XML 28 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 4,208 $ 4,945
Accounts receivable, net 43,193 34,370
Inventories 91,151 87,064
Prepaid expenses and other current assets 23,925 20,880
Total current assets 162,477 147,259
Property and equipment, net 304,132 256,414
Other assets:    
Goodwill 792,744 793,229
Intangible assets 72,903  
Other assets 10,988 12,330
Total non-current assets 1,421,314 1,383,858
Total assets 1,583,791 1,531,117
Current liabilities:    
Accounts payable 35,708 39,400
Other payables and accrued expenses 77,611 69,402
Unearned revenue 27,739 25,600
Deferred revenue 62,993 57,996
Current maturities of long-term debt 7,258 7,285
Total current liabilities 211,309 199,683
Long-term debt, less current portion and debt discount 561,980 738,340
Other non-current liabilities:    
Deferred revenue 31,222 29,432
Other liabilities 46,044 50,497
Deferred income taxes, net 73,648 111,278
Total other non-current liabilities 150,914 191,207
Commitments and contingencies
Stockholders’ equity:    
Common stock, $0.01 par value; 200,000 shares authorized; 74,654 and 56,202 shares issued and outstanding as of December 30, 2017 and December 31, 2016, respectively 746 562
Additional paid-in capital 631,798 424,789
Accumulated other comprehensive loss (9,868) (14,556)
Retained earnings (accumulated deficit) 37,145 (8,675)
Treasury stock, at cost; 28 shares as of December 30, 2017 and December 31, 2016 (233) (233)
Total stockholders’ equity 659,588 401,887
Total liabilities and stockholders’ equity 1,583,791 1,531,117
Trademarks and trade names    
Other assets:    
Intangible assets 240,547 240,547
Other    
Other assets:    
Intangible assets $ 72,903 $ 81,338