 
 
 
 
 
 
 
39,092

Income before income taxes
 
 
 
 
 
 
 
 
$
27,292


 
Fiscal Year 2015
In thousands
Owned & Host
 
Legacy
 
Corporate/Other
 
Reconciliations
 
Total
Segment product revenues
$
622,845

 
$
104,218

 
$
145,794

 
$
(2,394
)
 
$
870,463

Segment services and plans revenues
136,480

 
50,795

 
18,468

 
(13,678
)
 
192,065

Total net revenue
759,325

 
155,013

 
164,262

 
(16,072
)
 
1,062,528

Cost of products
180,847

 
49,701

 
123,771

 
(425
)
 
353,894

Cost of services and plans
111,383

 
10,759

 
15,064

 

 
137,206

Total costs applicable to revenue
292,230


60,460


138,835


(425
)

491,100

SG&A
293,700

 
52,924

 
127,429

 

 
474,053

Asset impairment

 

 
7,716

 

 
7,716

Debt issuance costs

 

 
2,551

 

 
2,551

Other expense, net

 

 
913

 

 
913

EBITDA
$
173,395


$
41,629


$
(113,182
)

$
(15,647
)

$
86,195

Depreciation and amortization
 
 
 
 
 
 
 
 
44,069

Interest expense, net
 
 
 
 
 
 
 
 
36,741

Income before income taxes
 
 
 
 
 
 
 
 
$
5,385


Consolidated Net Product Revenue Information
The following table presents our consolidated net product revenue information:
In thousands
Fiscal Year
2017
 
Fiscal Year
2016
 
Fiscal Year
2015
Net Product Sales
 
 
 
 
 
Eyeglasses and sunglasses
$
763,268

 
$
663,253

 
$
574,969

Contact lenses
358,808

 
310,322

 
288,570

Accessories and other
7,237

 
7,378

 
6,924

Total net product revenues
$
1,129,313

 
$
980,953

 
$
870,463