EX-99.1 2 ef20013684_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1
 
INFLARX N.V.
 
UNAUDITED CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS – SEPTEMBER 30, 2023
 
These unaudited condensed financial statements are consolidated financial statements for the group consisting of InflaRx N.V. and its wholly-owned subsidiaries InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United States (together, the “Group”). The financial statements are presented in euros (€).
 
InflaRx N.V. is a company limited by shares, incorporated and domiciled in Amsterdam, The Netherlands.
Its registered office and principal place of business is in Germany, Jena, Winzerlaer Str. 2.
 

Index to Unaudited Condensed Consolidated Financial Statements
for the three and nine months ended September 30, 2023

3
4
5
7
 
1.
  7
 
 
a)
7
 
 
b)
7
 
2.
  8
 
3.
  9
 
4.
  9
 
5.
  10
 
6.
  10
 
7.
  11
 
8.
  11
 
9.
  12
 
10.
  12
 
11.
  12
 
12.
  12
 
 
a)
12
 
 
b)
13
 
 
c)
13
 
13.
  14


InflaRx N.V. and subsidiaries
 
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2023 and 2022

         
For the three months
ended September 30,
   
For the nine months
ended September 30
 
   
Note
   
2023
(unaudited)
   
2022
(unaudited)
   
2023
(unaudited)
   
2022
(unaudited)
 
         
(in €, except for share data)
 
                   
Revenues
   
2
     
60,803
     
     
60,803
     
 
Cost of Sales
   
3
     
(255,116
)
   
     
(255,116
)
   
 
Gross profit
           
(194,313
)
   
     
(194,313
)
   
 
Sales and marketing expenses
           
(1,562,473
)
   
     
(1,838,524
)
   
 
Research and development expenses
           
(7,305,541
)
   
(7,537,350
)
   
(32,957,044
)
   
(29,190,231
)
General and administrative expenses
           
(2,897,732
)
   
(3,087,285
)
   
(10,047,091
)
   
(11,821,694
)
Other income
   
4
     
808,866
     
2,030,406
     
13,437,963
     
16,473,540
 
Other expenses
           
339
     
     
(2,851
)
   
(844
)
Operating Result
           
(11,150,854
)
   
(8,594,230
)
   
(31,601,861
)
   
(24,539,229
)
Finance income
   
5
     
1,189,826
     
199,758
     
2,732,873
     
310,121
 
Finance expenses
   
5
     
(4,897
)
   
(6,845
)
   
(15,476
)
   
(39,376
)
Foreign exchange result
   
5
     
2,292,938
     
882,370
     
1,923,274
     
3,173,883
 
Other financial result
   
5
     
221,577
     
(402,724
)
   
223,818
     
(363,724
)
Income Taxes
           
     
     
     
 
Income (Loss) for the Period
           
(7,451,410
)
   
(7,921,671
)
   
(26,737,373
)
   
(21,458,325
)
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:
                                       
Exchange differences on translation of foreign currency
           
73,574
     
4,317,134
     
56,459
     
10,035,949
 
Total Comprehensive Income (Loss)
           
(7,377,836
)
   
(3,604,538
)
   
(26,680,914
)
   
(11,422,376
)
                                         
Share Information (based on Income (Loss) for the Period)
                                       
Weighted average number of shares outstanding
           
58,883,272
     
44,203,763
     
53,598,594
     
44,203,763
 
Income (Loss) per share (basic/diluted)
           
(0.13
)
   
(0.18
)
   
(0.50
)
   
(0.49
)

The accompanying notes are an integral part of these condensed consolidated financial statements.
 
