XML 42 R18.htm IDEA: XBRL DOCUMENT

Fair Value Measurement

12 Months Ended

Dec. 31, 2022

9. FAIR VALUE MEASUREMENT

Recurring

The following table presents the fair value hierarchy for the Group’s assets and liabilities that are measured and recorded at fair value on a recurring basis as of December 31, 2021 and 2022:


December 31, 2021	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Balances at Fair Value
	(RMB in thousands)
Assets
Restricted term deposit		—		1,745,898		—		1,745,898
Loans at fair value		—		—		252,970		252,970
Total assets		—		1,745,898		252,970		1,998,868
Liabilities
Guarantee derivative liabilities		—		—		1,473,853		1,473,853
Total liabilities		—		—		1,473,853		1,473,853


December 31, 2022	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Balances at Fair Value
	(RMB in thousands)
Assets
Restricted term deposit		—		1,061,858		—		1,061,858
Short-term investments				270,000				270,000
Loans at fair value		—		—		352,672		352,672
Total assets		—		1,331,858		352,672		1,684,530
Liabilities
Guarantee derivative liabilities		—		—		861,304		861,304
Total liabilities		—		—		861,304		861,304

The fair value of the Group’s restricted term deposit and short-term investments is determined based on the prevailing interest rates for similar products in the market (Level 2). For the off‑balance sheet loans funded by certain Institutional Funding Partners, as the Group’s financial guarantee provided does not trade in an active market with readily observable quoted prices, the Group uses significant unobservable inputs to measure the fair value of these guarantee derivative assets or liabilities (Level 3). For the off-balance sheet loans acquired or purchased by the Group that are not

traded in an active market with readily observable prices, the Group uses discounted cash flow methodology involving significant unobservable inputs to measure the fair value of these loans (Level 3).

Transfers into or out of fair value hierarchy classifications are made if the significant inputs used in the financial models measuring the fair value of the assets and liabilities became unobservable or observable in the current marketplace. These transfers are considered to be effective as of the beginning of the period in which they occur. The Group did not transfer any assets or liabilities in or out of Level 2 and Level 3 during each of the periods presented.

Significant Unobservable Inputs

The Group uses a discounted cash flows model to estimate fair value of the guarantee derivative assets or liabilities, and fair value of loans acquired or purchased. The following table presents quantitative information about the significant unobservable inputs used for the Group’s Level 3 fair value measurement as of December 31, 2021 and 2022:


		Range of Inputs
		December 31, 2021									December 31, 2022
Financial Instrument	Unobservable Input	Minimum			Maximum			Weighted- Average			Minimum			Maximum			Weighted- Average
Guarantee derivatives	Cumulative loss rates(i)		5.6	%		12.2	%		7.8	%		1.3	%		12.1	%		7.8	%
	Margins on cost of guarantee services		10.0	%		10.0	%		10.0	%		10.0	%		10.0	%		10.0	%
Loans at fair value	Expected future recovery rates(ii)		4.3	%		4.3	%		4.3	%		4.8	%		4.8	%		4.8	%

(i)

Expressed as a percentage of the original principal balance of the loans.

(ii)

Expressed as a percentage of the principal balance of the loans acquired/purchased.

The following table summarizes the activities related to fair value of the guarantee derivatives:


	For the Year Ended December 31,
	2020			2021			2022
	(RMB in thousands)
Fair value of guarantee derivative liabilities/(assets) at beginning of the year (Level 3)		(280,998	)		252,613			1,473,853
Cash collection		1,107,646			3,107,316			4,436,911
Net cash payout		(1,281,477	)		(2,344,922	)		(4,435,587	)
Change in fair value(i)		707,442			458,846			(613,873	)
Fair value of guarantee derivative liabilities at end of the year (Level 3)		252,613			1,473,853			861,304

(i)

Recognized as “Change in fair value of financial guarantee derivatives, net” on the Consolidated Statements of Operations.

The following table summarizes the activities related to fair value of the loans acquired or purchased:


	For the Year Ended December 31,
	2021			2022
	(RMB in thousands, except for percentages)
Fair value of loans acquired/purchased at beginning of the year (Level 3)		381,393			252,970
Fair value at inception of loans acquired/purchased		3,851,997			4,296,611
Cash collection		(4,051,776	)		(4,305,417	)
Change in fair value(i)		111,762			108,508
Disposal		(40,406	)		—
Fair value of loans acquired/purchased at end of the year (Level 3)		252,970			352,672

(i)

Recognized as “Change in fair value of loans at fair value” on the Consolidated Statements of Operations.

Significant Recurring Level 3 Fair Value Liability Input Sensitivity

Changes in certain of the unobservable inputs noted above may have a significant impact on the fair value of the guarantee derivative assets and liabilities. The following table summarizes the effect adverse changes in estimate would have on the fair value of the guarantee derivative assets and liabilities as of December 31, 2021 and 2022, respectively, given hypothetical changes in the cumulative loss rates:


	As of December 31,
	2021			2022
	(RMB in thousands, except for percentages)
Weighted average cumulative loss rates(i)		7.8	%		7.8	%
Increase/(decrease) in fair value of guarantee derivative liabilities if the cumulative loss rates:
Increase by 10% (ii)		362,221			443,526
Decrease by 10% (ii)		(362,221	)		(443,526	)

(i)

Expressed as a percentage of the original principal balance of the loans.

(ii)

Expressed as a percentage of the original cumulative loss rates.

Changes in certain of the unobservable inputs noted above may have a significant impact on the fair value of the loans at fair value. The following table summarizes the effect adverse changes in estimate would have on the fair value of the loans at fair value as of December 31, 2021 and 2022, given hypothetical changes in the expected future recovery rates:


	For the Year Ended December 31,
	2021			2022
	(RMB in thousands, except for percentages)
Weighted average expected future recovery rates(i)		4.3	%		4.8	%
Increase/(decrease) in fair value of loans at fair value if the expected future recovery rates:
Increase by 10% (ii)		25,297			35,267
Decrease by 10% (ii)		(25,297	)		(35,267	)

(i)

Expressed as a percentage of the principal balance of the loans acquired/purchased.

(ii)

Expressed as a percentage of the original expected future recovery rates.

Other financial instruments

The followings are other financial instruments not measured at fair value on the Consolidated Balance Sheets, but for which the fair value is estimated for disclosure purposes.

Cash and cash equivalents, current restricted cash, short-term investments, amounts due from related parties, deposits to insurance companies and guarantee companies, short-term financing receivables and short-term contract assets and receivables are financial assets with carrying amounts that approximate fair value due to their short-term nature. Accounts payable, amounts due to related parties, short‑term borrowings, short‑term funding debts and convertible notes are financial liabilities with carrying amounts that approximate fair value because of their short-term nature.

Non‑recurring

The Group measures certain financial assets at fair value on a non-recurring basis only if an impairment charge were to be recognized. The Group’s long-term equity investments are measured at fair value on a nonrecurring basis under measurement alternative, if an impairment loss is charged or fair value adjustment is made for an observable price change in an orderly transaction for identical or similar investments of the same issuer. The related inputs used are classified as Level 3 fair value measurement.

The Group’s non‑financial assets, such as property, equipment and software, would be measured at fair value only if they were determined to be impaired.

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References + Details