XML 48 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Condensed Financial Information Parent Company Only Condensed Financial Information
The following are the unconsolidated financial statements for the Parent Company on a stand-alone basis. These condensed financial statements should be read in conjunction with the Consolidated Financial Statements and accompanying Notes. The Parent Company's principal sources of funds are cash dividends paid by the Bank to the Parent Company.
Condensed Balance Sheets
As of December 31,
20212020
Assets
Cash and cash equivalents$11,141 $16,948 
Deferred tax assets12,813 11,996 
Prepaid expenses and other assets10,621 6,870 
Investment in and advances to subsidiaries571,330 527,158 
Total assets$605,905 $562,972 
Liabilities
Convertible notes payable, net$19,442 $18,696 
Subordinated debt, net50,016 49,666 
Accrued expenses and other liabilities12,409 8,823 
Total liabilities81,867 77,185 
Total stockholders’ equity524,038 485,787 
Total liabilities and stockholders’ equity$605,905 $562,972 
Condensed Statements of Income and Comprehensive Income
For the years ended December 31,

202120202019
Income:
Dividends received from subsidiary bank$— $— $32,000 
Interest income, $44, $65 and $87 from subsidiaries, respectively
56 80 110 
Total income56 80 32,110 
Expense:
Interest expense4,609 3,592 2,591 
Salary and employee benefits1,305 1,046 848 
Occupancy and equipment
Merger related expenses1,663 — — 
Other noninterest expenses, net778 57 2,512 
Total expenses8,357 4,699 5,956 
Loss before income taxes and undistributed earnings from subsidiaries(8,301)(4,619)26,154 
Equity in undistributed earnings from subsidiaries49,729 50,996 (7,163)
Income before income taxes41,428 46,377 18,991 
Benefit from income taxes(1,736)(1,208)(1,512)
Net income$43,164 $47,585 $20,503 
Other comprehensive (loss) income, net(7,455)7,261 12,493 
Comprehensive income$35,709 $54,846 $32,996 
Condensed Statements of Cash Flows
For the years ended December 31,
202120202019
Cash flows from operating activities:
Net income$43,164 $47,585 $20,503 
Adjustments to reconcile income to net cash (used in) provided by operating activities:
Amortization and accretion1,095 1,055 1,023 
(Equity) deficit in undistributed income of subsidiaries(49,729)(50,996)7,163 
Changes in operating assets and liabilities:
Other assets(4,250)(2,761)(1,639)
Other liabilities3,479 3,866 2,684 
Net cash (used in) provided by operating activities(6,241)(1,251)29,734 
Cash flows from investing activities:
Payments for investments in and advances to subsidiaries500 225 340 
Contributions to subsidiaries— (17,000)— 
Net cash provided by (used in) investing activities500 (16,775)340 
Cash flows from financing activities:
Proceeds from other borrowings— — 6,000 
Repayments of other borrowings— (6,000)(11,000)
Proceeds from Subordinated debt— 39,067 — 
Proceeds from issuance of common stock, net of issuance costs(66)— 1,268 
Issuance of treasury stock— (31)358 
Purchase of treasury stock— (1,564)(36,706)
Net cash provided by (used in) financing activities(66)31,472 (40,080)
Net (decrease) increase in cash and cash equivalents(5,807)13,446 (10,006)
Cash and cash equivalents, beginning of year16,948 3,502 13,508 
Cash and cash equivalents, end of year$11,141 $16,948 $3,502