F-3

InflaRx N.V. and subsidiaries
 
Unaudited Condensed Consolidated Statements of Financial Position as of September 30, 2023 and December 31, 2022
 
   
Note
   
September 30, 2023
(unaudited)
   
December 31, 2022
 
         
(in €)
 
ASSETS
                 
Non-current assets
                 
Property and equipment
         
298,344
     
328,920
 
Right-of-use assets
         
1,076,402
     
1,311,809
 
Intangible assets
         
66,734
     
138,905
 
Other assets
   
7
     
270,526
     
308,066
 
Financial assets
   
8
     
237,564
     
2,900,902
 
Total non-current assets
           
1,949,570
     
4,988,602
 
Current assets
                       
Inventories
   
6
     
1,639,490
     
 
Current other assets
   
7
     
7,779,994
     
14,170,510
 
Current tax assets
           
3,398,481
     
1,432,087
 
Financial assets from government grants
   
8
     
1,164,217
     
732,971
 
Other financial assets
   
8
     
91,857,945
     
64,810,135
 
Cash and cash equivalents
   
10
     
21,695,607
     
16,265,355
 
Total current assets
           
127,535,734
     
97,411,058
 
TOTAL ASSETS
           
129,485,304
     
102,399,660
 
                         
EQUITY AND LIABILITIES
                       
Equity
                       
Issued capital
   
11
     
7,065,993
     
5,364,452
 
Share premium
           
334,211,338
     
282,552,633
 
Other capital reserves
           
39,597,055
     
36,635,564
 
Accumulated deficit
           
(270,197,663
)
   
(243,460,290
)
Other components of equity
           
7,313,540
     
7,257,081
 
Total equity
           
117,990,262
     
88,349,440
 
Non-current liabilities
                       
Lease liabilities
   
8
     
771,814
     
987,307
 
Other liabilities
           
36,877
     
36,877
 
Total non-current liabilities
           
808,691
     
1,024,184
 
Current liabilities
                       
Trade and other payables
   
8
     
5,999,200
     
4,987,538
 
Liabilities from government grants
   
8
     
     
6,209,266
 
Lease liabilities
   
8
     
354,151
     
369,376
 
Employee benefits
           
1,285,355
     
1,312,248
 
Other liabilities
   
9
     
3,047,646
     
147,608
 
Total current liabilities
           
10,686,351
     
13,026,036
 
Total Liabilities
           
11,495,042
     
14,050,220
 
TOTAL EQUITY AND LIABILITIES
           
129,485,304
     
102,399,660
 

The accompanying notes are an integral part of these condensed consolidated financial statements.
 
F-4

InflaRx N.V. and subsidiaries
 
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2023 and 2022
 
(in €, except for share data)
 
Note
   
Shares
outstanding
   
Issued capital
   
Share
premium
   
Other capital
reserves
   
Accumulated
deficit
   
Other compo-
nents of equity
   
Total equity
 
                                                 
Balance as of January 1, 2023
         
44,703,763
     
5,364,452
     
282,552,633
     
36,635,564
     
(243,460,290
)
   
7,257,081
     
88,349,440
 
Loss for the period
         
     
     
     
     
(26,737,373
)
   
     
(26,737,373
)
Exchange differences on
translation of foreign currency
         
     
     
     
     
     
56,459
     
56,459
 
Total comprehensive loss
         
     
     
     
     
(26,737,373
)
   
56,459
     
(26,680,914
)
Issuance of common shares
   
10
     
14,059,252
     
1,687,110
     
54,796,819
     
     
     
     
56,483,929
 
Transaction costs
   
10
     
     
     
(3,360,626
)
   
     
     
     
(3,360,626
)
Equity-settled share-based payments
   
11
     
     
     
     
2,961,491
     
     
     
2,961,491
 
Share options exercised
   
11
     
120,257
     
14,431
     
222,512
     
     
     
     
236,943
 
Balance as of September 30, 2023*
           
58,883,272
     
7,065,993
     
334,211,338
     
39,597,055
     
(270,197,663
)
   
7,313,540
     
117,990,262
 
                                                                 
Balance as of January 1, 2022
           
44,203,763
     
5,304,452
     
280,310,744
     
30,591,209
     
(213,975,679
)
   
3,050,271
     
105,280,996
 
Loss for the period
           
     
     
     
     
(21,458,325
)
   
     
(21,458,325
)
Exchange differences on
translation of foreign currency
           
     
     
     
     
