EX-99.1 2 tm2119250d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

BEST Inc. Announces Unaudited First Quarter 2021 Financial Results

 

HANGZHOU, China, June 8, 2021 -- BEST Inc. (NYSE: BEST) (“BEST” or the “Company”), a leading integrated smart supply chain solutions and logistics services provider in China, today announced its unaudited financial results for the quarter ended March 31, 2021.

 

Johnny Chou, Founder, Chairman and Chief Executive Officer of BEST, commented, “Our first quarter results reflected a mix of both the progress brought about by our November 2020 strategic refocusing plan and the ongoing challenges we are still facing. Our execution of the strategic refocusing plan delivered substantial improvement in Freight, Supply Chain Management and Global, as reflected in their top line growth along with strong gross margin expansion. We continued to solidify our leading position in the freight market, while refocusing our efforts on high-margin accounts for Supply Chain Management. We also gained ground in the Southeast Asian market through Global despite the COVID-19 pandemic.”

 

“For Express, our strategies are on the right track, and the rapidly evolving competitive landscape requires us to quicken the pace of our action. Our accelerated measures will focus on networking stability and service quality by optimizing the structure of products, customers and franchisee partners, in order to create a clear path to sustainable profitability.”

 

“Although we expect the turnaround of Express to take approximately 6 to 9 months, we have a solid, clear strategic direction targeting sustainable development, supported by the attractive growth prospects of e-commerce and the unique value proposition of our integrated smart supply chain solutions and logistics services. We are fully dedicated to positioning our company for long-term success.”

 

Gloria Fan, BEST’s Chief Financial Officer, commented, “In the first quarter of 2021, our revenue reached RMB6.5 billion, increasing 29.9% year-over-year while our net loss was RMB604 million as our initiatives for Express need time to materialize at the bottom line. Our focus today continues to be on cost reduction across the entire organization, including unit cost structure optimization for Express and Freight, as well as the streamlining of SG&A expenses. As we navigate through the current environment, we are making various strategic evaluations and are prepared to take appropriate actions to strengthen our balance sheet and liquidity to support our strategic refocusing plan. In particular, we are looking at financing options in relation to certain of our business units, and we will provide details as necessary or appropriate if any definitive step is taken.”

 

1

 

 

FINANCIAL HIGHLIGHTS (1)

 

For the Quarter Ended March 31, 2021:

 

lRevenue was RMB6,496.6 million (US$991.6 million), an increase of 29.9% year-over-year (“YoY”). The increase was primarily due to a strong increase in Express and Freight volume, partially offset by a decrease in average selling price (“ASP”) in Express and Freight business segments.

 

lGross Loss was RMB193.4 million (US$29.5 million), compared to gross loss of RMB238.0 million in the same period of 2020. Gross Loss Margin was 3.0%, an improvement of 1.8 percentage points (“ppts”) YoY.

 

lNet Loss was RMB604.5 million (US$92.3 million), compared to a net loss of RMB666.9 million in the same period of 2020. Non-GAAP Net Loss(2)(3) was RMB581.1 million (US$88.7 million), compared to non-GAAP net loss of RMB632.3 million in the same period of 2020.

 

lDiluted EPS(4) was negative RMB1.55 (US$0.24), compared to negative RMB1.69 in the same period of 2020. Non-GAAP Diluted EPS(3)(4) was negative RMB1.49 (US$0.23), compared to negative RMB1.60 in the same period of 2020.

 

lEBITDA(5) was negative RMB420.3 million (US$64.2 million), compared to negative RMB536.2 million in the same period of 2020. Adjusted EBITDA(3)(5)  was negative RMB396.9 million (US$60.6 million), compared to negative RMB502.6 million in the same period of 2020.

 

BUSINESS HIGHLIGHTS(6)

 

BEST Express – We continued to focus on optimizing product structure, improving network stability and flexibility, as well as enhancing service quality and customer experience during the first quarter. While the results from these actions are not fully visible from our financial results, we believe they have improved the underlying fundamentals of our network and we will further accelerate our actions to target a return to profitability later in the year.

 

 

(1) All numbers presented have been rounded to the nearest integer, tenth, or hundredth, and year-over-year comparisons are based on figures before rounding.

(2) Non-GAAP net income/loss represents net income/loss excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, and fair value change of equity investments (if any).

(3) See the sections entitled “Use of Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures” for more information about the non-GAAP measures referred to within this results announcement.

(4) Diluted earnings per share, or Diluted EPS, is calculated by dividing net profit attributable to ordinary shareholders as adjusted for the effect of dilutive ordinary equivalent shares, if any, by the weighted average number of ordinary and dilutive ordinary equivalent shares outstanding during the period.

