XML 22 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Ordinary Shares [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total Shareholders' Equity [Member]
Non-controlling Interest [Member]
Total
Beginning balance at Dec. 31, 2021 $ 0 $ 374,901,939 $ (109,735,935) $ (1,392,699) $ 263,773,305 $ 0 $ 263,773,305
Beginning balance (in shares) at Dec. 31, 2021 26,125,625            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation $ 0 4,031,629 0 0 4,031,629 0 4,031,629
Exercise of warrants $ 0 18,549,864 0 0 18,549,864 0 18,549,864
Exercise of warrants (in shares) 3,953,427            
Exercise of share-based award $ 0 14,385 0 0 14,385 0 14,385
Exercise of share-based award (in shares) 5,147            
Net loss $ 0 0 (110,088,241) 0 (110,088,241) (2,057,022) (112,145,263)
Acquisition of CAE's equity interests 0 0 0 0 0 1,555,320 1,555,320
Foreign currency translation adjustment 0 0 0 (3,914,273) (3,914,273) 24,567 (3,889,706)
Ending balance at Dec. 31, 2022 $ 0 397,497,817 (219,824,176) (5,306,972) 172,366,669 (477,135) $ 171,889,534
Ending balance (in shares) at Dec. 31, 2022 30,084,199           30,084,200
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation $ 0 5,230,273 0 0 5,230,273 0 $ 5,230,273
Exercise of warrants $ 0 2,168,185 0 0 2,168,185 0 2,168,185
Exercise of warrants (in shares) 360,710            
Net loss $ 0 0 (54,199,325) 0 (54,199,325) (161,430) (54,360,755)
Acquisition of CAE's equity interests 0 (2,558,882) 0 0 (2,558,882) 658,892 (1,899,990)
Fractional shares issued due to reverse stock split $ 0 0 0 0 0 0 0
Fractional shares issued due to reverse stock split (in shares) [1] 383,869            
Foreign currency translation adjustment $ 0 0 0 (1,137,513) (1,137,513) (24,567) (1,162,080)
Ending balance at Dec. 31, 2023 $ 0 $ 402,337,393 $ (274,023,501) $ (6,444,485) $ 121,869,407 $ (4,240) $ 121,865,167
Ending balance (in shares) at Dec. 31, 2023 30,828,778 [1]           30,828,778
[1] On September 1, 2023 the Company held its annual general meeting of shareholders where among other proposals, the shareholders of the Company did approve the consolidation of the ordinary shares of the Company on a one-for-ten (1:10) basis with effect from December 8, 2023. The one-for-ten reverse stock split decreased the number of outstanding shares and increased net loss per common share. All per share and share amounts presented have been retroactively adjusted for the effect of this share consolidation for all periods presented.