     
10,035,949
     
10,035,949
 
Total comprehensive loss
           
     
     
     
     
(21,458,325
)
   
10,035,949
     
(11,422,376
)
Equity-settled share-based payments
   
11
     
     
     
     
5,581,021
     
     
     
5,581,021
 
Balance as of September 30, 2022*
           
44,203,763
     
5,304,452
     
280,310,744
     
36,172,229
     
(235,434,004
)
   
13,086,220
     
99,439,640
 

*unaudited

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-5

InflaRx N.V. and subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022

         
For the nine months ended September 30,
 
   
Note
   
2023
(unaudited)
   
2022
(unaudited)
 
         
(in €)
 
Operating activities
                 
Loss for the period
         
(26,737,373
)
   
(21,458,325
)
Adjustments for:
                     
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets
         
432,248
     
448,323
 
Net finance income
   
5
     
(4,864,488
)
   
(3,080,904
)
Share-based payment expense
   
11
     
2,961,491
     
5,581,021
 
Net foreign exchange differences
   
5
     
(82,574
)
   
189,088
 
Changes in:
                       
Financial assets from government grants
   
8
     
(431,246
)
   
(5,954,754
)
Other assets
           
4,468,239
     
3,087,177
 
Employee benefits
           
(26,893
)
   
(221,982
)
Other liabilities
           
2,893,461
     
5,061
 
Liabilities from government grants received
   
8
     
(6,209,266
)
   
(6,849,415
)
Trade and other payables
           
1,011,662
     
(1,135,817
)
Inventories
   
6
     
(1,639,490
)
   
 
Interest received
   
5
     
1,302,391
     
903,647
 
Interest paid
   
5
     
(15,773
)
   
(38,978
)
Net cash used in operating activities
           
(26,937,611
)
   
(28,525,857
)
Investing activities
                       
Purchase of intangible assets, property and equipment
           
(45,942
)
   
(17,908
)
Purchase of current financial assets
           
(91,590,134
)
   
(47,031,216
)
Proceeds from the maturity of financial assets
           
71,113,455
     
64,600,049
 
Net cash from/(used in) investing activities
           
(20,522,621
)
   
17,550,925
 
Financing activities
                       
Proceeds from issuance of common shares
   
10
     
56,483,929
     
 
Transaction costs from issuance of common shares
   
10
     
(3,360,626
)
   
 
Proceeds from exercise of share options
   
11
     
236,943
     
 
Repayment of lease liabilities
           
(279,075
)
   
(273,092
)
Net cash from/(used in) financing activities
           
53,081,170
     
(273,092
)
Net increase/(decrease) in cash and cash equivalents
           
5,620,938
     
(11,248,024
)
Effect of exchange rate changes on cash and cash equivalents
           
(190,686
)
   
2,976,033
 
Cash and cash equivalents at beginning of period
           
16,265,355
     
26,249,995
 
Cash and cash equivalents at end of period
   
9
     
21,695,607
     
17,978,003
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-6

InflaRx N.V. and subsidiaries
 
Notes to the Unaudited Condensed Consolidated Financial Statements
 
1.
Summary of significant accounting policies and other disclosures
 

a)
Reporting entity and the Group’s structure
 
InflaRx N.V. (the “Company” or “InflaRx”) is a Dutch public company with limited liability (naamloze vennootschap) with its corporate seat in Amsterdam, the Netherlands, and is registered in the Commercial Register of the Netherlands Chamber of Commerce Business Register under CCI number 68904312. The Company’s registered office is at Winzerlaer Straße 2 in 07745 Jena, Germany. Since November 10, 2017, InflaRx N.V.’s ordinary shares have been listed on the Nasdaq Global Select Market under the symbol IFRX.
 