(5) EBITDA represents net loss excluding depreciation, amortization, interest expense and income tax expense and minus interest income. Adjusted EBITDA represents EBITDA excluding share-based compensation expenses and fair value change of equity investments (if any).

(6) All numbers presented have been rounded to the nearest integer, tenth, or hundredth, and year-over-year comparisons are based on figures before rounding.

 

2

 

 

During the quarter, parcel volume increased by 33.6% YoY. Gross margin contracted by 3.2 ppts due to a decline in ASP per parcel of 17.6% YoY, partially offset by a decrease in average cost per parcel of 15.1% YoY.

 

BEST Freight – Freight once again delivered a strong quarter with a higher-than-industry-average growth rate and improving profitability. The Company continued to emphasize the e-commerce aspect of its freight services, solidify its leadership position and brand recognition, and improve operating efficiency. Freight volume increased by 81.0% YoY in the first quarter of 2021. Average cost per tonne and ASP per tonne decreased by 20.6% YoY and 5.4% YoY, respectively.

 

BEST Supply Chain Management – The total number of orders fulfilled by Cloud OFCs increased by 20.6% YoY to 100.8 million in the first quarter of 2021 and the total number of orders fulfilled by franchised Cloud OFCs increased by 30.6% YoY to 52.8 million. The number of franchised OFCs increased by 15.2% YoY to 348 in the first quarter of 2021. In the first quarter of 2021, gross margin for Supply Chain Management was 5.4%, compared with 0.8% in the first quarter of 2020, benefitting from cost reduction efforts and discontinuation of legacy low-margin accounts.

 

BEST Global – Global continued to expand both cross-border and in Southeast Asia with strong margin improvement. In the first quarter of 2021, parcel volume in Southeast Asia increased by 249% YoY to 30.8 million. Global’s gross margin improved significantly by 22.2 ppts YoY due to better economies of scale.

 

Others In respect of UCargo, as of March 31, 2021, the number of registered drivers on the UCargo mobile app increased by 66.2% YoY to 347,854. In the first quarter of 2021, the total number of transactions on the trucking brokerage platform increased by 65.4% YoY to 185,676.

 

Key Operational Metrics

 

   Three Months Ended   % Change YoY 
  

March 31,

2019

  

March 31,

2020

  

March 31,

2021

  

2020 vs

2019

  

2021 vs

2020

 
Express Parcel Volume (in ‘000)   1,340,540    1,315,525    1,756,957    (1.9)%   33.6%
Freight Volume (Tonne in ‘000)   1,268    1,074    1,945    (15.3)%   81.0%
Supply Chain Management Orders Fulfilled (in ‘000)   61,964    83,596    100,784    34.9%   20.6%
Global Parcel Volume in Southeast Asia (in ‘000)   237    8,840    30,841    3,624%   249%
UCargo Number of Transactions (in ‘000)   120    112    186    (6.4)%   65.4%

 

Environmental Social and Governance (ESG) Report

 

On June 8, 2021, the Company released its third ESG report, which can be accessed via the following link: http://www.best-inc.com/2020ESGReportIIvPUB.pdf

 

3

 

 

FINANCIAL RESULTS

 

For the Quarter Ended March 31, 2021:

 

Revenue

 

The following table sets forth a breakdown of revenue by business segment for the periods indicated.

 

Table 1 – Breakdown of Revenue by Business Segment

 

   Three Months Ended     
   March 31, 2020   March 31, 2021     
(In ‘000, except for %)  RMB  

% of

Revenue

   RMB   US$  

% of

Revenue

  

% Change

YoY

 
Express   3,375,612    67.6%   3,713,080    566,727    57.1%   10.0%
Freight   687,247    13.7%   1,174,493    179,263    18.1%   70.9%
Supply Chain Management   407,592    8.1%   447,661    68,326    6.9%   9.8%
Global   115,788    2.3%   250,422    38,222    3.9%   116.3%
Others(7)   416,382    8.3%   910,983    139,043    14.0%   118.8%
Total Revenue   5,002,621    100.0%   6,496,639    991,581    100.0%   29.9%

 

·Express Service Revenue increased by 10.0% YoY to RMB3,713.1 million (US$566.7 million) from RMB3,375.6 million, primarily due to a 33.6% YoY increase in parcel volume, partially offset by a 17.6% YoY decrease in ASP per parcel. The decrease in ASP per parcel is primarily attributable to competitive market dynamics.

 

·Freight Service Revenue increased by 70.9% YoY to RMB1,174.5 million (US$179.3 million) from RMB687.2 million, primarily due to an 81.0% YoY increase in freight volume, partially offset by a 5.4% YoY decrease in ASP per tonne.

