XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt - SWK Loan Facility (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Dec. 14, 2022
Aug. 10, 2022
Nov. 30, 2023
Aug. 31, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Class A Common stock                  
Long-Term Debt                  
Common stock, par value (in dollar per share)         $ 0.001   $ 0.001   $ 0.001
SWK Loan Facility                  
Long-Term Debt                  
Maximum borrowing capacity   $ 25,000,000              
Proceeds from Issuance of Debt $ 4,000,000     $ 21,000,000          
Quarterly principal amortization (percent)   5.00%              
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   us-gaap:SecuredOvernightFinancingRateSofrMember              
Basis spread on variable rate   7.75%              
Interest in-kind spread basis   3.75%              
Debt Instrument, Interest In Kind   4.50%              
Exit fee (as a percent)   6.50%              
Exit fee termination plus   $ 112,500              
Weighted average interest rate         13.50% 13.50% 13.50% 13.10%  
Percentage of casualty proceeds in excess of $250,000 to redeem loan balance   100.00%              
Casualty proceeds threshold amount in excess of which is used to redeem loan balance   $ 250,000              
Threshold amount in excess of which exempted from mandatory prepayment   $ 1,000,000              
Mandatory prepayment triggered by divestiture of Orthobiologics Business     $ 4,000,000.0            
Prepayment amount of loan     $ 2,000,000.0            
SWK Loan Facility | Class A Common stock                  
Long-Term Debt                  
Warrants issued   187,969              
Common stock, par value (in dollar per share)   $ 0.001              
Exercise price (in dollar per share)   $ 6.65              
Maximum shares issuable at closing   187,969              
Warrant value   $ 600,000              
Deferred financing costs   $ 500,000              
SWK Loan Facility | Minimum                  
Long-Term Debt                  
Basis spread on variable rate   2.75%              
New Asset-Based Revolving Loan Facility                  
Long-Term Debt                  
Maximum borrowing capacity   $ 8,000,000