InflaRx is a biopharmaceutical company focused on applying its proprietary anti-C5a and C5aR technologies to discover, develop and commercialize first-in-class, potent and specific inhibitors of the complement activation factor known as C5a and its receptor C5aR. On April 4, 2023, the U.S. Food and Drug Administration issued an Emergency Use Authorization (EUA) for Gohibic (vilobelimab), for the treatment of COVID-19 in critically ill, invasively mechanically ventilated hospitalized adults. These consolidated financial statements of InflaRx comprise the Company and its wholly-owned subsidiaries, InflaRx GmbH, Jena, Germany, and InflaRx Pharmaceuticals Inc., Ann Arbor, Michigan, United States (together referred to as the “Group”).
 

b)
Basis of preparation
 
These interim condensed consolidated financial statements for the three- and nine-month reporting periods ended September 30, 2023, and 2022 have been prepared in accordance with IAS 34 Interim Financial Reporting. These condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements. Accordingly, this report is to be read in conjunction with the financial statements in the Company’s annual report for the year ended December 31, 2022 on Form 20-F.
 
The interim condensed consolidated financial statements were authorized for issue by the board of directors of the Company (the “Board of Directors”) on October 31, 2023.
 
The financial statements are presented in euros (€). The euro is the functional currency of InflaRx N.V. and InflaRx GmbH. The functional currency of InflaRx Pharmaceuticals Inc. is the U.S. dollar. Effective January 1, 2023, the functional currency of InflaRx N.V. changed from the U.S. dollar to the euro due to a change in the Company’s operational function and, in turn, a change in the primary currency of its underlying transactions. This change in functional currency has been accounted for prospectively.
 
All financial information presented in euros have been rounded. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that precede them or may deviate from other tables.
 
The accounting policies adopted are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2022, except for the adoption of new standards effective as of January 1, 2023, as set out below. The Group has not adopted any other standard, interpretation or amendment that has been issued but is not yet effective early.
 
Accounting policies for the following IFRS standards have been applied starting in Q2 2023 for the first time, as no transactions in the scope of these IFRS standards had been previously recognized.
 

IAS 2 Inventories
 
According to IAS 2, inventories are stated at the lower amount of their cost or at their net realizable value. Cost comprises direct materials and, where applicable, direct labor costs and those overhead costs that have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the weighted average cost method. Net realizable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.  Recognizing inventories at net realizable value includes write down of inventories expected to be unsellable, not meeting quality standards or at-risk of shelf-life expiry prior to sale.
 
F-7


IFRS 15 Revenue from contracts with customers
 
At present, the Company exclusively uses distributors to sell its product to end customers (e.g., hospitals). The end customers (e.g. hospitals) have been determined to be the customer in these sales arrangements. Revenue is therefore recognized when a performance obligation has been satisfied through the transfer of a promised good or service to a customer, that is, when the customer obtains control of that asset and is measured considering estimated return liabilities and expected rebates or cash discounts. The following amendments were adopted effective January 1, 2023, and do not have a material impact on the consolidated financial statements of the Group:
 

IFRS 17 Insurance Contracts
 

Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates
 

Amendments to IAS 12 Deferred Tax related to Assets and Liabilities arising from a Single Transaction
 

Amendments to IAS 1 and IFRS Practice Statement 2 - Disclosure of Accounting Policies -
 
The following standards issued will be adopted in a future period, and the potential impact, if any, they will have on the Group’s consolidated financial statements is being assessed:
 

Amendments to IFRS 16 Leases: Leases on Sale and Leaseback
 

Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current and Non-current Liabilities with Covenants
 

Amendments to IAS 21 Effects of Changes in Foreign Exchange Rates: Lack of exchangeability
 
2.
Revenues
 
   
For the three months
ended September 30,
   
For the nine months
ended September 30
 
   
2023
(unaudited)
   
2022
(unaudited)
   
2023
(unaudited)
   
2022
(unaudited)
 
   
(in €)
 
Revenues
   
60,803
     
     
60,803
     
 
Total
   
60,803
     
     
60,803
     
 

In June 2023, the Group began the commercialization of Gohibic (vilobelimab) in the United States. In connection with the start of the commercialization, the Group entered into agreements with certain subsidiaries of  Cencora Inc. (formerly known as AmerisourceBergen Corp.) to act as the Group’s U.S. distributor and make Gohibic (vilobelimab) available for order by U.S. hospital customers. Cencora provides cold storage, cold-chain distribution services, inventory management and secondary labeling/packaging, among other services.
 
