Summary of Reconciliation of Statutory IncomeTax Rate |
The following table reconciles the United States statutory income tax rate to the Company’s effective income tax rate:
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States statutory rate |
|
|
|
|
|
|
21.0 |
% |
|
|
21.0 |
% |
State tax, net of federal benefit |
|
|
|
|
|
|
1.0 |
% |
|
|
4.2 |
% |
Stock-based compensation |
|
|
|
|
|
|
(0.7 |
%) |
|
|
(0.5 |
%) |
Officer compensation |
|
|
|
|
|
|
1.5 |
% |
|
|
(1.0 |
%) |
Deferred rate change |
|
|
|
|
|
|
— |
% |
|
|
— |
% |
R&D credit |
|
|
|
|
|
|
1.4 |
% |
|
|
0.8 |
% |
PPP Loan |
|
|
|
|
|
|
1.1 |
% |
|
|
— |
% |
Unrealized (gain) loss on of common stock warrants |
|
|
|
|
|
|
— |
% |
|
|
— |
% |
Other |
|
|
|
|
|
|
0.1 |
% |
|
|
(0.1 |
)% |
Change in valuation allowance |
|
|
|
|
|
|
(25.4 |
%) |
|
|
(24.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate |
|
|
|
|
|
|
— |
% |
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Deferred Tax Assets And Liabilities |
Deferred assets and liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating losses |
|
|
|
|
|
$ |
38,671 |
|
|
$ |
33,392 |
|
Stock-based compensation |
|
|
|
|
|
|
2,724 |
|
|
|
2,531 |
|
Financing lease obligations |
|
|
|
|
|
|
3,820 |
|
|
|
4,574 |
|
Operating lease ROU liabilities |
|
|
|
|
|
|
— |
|
|
|
|
|
Tax credit carry forwards |
|
|
|
|
|
|
3,210 |
|
|
|
2,577 |
|
Capitalized R&D |
|
|
|
|
|
|
— |
|
|
|
|
|
Compensation |
|
|
|
|
|
|
514 |
|
|
|
339 |
|
Derivative liability |
|
|
|
|
|
|
— |
|
|
|
703 |
|
Other |
|
|
|
|
|
|
143 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets |
|
|
|
|
|
|
49,082 |
|
|
|
44,507 |
|
Less valuation allowance |
|
|
|
|
|
|
(45,369 |
) |
|
|
(39,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
|
|
|
|
|
3,713 |
|
|
|
4,609 |
|
Fixed assets |
|
|
|
) |
|
|
(3,667 |
) |
|
|
(4,609 |
) |
Operating lease ROU assets |
|
|
|
|
|
|
— |
|
|
|
|
|
Other |
|
|
|
|
|
|
(46 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax liabilities |
|
|
|
|
|
|
(3,713 |
) |
|
|
(4,609 |
) |
Net deferred tax asset or liability |
|
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|