 

·Supply Chain Management Service Revenue increased by 9.8% YoY to RMB447.7 million (US$68.3 million) from RMB407.6 million, primarily due to a 20.6% YoY increase in the total number of orders fulfilled by Cloud OFCs.

 

·Global Service Revenue increased by 116.3% YoY to RMB250.4 million (US$38.2 million) from RMB115.8 million, primarily due to strong growth in parcel volumes in Southeast Asia.

 

·Others Services Revenue increased by 118.8% YoY to RMB911.0 million (US$139.0 million) from RMB416.4 million, primarily due to a strong increase in total number of transactions of UCargo business.

 

 

(7) Others” Segment represents UCargo and Capital business units.

 

4

 

 

Cost of Revenue

 

The following table sets forth a breakdown of cost of revenue by business segment for the periods indicated.

 

Table 2 – Breakdown of Cost of Revenue by Business Segment

 

   Three Months Ended   % of 
   March 31, 2020   March 31, 2021  

Revenue

 
(In ‘000, except for %)  RMB  

% of

Revenue

   RMB   US$  

% of

Revenue

  

Change

YoY

 
Express   (3,491,321)   103.4%   (3,958,127)   (604,128)   106.6%   3.2ppts
Freight   (816,435)   118.8%   (1,173,930)   (179,177)   100.0%   (18.8ppts)
Supply Chain Management   (404,446)   99.2%   (423,506)   (64,640)   94.6%   (4.6ppts)
Global   (148,318)   128.1%   (265,102)   (40,462)   105.9%   (22.2ppts)
Others   (380,096)   91.3%   (869,329)   (132,686)   95.4%   4.1ppts
Total Cost of Revenue   (5,240,616)   104.8%   (6,689,994)   (1,021,093)   103.0%   (1.8ppts)

 

Cost of Revenue was RMB6,690.0 million (US$1,021.1 million) or 103.0% of revenue in the first quarter of 2021, compared to RMB5,240.6 million or 104.8% of revenue in the same quarter of 2021. The decrease of 1.8 ppts in cost of revenue as a percentage of revenue was primarily attributable to a steeper decrease in unit cost than ASP for Freight and Global business units and discontinuation of certain low-margin accounts for Supply Chain business unit.

 

Table 3 – Breakdown of Average Cost Per Parcel and Average Cost Per Tonne

 

   Three Months Ended   % Change 
(in RMB)  March 31, 2020   March 31, 2021   YoY 
Express:               
Average Cost Per Parcel   2.65    2.25    (15.1)%
Average Transportation Cost Per Parcel   0.69    0.63    (8.7)%
Average Labor Cost Per Parcel   0.26    0.23    (11.5)%
Average Lease Cost Per Parcel   0.15    0.13    (13.3)%
Average Other Cost Per Parcel   0.15    0.09    (40.0)%
Average Last-mile Cost Per Parcel   1.40    1.17    (16.4)%
Freight:               
Average Cost Per Tonne   759.9    603.6    (20.6)%

 

Gross Loss was RMB193.4 million (US$29.5 million) in the first quarter of 2021, compared to gross loss of RMB238.0 million in the same period of 2020. Gross Loss Margin was 3.0%, an improvement of 1.8 percentage points (“ppts”) YoY.

 

5

 

 

Operating Expenses

 

The following table sets forth a breakdown of operating expenses and adjusted operating expenses by category for the periods indicated.

 

Table 4 – Breakdown of Operating Expenses and Adjusted Operating Expenses by Category

 

   Three Months Ended     
   March 31, 2020   March 31, 2021   % of Revenue 
(In ‘000, except for %)  RMB  

% of

Revenue

   RMB   US$  

% of

Revenue

  

Change

YoY

 
Selling, General and Administrative Expenses   (384,107)   7.7%   (416,435)   (63,561)   6.4%   (1.3ppts)
Adjusted for SBC Expenses   (31,614)   0.7%   (26,761)   (4,085)   0.4%   (0.3ppts)
Adjusted Selling, General and Administrative Expenses   (352,493)   7.0%   (389,674)   (59,476)   6.0%   (1.0ppts)
Research and Development Expenses   (50,692)   1.0%   (53,687)   (8,194)   0.8%   (0.2ppts)
Adjusted for SBC Expenses   (1,354)   0.0%   (1,939)   (296)   0.0%   0.0ppts
Adjusted Research and Development Expenses   (49,338)   1.0%   (51,748)   (7,898)   0.8%   (0.2ppts)
Total Operating Expenses   (434,799)   8.7%   (470,122)   (71,755)   7.2%   (1.5ppts)
Adjusted for SBC Expenses   (32,968)   0.7%   (28,700)   (4,381)   0.4%   (0.3ppts)
Adjusted Total Operating Expenses   (401,831)   8.0%   (441,422)   (67,374)   6.8%   (1.2ppts)

 

Selling, General and Administrative Expenses were RMB416.4 million (US$63.6 million) or 6.4% of revenue in the first quarter of 2021, compared to RMB384.1 million or 7.7% of revenue in the same quarter of 2020. The decrease in selling, general and administrative expenses as a percentage of revenue was primarily attributable to improved operating efficiencies.