In Q3 2023, the Company realized revenues from the product sales for the first time since its inception. Revenues reported are  sales to end customers (hospitals). Sales to distributors do not constitute revenue for the Company under IFRS 15.
 
F-8

3.
Cost of Sales
 
   
For the three months
ended June 30,
   
For the nine months
ended June 30
 
   
2023
(unaudited)
   
2022
(unaudited)
   
2023
(unaudited)
   
2022
(unaudited)
 
   
(in €)
 
                         
Cost of Sales
   
(255,116
)
   
     
(255,116
)
   
 
Total
   
(255,116
)
   
     
(255,116
)
   
 
 
Cost of sales recognized during the three and nine months ended September 30, 2023, are related to Gohibic (vilobelimab) revenues in the United States. Costs of sales for products sold in these periods do not include costs of materials, as the associated costs of these materials were incurred in prior periods, before granting of an EUA for Gohibic (vilobelimab). These materials were recorded as research and development expenses in the period they were incurred.
 
The cost of sales during the three and nine month ended September 30, 2023 mainly consists of write-downs of inventories that will expire prior to their expected sale. Early product batches capitalized in inventory were produced with material which had been manufactured in previous years.
 
4.
Other income
 
   
For the three months
ended September 30,
   
For the nine months
ended September 30
 
   
2023
(unaudited)
   
2022
(unaudited)
   
2023
(unaudited)
   
2022
(unaudited)
 
   
(in €)
 
Other income
                       
Income from government grants
   
772,604
     
2,019,684
     
13,382,393
     
16,435,051
 
Other
   
36,262
     
10,722
     
55,570
     
38,489
 
Total
   
808,866
     
2,030,406
     
13,437,963
     
16,473,540
 

Other income for the three months ended September 30, 2023 amounted to €0.8 million (PY: €2.0 million) and for the nine months ended September 30, 2023 amounted to €13.4 million (PY: €16.5 million), which is primarily attributable to income recognized from grant payments received from the German federal government for the development of vilobelimab as treatment for critically ill COVID patients, including expenses related to clinical development and manufacturing process development. The decrease in income from government grants is primarily due to the end of the grant period on June 30, 2023.
 
F-9

5.
Net financial result
 
   
For the three months
ended September 30,
   
For the nine months
ended September 30
 
   
2023
(unaudited)
   
2022
(unaudited)
   
2023
(unaudited)
   
2022
(unaudited)
 
   
(in €)
 
                         
Interest income
   
1,189,826
     
199,758
     
2,732,873
     
310,121
 
Interest expenses
   
(327
)
   
(878
)
   
(1,108
)
   
(22,980
)
Interest on lease liabilities
   
(4,570
)
   
(5,967
)
   
(14,368
)
   
(16,396
)
Finance Result
   
1,184,929
     
192,913
     
2,717,397
     
270,745
 
                                 
Foreign exchange income
   
4,007,995
     
1,634,121
     
6,389,514
     
5,691,750
 
Foreign exchange expense
   
(1,715,057
)
   
(751,751
)
   
(4,466,240
)
   
(2,517,867
)
Foreign exchange result
   
2,292,938
     
882,370
     
1,923,274
     
3,173,883
 
                                 
Other financial result
   
221,577
     
(402,724
)
   
223,818
     
(363,724
)
Net financial result
   
3,699,444
     
672,559
     
4,864,488
     
3,080,904
 

Net financial result increased by €3.0 million to a gain of €3.7 million for the three months ended September 30, 2023 from €0.7 million for the three months ended September 30, 2022. This increase is mainly attributable to an increase of interest income on marketable securities by €1.0 and an increase of foreign exchange gains of €2.4 million. Other financial result consists of an adjustment for expected credit losses on marketable securities.
 
