XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
We utilize fair value measurements to record or disclose the fair value on certain assets and liabilities. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The determination of fair values of financial instruments often requires the use of estimates. In cases where quoted market values in an active market are not available, we use present value techniques and other valuation methods to estimate the fair values of our financial instruments. These valuation models rely on market-based parameters when available, such as interest rate yield curves or credit spreads. Unobservable inputs may be based on management’s judgement assumptions and estimates related to credit quality, our future earnings, interest rates and other relevant inputs. These valuation methods require considerable judgement and the resulting estimates of fair value can be significantly affected by the assumptions made and the methods used.
ASC Topic 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The hierarchy is based on the transparency of the inputs used in the valuation process with the highest priority given to quoted prices available in active markets and the lowest priority to unobservable inputs where no active market exists. The three levels of inputs that may be used to measure fair value are as follows:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3: Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own beliefs about the assumptions that market participants would use in pricing the assets or liabilities.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input within the valuation hierarchy that is significant to the overall fair value measurement. Transfers between levels of the fair value hierarchy are recognized at the end of the reporting period.
The following table sets forth our assets and liabilities measured at fair value on a recurring basis as of:
Level 1Level 2Level 3
Quoted prices
in active
markets for
identical
assets
Significant
other
observable
inputs
Significant
unobservable
inputs
Total
Estimated
Fair
Value
September 30, 2023
Available-for-sale securities$52,853 $443,139 $— $495,992 
Loans held-for-sale— 51,465 — 51,465 
Mortgage servicing rights— — 81,036 81,036 
Derivative financial instruments - assets— 50,815 — 50,815 
Derivative financial instruments - liabilities— (31,593)— (31,593)
Total$52,853 $513,826 $81,036 $647,715 
December 31, 2022
Available-for-sale securities$56,649 $480,324 $— $536,973 
Loans held-for-sale— 57,323 — 57,323 
Mortgage servicing rights— — 74,097 74,097 
Derivative financial instruments - assets— 40,287 — 40,287 
Derivative financial instruments - liabilities— (24,527)— (24,527)
Total$56,649 $553,407 $74,097 $684,153 
For further details on our Level 3 inputs related to MSRs, see Note 5 - Mortgage Servicing Rights.
The following table presents a reconciliation for our Level 3 assets measured at fair value on a recurring basis:
For the three months ended
September 30,
For the nine months ended
September 30,
2023202220232022
Balance, beginning of period$78,390 $66,047 $74,097 $47,392 
Total (losses) gains included in earnings(44)4,314 (695)14,777 
Purchases, issuances, sales and settlements:
Issuances2,690 3,489 7,634 11,681 
Balance, end of period$81,036 $73,850 $81,036 $73,850 
Certain financial assets and financial liabilities are regularly measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets measured at fair value on a non-recurring basis during the reported periods include certain collateral dependent loans reported at the fair value of the underlying collateral if repayment is expected solely from the collateral and other real estate owned and foreclosed assets, which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for credit losses, and subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense. The following table sets forth our assets and liabilities that were measured at fair value on a non-recurring basis as of:
Level 3
September 30,
2023
December 31,
2022
Collateral dependent loans:
Commercial and industrial$7,197 $5,229 
Commercial real estate500 607 
Residential real estate1,230 802 
Consumer— 
Total collateral dependent loans$8,927 $6,641 
Other real estate owned and foreclosed assets, net:
Commercial real estate$7,428 $5,391 
Residential real estate967 967 
Total other real estate owned and foreclosed assets, net:$8,395 $6,358 
The fair value of the financial assets in the table above utilize the market approach valuation technique, with discount adjustments for differences between comparable sales.
Fair value of financial instruments not carried at fair value:
The carrying amounts and estimated fair values of financial instruments not carried at fair value are as follows as of:
Estimated Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
September 30, 2023
Assets:
Cash and cash equivalents$443,887 $443,887 $443,887 $— $— 
Securities held-to-maturity37,410 30,792 — 30,792 — 
Loans (excluding collateral dependent loans at fair value)6,170,595 6,036,398 — — 6,036,398 
Restricted equity securities35,396 35,396 — 35,396 — 
Accrued interest receivable37,218 37,218 — 2,328 34,890 
Liabilities:
Deposits (excluding demand deposits)$4,288,352 $4,273,238 $2,511,783 $1,761,455 $— 
Securities sold under agreements to repurchase25,868 25,868 — 25,868 — 
FHLB advances330,000 330,000 — 330,000 — 
Subordinated debt, net75,180 70,934 — 70,934 — 
Accrued interest payable9,862 9,862 — 9,862 — 
December 31, 2022
Assets:
Cash and cash equivalents$343,526 $343,526 $343,526 $— $— 
Securities held-to-maturity38,901 33,218 — 33,218 — 
Loans (excluding impaired loans)5,871,274 5,756,197 — — 5,756,197 
Restricted equity securities50,215 50,215 — 50,215 — 
Accrued interest receivable28,543 28,543 — 2,049 26,494 
Liabilities:
Deposits (excluding demand deposits)$3,732,215 $3,696,438 $— $3,696,438 $— 
Securities sold under agreements to repurchase36,721 36,721 — 36,721 — 
FHLB advances643,885 643,885 — 643,885 — 
Convertible notes payable, net5,355 5,329 — 5,329 — 
Subordinated debt, net74,880 71,618 — 71,618 — 
Accrued interest payable5,798 5,798 — 5,798 —