 

Research and Development Expenses were RMB53.7 million (US$8.2 million) or 0.8% of revenue in the first quarter of 2021, compared to RMB50.7 million, or 1.0% of revenue in the same quarter of 2020.

 

Share-based Compensation (“SBC”) Expenses included in the cost and expense items above in the first quarter of 2021 were RMB29.0 million (US$4.4 million), compared to RMB33.6 million in the same quarter of 2020. In the first quarter of 2021, RMB0.3 million (US$0.04 million) was allocated to cost of revenue, RMB1.5 million (US$0.2 million) was allocated to selling expenses, RMB25.3 million (US$3.9 million) was allocated to general and administrative expenses, and RMB1.9 million (US$0.3 million) was allocated to research and development expenses.

 

Net Loss and Non-GAAP Net Loss

 

Net Loss in the first quarter of 2021 was RMB604.5 million (US$92.3 million), compared to a net loss of RMB666.9 million in the same period of 2020. Excluding SBC expenses, amortization of intangible assets resulting from business acquisitions and gain from appreciation of investment (if any for a given period), Non-GAAP Net Loss in the first quarter of 2021 was RMB581.1 million (US$88.7 million), compared to non-GAAP net loss of RMB632.3 million in the same quarter of 2020.

 

6

 

 

The following table sets forth a breakdown of non-GAAP net loss for the three months ended March 31, 2021 by segment.

 

Table 5 – Breakdown of non-GAAP Net Loss by Segment

 

   Three Months Ended March 31, 2021 
(In RMB‘000)  Express   Freight   Supply Chain   Global   Others   Unallocated(8)   Total 
Non-GAAP Net Loss   (419,035)   (44,144)   (10,069)   (56,094)   (4,881)   (46,843)   (581,066)

 

Diluted EPS and Non-GAAP Diluted EPS

 

Diluted EPS in the first quarter of 2021 was negative RMB1.55 (US$0.24), based on a weighted average of 386.8 million diluted shares outstanding during the quarter. This is compared to negative RMB1.69 on a weighted average of 389.8 million diluted shares outstanding in the same period of 2020. Excluding SBC expenses, amortization of intangible assets resulting from business acquisitions and gain from appreciation of investment (if any for a given period), Non-GAAP Diluted EPS in the first quarter of 2021 was negative RMB1.49 (US$0.23), compared to negative RMB1.60 in the same period of 2020. A reconciliation of non-GAAP diluted EPS to diluted EPS is included at the end of this results announcement.

 

Adjusted EBITDA and Adjusted EBITDA Margin

 

Adjusted EBITDA in the first quarter of 2021 was negative RMB396.9 million (US$60.6 million), compared to negative RMB502.6 million in same quarter of 2020. Adjusted EBITDA Margin was negative 6.1% in the first quarter of 2021, compared to negative 10.0% in the same quarter of 2020.

 

Adjusted EBITDA and Adjusted EBITDA Margin by Segment

 

The following table sets forth a breakdown of adjusted EBITDA and adjusted EBITDA margin for the three months ended March 31, 2021 by segment.

 

Table 6 – Breakdown of Adjusted EBITDA and Adjusted EBITDA Margin by Segment

 

   Three Months Ended March 31, 2021 
(In RMB‘000)  Express   Freight   Supply Chain   Global   Others   Unallocated(9)   Total 
Adjusted EBITDA   (311,398)   (25,887)   167    (51,920)   3,083    (10,947)   (396,902)
Adjusted EBITDA Margin   (8.4)%   (2.2)%   0.0%   (20.7)%   0.3%   -    (6.1)%

 

 

(8) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments.

(9) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments.

 

7

 

 

Cash and Cash Equivalents, Restricted Cash and Short-term Investments

 

As of March 31, 2021, cash and cash equivalents, restricted cash and short-term investments were RMB3,976.8 million (US$607.0 million), compared to RMB4,464.2 million as of December 31, 2020. The decrease in cash and cash equivalents, restricted cash and short-term investments was primarily due to net cash used in operating activities.