Net financial result increased by €1.8 million to €4.9 million for the nine months ended September 30, 2023, from €3.1 million for the nine months ended September 30, 2022. This increase was mainly attributable to higher interest income which increased by €2.4 million, partly compensated by the decrease in foreign exchange result  of  €1.2 million.
 
6.
Inventory
 
   
As of
September 30, 2023
(unaudited)
   
As of
December 31, 2022
 
   
(in €)
 
             
Raw material and supplies
   
1,115,243
     
 
Unfinished goods
   
261,124
     
 
Finished goods
   
263,123
     
 
Total
   
1,639,490
     
 

The Company initially valued inventories at manufacturing cost in its consolidated statement of financial position. The manufacturing cost for the initial commercial product batches do not include costs relating to production of active ingredient or formulated product before the granting of an EUA for Gohibic (vilobelimab), since those were expensed in previous reporting periods as research and development expenses in the period incurred.
 
Subsequent measurement of inventories reflect their realizable value. In the three and nine months ended September 30, 2023, inventory write-downs of €0.3 million were recognized due to the expected expiry of their shelf-life and are included in cost of sales.
 
F-10

7.
Other assets
 
   
As of
September 30, 2023
(unaudited)
   
As of
December 31, 2022
 
   
(in €)
 
Non-current other assets
           
Prepaid expenses
   
270,526
     
308,066
 
Total
   
270,526
     
308,066
 
Current other assets
               
Prepayments on research & development projects
   
3,414,177
     
9,776,505
 
Prepayments on commercial production
   
3,636,868
     
 
Prepaid expenses
   
703,898
     
1,841,935
 
Others
   
25,052
     
2,552,071
 
Total
   
7,779,995
     
14,170,511
 
Total other assets
   
8,050,521
     
14,478,577
 
 
As of September 30, 2023, prepayments on research & development projects amounted to €3.4 million compared to €9.8 million as of December 31, 2022, and consist of prepayments on clinical and R&D material production contracts. The decrease in prepayments results from manufacturing development activities, which were partly completed in the nine months ended September 30, 2023.
 
As of September 30, 2023, prepayments on commercial production amounted to €3.6 million and consist of prepayments to our Contract Manufacturing Organization for the manufacturing of additional commercial material. These prepayments are not refundable.
 
Prepaid expenses mainly consist of prepaid clinical trial and transportation insurance expense.
 
The reduction of the amounts in the category “others” primarily relate to credit notes issued by contract research organizations to the Company, which were outstanding as of December 31, 2022 and received in 2023.
 
8.
Financial assets and financial liabilities
 
Set out below is an overview of financial assets and liabilities, other than cash and cash equivalents, held by the Group as of September 30, 2023 and December 31, 2022:
 
   
As of
September 30, 2023
(unaudited)
   
As of
December 31, 2022
 
   
(in €)
 
Financial assets at amortized cost
           
Non-current financial assets
   
237,564
     
2,900,902
 
Financial assets from government grants
   
1,164,217
     
732,971
 
Other current financial assets
   
91,857,945
     
64,791,088
 
Financial liabilities at amortized cost
               
Liabilities from government grants
   
     
6,209,266
 
Trade and other payables
   
5,999,200
     
4,987,538
 

As of September 30, 2023, the fair value of current and non-current financial assets (primarily quoted debt securities) amounted to €91.5 million (Level 1). The Group’s debt instruments at amortized cost consist solely of quoted securities that are graded highly by credit rating agencies such as S&P Global and, therefore, are considered low credit risk investments.
 
As of September 30, 2023, financial assets from government grants amounted to €1.2 million. The grant period expired on June 30, 2023. The amount of €1.2 million represents the Company’s current judgement before reconciliation of remaining activities and outstanding payments. The amount is expected to be received before the end of the year 2023 as a final payment to the Company once all residual activities under the grant have been completed, all our reporting obligations including reports to government agencies have been submitted and all formal aspects for the completion of the grant are fulfilled.
 
As of September 30, 2023, due to the expiration of the grant period, there were no liabilities from government grants.
 
