XML 88 R73.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Adjusted EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Net (loss) income $ (15,542) $ (262,895) $ 43,539
Interest expense 31,964 34,295 34,234
Income tax expense (benefit) 1,413 (7,218) (36,550)
Depreciation, depletion and amortization 144,495 139,180 106,006
Total losses (gains) 117,822 (116,746) 44,955
Derivative, Cost of Hedge Net of Cash Received (87,625) 142,000 42,000
Other operating expense (3,101) (5,781) (4,588)
Stock-based compensation expense 13,783 $ 14,630 $ 8,647
Non-recurring costs 2,735    
Adjusted EBITDA 212,146    
Operating Segments | Development & Production      
Segment Reporting Information [Line Items]      
Net (loss) income 82,825    
Interest expense 0    
Income tax expense (benefit) 0    
Depreciation, depletion and amortization 136,915    
Total losses (gains) 117,822    
Derivative, Cost of Hedge Net of Cash Received (87,625)    
Other operating expense (109)    
Stock-based compensation expense 1,100    
Non-recurring costs 0    
Adjusted EBITDA 251,146    
Operating Segments | Well Servicing and Abandonment      
Segment Reporting Information [Line Items]      
Net (loss) income 1    
Interest expense 0    
Income tax expense (benefit) 0    
Depreciation, depletion and amortization 2,974    
Total losses (gains) 0    
Derivative, Cost of Hedge Net of Cash Received 0    
Other operating expense 0    
Stock-based compensation expense 0    
Non-recurring costs 1,335    
Adjusted EBITDA 4,310    
Corporate/Eliminations      
Segment Reporting Information [Line Items]      
Net (loss) income (98,368)    
Interest expense 31,964    
Income tax expense (benefit) 1,413    
Depreciation, depletion and amortization 4,606    
Total losses (gains) 0    
Derivative, Cost of Hedge Net of Cash Received 0    
Other operating expense (2,992)    
Stock-based compensation expense 12,683    
Non-recurring costs 1,400    
Adjusted EBITDA $ (43,310)