 

Net Cash Used in Operating Activities

 

Net cash used in continuing operating activities was RMB563.6 million (US$86.0 million), compared to RMB1,230.9 million in the same period of 2020. The improvement in net cash used in continuing operating activities was mainly due to increased volume for the Express and Freight business segments.

 

Capital Expenditures (“CAPEX”)

 

CAPEX was RMB254.3 million (US$38.8 million), or 3.9% of total revenue in the first quarter ended March 31, 2021, compared to CAPEX of RMB345.9 million, or 6.9% of total revenue, in the same period of 2020.

 

SHARES OUTSTANDING

 

As of the date of this press release, the Company had approximately 388.2 million ordinary shares outstanding(10). Each American Depositary Share represents one Class A ordinary share.

 

FINANCIAL GUIDANCE

 

Based on current market conditions and current operations, the Company expects its revenue for the full fiscal year of 2021 to be between RMB34 billion and RMB36 billion. This forecast reflects management's current and preliminary expectation, which is subject to change.

 

RESIGNATION OF INDEPENDENT DIRECTOR

 

Ms. Quan Hao, an independent director and chairman of the audit committee of the Company, has resigned from these positions due to personal reasons, effective July 31, 2021. Ms. Hao’s resignation is not a result of any disagreement with the Company, its board of directors or its management.

 

Mr. Mark Qiu, an independent director and a member of the Company’s audit committee, will be appointed as the chairman of the audit committee. Meanwhile, the Company will search for a candidate to succeed Ms. Hao’s position as an independent director and a member of the audit committee.

 

 

(10) The total number of shares outstanding excludes shares reserved for future issuances upon exercise or vesting of awards granted under the Company’s share incentive plans.

 

8

 

 

WEBCAST AND CONFERENCE CALL INFORMATION

 

The Company will hold a conference call at 9:00 pm U.S. Eastern Time on June 8, 2021 (9:00 am Beijing Time on June 9, 2021), to discuss its financial results and operating performance for the first quarter of 2021.

 

Participants may access the call by dialing the following numbers:

 

United States : +1-888-317-6003
Hong Kong : 800-963976 or +852-5808-1995
Mainland China : 4001-206115
International : +1-412-317-6061
Participant Elite Entry Number :0305868

 

A replay of the conference call will be accessible through June 15, 2021 by dialing the following numbers:

 

United States : +1-877-344-7529
International : +1-412-317-0088
Replay Access Code :10156760

 

Please visit the Company's investor relations website, located at http://ir.best-inc.com/, to view the earnings release prior to the conference call. A live and archived webcast of the conference call and a corporate presentation will be available at the same site.

 

ABOUT BEST INC.

 

BEST Inc. (NYSE: BEST) is a leading integrated smart supply chain solutions and logistics services provider in China. Through its proprietary technology platform and extensive networks, BEST offers a comprehensive set of logistics and value-add services, including express and freight delivery, supply chain management and last-mile services, truckload service brokerage, international logistics and financial services. BEST’s mission is to empower business and enrich life by leveraging technology and business model innovation to create a smarter, more efficient supply chain. For more information, please visit: http://www.best-inc.com/en/.

 

For investor and media inquiries, please contact:

 

BEST Inc.

Investor relations team

ir@best-inc.com

 

The Piacente Group, Inc.

Yang Song

Tel: +86-10-6508-0677

E-mail: best@tpg-ir.com

 

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail:  best@tpg-ir.com

 

9

 

 

SAFE HARBOR STATEMENT

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as BEST's strategic and operational plans, contain forward-looking statements. BEST may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about BEST's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: BEST's goals and strategies; BEST's future business development, results of operations and financial condition; BEST 's ability to maintain and enhance its ecosystem; BEST 's ability to compete effectively; BEST 's ability to continue to innovate, meet evolving market trends, adapt to changing customer demands and maintain its culture of innovation; fluctuations in general economic and business conditions in China and other countries in which BEST operates, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in BEST's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and BEST does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

USE OF NON-GAAP FINANCIAL MEASURES

 

In evaluating its business, BEST considers and uses non-GAAP measures, such as non-GAAP net loss/income, non-GAAP net loss/profit margin, adjusted EBITDA, adjusted EBITDA margin, EBITDA, adjusted selling expenses, adjusted general and administrative expenses, adjusted research and development expenses, and non-GAAP diluted EPS, as supplemental measures in the evaluation of the Company’s operating results and in the Company’s financial and operational decision-making. The Company believes these non-GAAP financial measures that help identify underlying trends in the Company’s business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in loss from operations and net loss. The Company believes that these non-GAAP financial measures provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures” in the results announcement.