F-11

9.
Other liabilities
 
   
As of
September 30, 2023
(unaudited)
   
As of
December 31, 2022
 
   
(in €)
 
             
Liabilities from commercial partner
   
2,875,722
     
 
Miscellaneous other liabilities
   
171,924
     
147,608
 
Total
   
3,047,646
     
147,608
 

In September 2023, the Company received €2.9 million for Gohibic (vilobelimab) product shipments from a subsidiary of Cencora which acts as a U.S. distributor for the company. The majority of this product will remain in stock at the distributor awaiting sale to customers. In accordance with IFRS 15, InflaRx recognizes  revenue when control of the products is transferred to the end customer (hospital). Therefore, InflaRx recognized a liability in liabilities from commercial partners in the amount of €2.9 million. For each unit sold to the end customer, this liability is reduced with a corresponding amount recognized in revenue.
 
10.
Cash and cash equivalents
 
   
As of
September 30, 2023
(unaudited)
   
As of
December 31, 2022
 
   
(in €)
 
Short-term deposits
           
Deposits held in U.S. dollars
   
3,637,579
     
3,422
 
Deposits held in euros
   
4,450,000
     
 
Total
   
8,087,579
     
3,422
 
Cash at banks
               
Cash held in U.S. dollars
   
10,030,927
     
8,645,014
 
Cash held in euros
   
3,577,101
     
7,616,918
 
Total
   
13,608,027
     
16,261,932
 
Total cash and cash equivalents
   
21,695,606
     
6,265,354
 

11.
Equity
 
In April 2023, the Company issued 3,235,723 ordinary shares under its at-the-market (ATM) program resulting in $15.7 million (or €14.4 million) in net proceeds. The ATM program expired in July 2023 and no more shares are issuable under this program.
 
Through an underwritten public offering in April 2023, the Company sold and issued an aggregate of 10,823,529 ordinary shares, of which 1,411,764 were sold pursuant to the exercise of an overallotment option by the underwriters. The ordinary shares were sold at a price of $4.25 per share and have a nominal value of €0.12 per share. Proceeds of this offering after deducting €2.5 million ($2.8 million) in underwriting discounts amounted to €39.1 million ($43.2 million). Other offering expenses amounted to €0.4 million, resulting in a total of €38.7 million in net proceeds from this offering.
 
12.
Share-based payments
 

a)
Equity settled share-based payment arrangements
 
InflaRx GmbH granted options under the 2012 Stock Option Plan. Those InflaRx GmbH options were converted into options for ordinary shares of InflaRx N.V. at the time of its IPO in November 2017:
 
Number of share options
 
2023
   
2022
 
Outstanding as of January 1,
   
148,433
     
148,433
 
Exercised during the nine months ended September 30
   
     
 
Outstanding as of September 30,
   
148,433
     
148,433
 
thereof vested
   
148,433
     
148,433
 

F-12

Under the terms and conditions of the share option plan 2016, InflaRx GmbH granted rights to subscribe for InflaRx GmbH’s ordinary shares to directors, senior management, and key employees. Those InflaRx GmbH options were converted into options for ordinary shares of InflaRx N.V. at the time of its IPO in November 2017:
 
Number of share options
 
2023
   
2022
 
Outstanding as of January 1,
   
888,632
     
888,632
 
Exercised during the nine months ended September 30
   
     
 
Outstanding as of September 30,
   
888,632
     
888,632
 
thereof vested
   
888,632
     
888,632
 

InflaRx also granted share options under the 2017 LTIP subsequently to its IPO in November 2017. The total number of share options granted during the nine months ended September 30, 2023 under the 2017 LTIP was as follows:
 
Number of share options
 
2023
   
2022
 
Total number of options outstanding as of January 1,
   
4,985,523
     
3,170,046
 
Granted during the nine months ended September 30,
   
1,735,750
     
1,561,666
 
Exercised during the nine months ended September 30,
   
(105,327
)
   
 
Forfeited during the nine months ended September 30,
   
(26.000
)
   