 

The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with U.S. GAAP, but should not be considered a substitute for, or superior to, U.S. GAAP results. In addition, the Company's calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

 

10

 

 

Summary of Unaudited Condensed Consolidated Income Statements

(In Thousands)

 

   Three Months Ended March 31, 
   2020   2021 
   RMB   RMB   US$ 
Revenue               
Express   3,375,612    3,713,080    566,727 
Freight   687,247    1,174,493    179,263 
Supply Chain Management   407,592    447,661    68,326 
Global   115,788    250,422    38,222 
Others   416,382    910,983    139,043 
Total Revenue   5,002,621    6,496,639    991,581 
Cost of Revenue               
Express   (3,491,321)   (3,958,127)   (604,128)
Freight   (816,435)   (1,173,930)   (179,177)
Supply Chain Management   (404,446)   (423,506)   (64,640)
Global   (148,318)   (265,102)   (40,462)
Others   (380,096)   (869,329)   (132,686)
Total Cost of Revenue   (5,240,616)   (6,689,994)   (1,021,093)
Gross Loss   (237,995)   (193,355)   (29,512)
Selling Expenses   (118,115)   (107,205)   (16,363)
General and Administrative Expenses   (265,992)   (309,230)   (47,198)
Research and  Development Expenses   (50,692)   (53,687)   (8,194)
Total Operating Expenses   (434,799)   (470,122)   (71,755)
Loss from Operations   (672,794)   (663,477)   (101,267)
Interest Income   21,585    16,878    2,576 
Interest Expense   (33,172)   (46,007)   (7,022)
Foreign Exchange Gain   390    800    122 
Other Income   32,793    109,444    16,704 
Other Expense   (11,110)   (17,817)   (2,719)
Loss before Income Tax and Share of Net Loss of Equity Investees   (662,308)   (600,179)   (91,606)
Income Tax Expense   (4,535)   (4,290)   (655)
Loss before Share of Net loss of Equity Investees   (666,843)   (604,469)   (92,261)
Share of Net Loss of Equity Investees   (30)   -    - 
Net Loss from continuing operations   (666,873)   (604,469)   (92,261)
Net loss from discontinued operations   (83,879)   (13,836)   (2,113)
Net Loss   (750,752)   (618,305)   (94,374)
Net Loss from continuing operations attributable to non-controlling interests   (7,860)   (5,410)   (826)
Net Loss attributable to Best Inc.   (742,892)   (612,895)   (93,548)

 

11

 

 

Summary of Unaudited Condensed Consolidated Balance Sheets
(in thousands)

 

   As of December 31, 2020   As of March 31, 2021 
   RMB   RMB   US$ 
Assets               
Current Assets               
Cash and Cash Equivalents   1,383,317    1,011,247    154,347 
Restricted Cash   2,102,426    2,136,791    326,138 
Accounts and Notes Receivables   983,601    885,032    135,082 
Inventories   44,133    34,434    5,256 
Prepayments and Other Current Assets   3,304,670    3,258,700    497,378 
Short-term Investments   268,647    296,612    45,272 
Amounts Due from Related Parties   274,395    153,502    23,429 
Lease Rental Receivables   497,127    479,123    73,128 
Assets held for sale   509,395    481,893    73,551 
Total Current Assets   9,367,711    8,737,334    1,333,581 
Non-current Assets               
Property and Equipment, Net   4,079,235    4,131,122    630,532 
Intangible Assets, Net   12,198    12,980    1,981 
Long-term Investments   221,426    202,645    30,930 
Goodwill   295,758    295,758    45,141 
Non-current Deposits   129,645    127,901    19,522 
Other Non-current Assets   543,949    423,971    64,711 
Restricted Cash   709,848    532,136    81,220 
Lease Rental Receivables   647,678    556,003    84,863 
Operating Lease Right-of-use Assets   3,863,375    3,724,220    568,427 
Total non-current Assets   10,503,112    10,006,736    1,527,327 
Total Assets   19,870,823    18,744,070    2,860,908 
Liabilities and Shareholders’ Equity               
Current Liabilities               
Securitization Debt   95,149    382,917    58,445 
Short-term Bank Loans   3,082,537    2,806,006    428,280 
Accounts and Notes Payable   4,144,948    3,902,061    595,571 
Income Tax Payable   14,550    11,677    1,782 
Customer Advances and Deposits and Deferred Revenue   1,526,051    1,354,629    206,757 
Accrued Expenses and Other Liabilities   2,507,917    2,392,147    365,113 
Financing Lease Liabilities   1,581    1,462    223 
Operating Lease Liabilities   1,032,461    1,099,371    167,797 
Amounts Due to Related Parties   35,623    12,865    1,964 
Liabilities held for sale   193,432    176,298    26,908 
Total Current Liabilities   12,634,249    12,139,433    1,852,840 

 

12

 

 

Summary of Unaudited Condensed Consolidated Balance Sheets (Cont’d)
(In Thousands)

 

   As of December 31, 2020   As of March 31, 2021 
   RMB   RMB   US$ 
Non-current Liabilities               
Convertible senior notes held by related parties   1,617,846    1,631,167    248,965 
Securitization Debt   -    10,085    1,539 
Secured Borrowings   -    110,179    16,817 
Convertible Senior Notes held by third parties   642,121    648,241    98,941 
Operating Lease Liabilities   2,995,173    2,845,499    434,308 
Financing Lease Liabilities   2,698    2,396    366 
Other Non-current Liabilities   175,584    151,540    23,130 
Long-term Bank Loans   78,548    78,587    11,995 
Total Non-current Liabilities   5,511,970    5,477,694    836,061 
Total Liabilities   18,146,219    17,617,127    2,688,901 
Shareholders’ Equity               
Ordinary Shares   25,988    25,988    3,967 
Treasury Shares   (211,352)   (152,377)   (23,257)
Additional Paid-In Capital   19,487,232    19,458,353    2,969,925 
Statutory reserves   8,038    8,334    1,272 
Accumulated Deficit   (17,710,964)   (18,324,155 )(11)   (2,796,812)
Accumulated Other Comprehensive Income   151,677    142,225    21,708 
BEST Inc. Shareholders’ Equity   1,750,619    1,158,368    176,803 
Non-controlling Interests   (26,015)   (31,425)   (4,796)
Total Shareholders’ Equity   1,724,604    1,126,943    172,007 
Total Liabilities and Shareholders’ Equity   19,870,823    18,744,070    2,860,908 

 

 

(11) Including accumulated accretion to redemption value and deemed dividend in relation to redeemable convertible preferred shares of RMB9,493,807, and accumulated loss from operations of RMB8,830,348

 

13

 

 

Summary of Unaudited Condensed Consolidated Statements of Cash Flows
(In Thousands)

 

    Three Months Ended March 31,  
    2020     2021  
    RMB     RMB     US$  
Net cash used in continuing operating activities     (1,230,925 )     (563,648 )     (86,029 )
Net cash used in discontinued operating activities     (62,588 )     (94,303 )     (14,393 )
Net cash used in operating activities     (1,293,513 )     (657,951 )     (100,422 )
Net cash generated from continuing investing activities     114,157       22,829       3,484  
Net cash used in discontinued Investing activities     (240 )     (33 )     (5 )
Net cash generated from investing activities     113,917       22,796       3,479  
Net cash generated from continuing financing activities     754,985       193,947       29,602  
Net cash used in discontinued financing activities     (150,000 )     (92,500 )     (14,118 )
Net cash generated from financing activities     604,985       101,447       15,484  
Exchange Rate Effect on Cash, Cash Equivalents, and Restricted Cash     24,166       6,716       1,025  
Net Decrease in Cash and Cash Equivalents, and Restricted Cash     (550,445 )     (526,992 )     (80,434 )
Cash and Cash Equivalents, and Restricted Cash at Beginning of Period     3,957,215       4,209,121       642,437  
Cash and Cash Equivalents, and Restricted Cash at End of Period     3,406,770       3,682,129       562,003  
Less: Cash and Cash Equivalents, and Restricted Cash held for sales at end of the Period     3,413       1,955       298  
Cash and Cash Equivalents, and Restricted Cash from continuing operations at End of Period     3,403,357       3,680,174       561,705  

 

14

 

 

RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

 

The table below sets forth a reconciliation of the Company’s net loss to EBITDA, adjusted EBITDA and adjusted EBITDA margin for the periods indicated:

 

Table 7 – Reconciliation of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

 

   Three Months Ended March 31, 2021 
(In RMB‘000)  Express   Freight   Supply Chain   Global   Others   Unallocated(12)   Total 
Net Loss   (420,942)   (46,808)   (11,965)   (58,244)   (5,525)   (60,985)   (604,469)
Add:                                   
Depreciation & Amortization   107,637    18,257    10,227    4,174    3,683    6,767    150,745 
Interest Expense   -    -    -    -    -    46,007    46,007 
Income Tax Expense   -    -    9    -    4,281    -    4,290 
Subtract:                                   
Interest Income   -    -    -    -    -    (16,878)   (16,878)
EBITDA   (313,305)   (28,551)   (1,729)   (54,070)   2,439    (25,089)   (420,305)
Add:                                   
Share-based Compensation Expenses   1,907    2,664    1,896    2,150    644    19,704    28,965 
Subtract:                                   
Gain from appreciation of investments   -    -    -    -    -    (5,562)   (5,562)
Adjusted EBITDA   (311,398)   (25,887)   167    (51,920)   3,083    (10,947)   (396,902)
Adjusted EBITDA Margin   (8.4)%   (2.2)%   0.0%   (20.7)%   0.3%   -    (6.1)%