(136,259
)
Outstanding as of September 30,
   
6,589,946
     
4,595,453
 
thereof vested
   
5,170,321
     
3,762,203
 

The number of share options granted during the nine months ended September 30, 2023 under the 2017 LTIP was as follows:
 
Share options
granted 2023
 
Number
   
Fair
value
per
option
   
FX rate
as of grant date
   
Fair value
per
option
   
Share
price at
grant
date /
Exercise
price
   
Expected volatility
   
Expected
life
(midpoint
based)
   
Risk-free
 rate
(interpolated,
U.S. sovereign
strips
curve)
 
                                                 
January 24
   
1,454,250
   
$
2.11
     
0.9008
   
1.90
   
$
2.37
     
1.35
     
5.30
     
3.571
%
January 24
   
52,500
   
$
2.13
     
0.9008
   
1.92
   
$
2.37
     
1.35
     
5.50
     
3.565
%
May 31
   
60,500
   
$
3.61
     
0.9361
   
3.38
   
$
4.19
     
1.35
     
4.50
     
3.820
%
July 7
July 7
   
57,000
100,000
   
$
3.59
$3.64
     
0.9184
0.9184
   
3.30
€3.34
   
$
3,89
$3,89
     
1.46
1.46
     
5.50
6.10
     
4.320%
4.286
%
July 19
   
4,000
   
$
3.55
     
0.8911
   
3.16
   
$
3,99
     
1.46
     
5.50
     
4.320
%
September 18
   
7,500
   
$
3.15
     
0.9378
   
2.95
   
$
3,54
     
1.46
     
5.50
     
4.320
%
     
1,735,750
                                                         

Of the 1,735,750 options granted during the nine months ended September 30, 2023 (ended September 30, 2022: 1,561,666), 1,396,000 options (September 30, 2022: 1,362,500) were granted to members of the executive management or Board of Directors.
 
Expected dividends are nil for all share options listed above.
 
  b)
Share-based payment expense recognized
 
For the nine months ended September 30, 2023, the Company has recognized €3.0 million (ended September 30, 2022: €5.6 million) of share-based payment expense in the statements of operations and comprehensive loss.
 
None of the share-based payment awards were dilutive in determining earnings per share due to the Group’s loss position.
 
F-13


c)
Share options exercised
 
During the nine months ended September 30, 2023, 105,327 shares (ended September 30, 2022: 0) were issued upon the exercise of share options, resulting in proceeds to the Company in the amount of €98 thousand (ended September 30, 2022: 0). All share options exercised during the nine months ended September 30, 2023 were granted under the 2017 LTIP.
 
13.
Protective foundation
 
According to the Articles of Association of the Company, up to 110,000,000 ordinary shares and up to 110,000,000 preferred shares with a nominal value of €0.12 per share are authorized to be issued. All shares are registered shares. No share certificates shall be issued.
 
In order to deter acquisition bids, the Company`s shareholders approved the right of an independent foundation under Dutch law, or protective foundation, to exercise a call option on preferred shares. Pursuant to the call option agreement, the Company shall issue an amount of preferred shares to the protective foundation, amounting to up to 100% of the Company’s issued capital held by others than the protective foundation, minus one share. In order to exercise its right to such share issue, the protective foundation is expected to enter into a finance arrangement with a bank, or subject to applicable restrictions under Dutch law, the protective foundation may request the Company to provide, or cause the Company’s subsidiaries to provide, sufficient funding to the protective foundation to enable it to satisfy its payment obligation under the call option agreement.
 
These preferred shares will have both a liquidation and dividend preference over the Company`s ordinary shares and will accrue cash dividends at a pre-determined rate. The protective foundation would be expected to require the Company to cancel its preferred shares once the perceived threat to the Company and its stakeholders has been removed or sufficiently mitigated or neutralized. We believe that the call option does not represent a significant fair value based on a Level 3 valuation, since the preference shares are restricted in use and can be canceled by the Company.
 
During the nine months ended September 30, 2023, the Company expensed €60 thousand (2022: €45 thousand) of ongoing costs to reimburse expenses incurred by the protective foundation.
 

F-14