 

   Three Months  Ended March 31, 2020 
(In RMB‘000)  Express   Freight   Supply Chain   Global   Others   Unallocated(13)   Total 
Net Loss   (272,316)   (203,042)   (48,350)   (69,940)   (20,358)   (52,867)   (666,873)
Add:                                   
Depreciation & Amortization   77,217    15,030    10,970    3,731    618    6,973    114,539 
Interest Expense   -    -    -    -    -    33,172    33,172 
Income Tax Expense/(Benefit)   484    -    138    (276)   4,189    -    4,535 
Subtract:                                   
Interest Income   -    -    -    -    -    (21,585)   (21,585)
EBITDA   (194,615)   (188,012)   (37,242)   (66,485)   (15,551)   (34,307)   (536,212)
Add:                                   
Share-based Compensation Expenses   4,371    3,327    3,394    2,086    1,002    19,419    33,599 
Adjusted EBITDA   (190,244)   (184,685)   (33,848)   (64,399)   (14,549)   (14,888)   (502,613)
Adjusted EBITDA Margin   (5.6)%   (26.9)%   (8.3)%   (55.6)%   (3.5)%   -    (10.0)%

 

 

(12) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments.

(13) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments.

 

15

 

 

The table below sets forth a reconciliation of the Company’s net loss to non-GAAP net loss, non-GAAP net loss margin for the periods indicated:

  

Table 8 – Reconciliation of Non-GAAP Net Loss and Non-GAAP Net Loss Margin

 

   Three Months Ended March 31, 2021 
(In RMB‘000)  Express   Freight   Supply Chain   Global   Others   Unallocated(14)   Total 
Net Loss   (420,942)   (46,808)   (11,965)   (58,244)   (5,525)   (60,985)   (604,469)
Add:                                   
Share-based Compensation Expenses   1,907    2,664    1,896    2,150    644    19,704    28,965 
Subtract:                                   
Gain from appreciation of investments   -    -    -    -    -    (5,562)   (5,562)
Non-GAAP Net Loss   (419,035)   (44,144)   (10,069)   (56,094)   (4,881)   (46,843)   (581,066)

Non-GAAP Net Loss Margin

   (11.3)%   (3.8)%   (2.2%)   (22.4)%   (0.5)%   -    (8.9)%

 

   Three Months Ended March 31, 2020 
(In RMB‘000)  Express   Freight   Supply Chain   Global   Others   Unallocated(15)   Total 
Net Loss   (272,316)   (203,042)   (48,350)   (69,940)   (20,358)   (52,867)   (666,873
Add:                                   
Share-based Compensation Expenses    4,371    3,327    3,394    2,086    1,002    19,419    33,599 
Amortization of Intangible Assets Resulting from Business   -    -    -    926    -    -    926 
Non-GAAP Net Loss   (267,945)   (199,715)   (44,956)   (66,928)   (19,356)   (33,448)   (632,348

Non-GAAP Net Loss Margin

   (7.9)%   (29.1)%   (11.0)%   (57.8)%   (4.6)%   -    (12.6)%

  

 

(14) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments.

(15) Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments.

 

16

 

 

The table below sets forth a reconciliation of the Company’s Diluted EPS to non-GAAP Diluted EPS for the periods indicated:

 

Table 9 – Reconciliation of Diluted EPS and Non-GAAP Diluted EPS

 
   Three Months Ended March 31, 2021 
(In ‘000)  RMB   US$ 
Net Loss Attributable to Ordinary Shareholders   (599,059)   (91,435)
Add:          
Share-based Compensation Expenses   28,965    4,422 
Subtract:          
Gain from appreciation of investments   (5,562)   (849)
Non-GAAP Net Loss Attributable to Ordinary Shareholders for Computing Non-GAAP Diluted EPS   (575,656)   (87,862)
Weighted Average Diluted Shares Outstanding During the Period          
Diluted   386,809,534    386,809,534 
Diluted (Non-GAAP)   386,809,534    386,809,534 
Diluted EPS   (1.55)   (0.24)
Add:          
Non-GAAP adjustment to net loss per share   0.06    0.01 
Non-GAAP Diluted EPS   (1.49)   (0.23)

 

17