XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Fair Values of Stock Options Granted and Assumptions used in Black-Scholes Model
The estimated fair values of stock options granted, and the assumptions used for the Black-Scholes option pricing model were as follows:
 
    
Year ended December 31,
 
    
2022
   
2021
   
2020
 
Estimated fair values of stock options granted
  
$
0.86
    $ 3.61     $ 3.24  
Assumptions:
                        
Risk-free interest rate
  
 
1.9% - 3.5
   
0.6% - 1.2
   
0.3% - 1.7
Expected volatility
  
 
89.7% - 92.8
   
80.1% - 91.0
   
77.4% - 81.2
Expected term (in years)
  
 
5.5 - 6.9
 
    5.5 - 6.5       6.0 - 10.0  
Summary of Stock Option Activity
Information on stock option activity is as follows:
 
    
Options

Exercisable
    
Weighted-

Average

Exercise

Price Per

Share
    
Options

Outstanding
   
Weighted-

Average

Exercise

Price Per

Share
 
Balance as of December 31, 2021
     2,789,110      $ 10.23        4,658,405     $ 9.47  
Granted
                       1,609,000       1.12  
Exercised
                       —         —    
Forfeited or expired
                       (425,952     7.02  
Balance as of December 31, 2022
  
 
3,396,624
 
  
$
9.94
 
  
 
5,841,453
 
 
$
7.35
 
Schedule of Net Cash Proceeds from Exercise of Stock Options Less Shares Used for Minimum Withholding Taxes and Intrinsic Value of Options Exercised
Net cash proceeds from the exercise of stock options less shares used for minimum withholding taxes and the intrinsic value of options exercised were as follows:
 
    
Year ended December 31,
 
In Thousands
  
2022
    
2021
    
2020
 
Net cash proceeds
   $ —        $ 227      $ 212  
Intrinsic value of options exercised
   $ —        $ 344      $ 179  
Summary of Activity of Restricted Stock Units Information on restricted stock unit activity is as follows:
 
    
Number of

Restricted Stock

Units Outstanding
    
Weighted-

Average

Grant Date Fair

Value
 
Unvested balance at December 31, 2021
     571,303      $ 6.15  
Granted
     1,077,600        1.26  
Vested
     (303,728      6.39  
Forfeited
     (115,969      4.14  
    
 
 
    
 
 
 
Unvested balance at December 31, 2022
  
 
1,229,206
 
  
$
1.99
 
    
 
 
    
 
 
 
Summary of Grant Date Fair Value of Restricted Stock Unit Awards Vested
The total grant-date fair value of restricted stock unit awards that vested was as follows:
 
    
Year ended December 31,
 
In Thousands
  
2022
    
2021
    
2020
 
Grant-date fair value
  
$
1,940
 
   $ 1,489      $ 3,122  
Schedule of Weighted Average Grant Date Fair Value of Restricted Stock Units Issued
Information on the weighted average grant date fair value of restricted stock units issued was as follows:
 
    
Year ended December 31,
 
In Thousands
  
2022
    
2021
    
2020
 
Weighted average grant date fair value
  
$
1.26
 
   $ 4.59      $ 6.54  
Summary of Stock-Based Compensation Granted As Deemed Dividends
The Company accounts for stock-based compensation awards granted to employees of Cellectis as deemed dividends. The Company recorded deemed dividends as follows:
 
    
Year ended December 31,
 
In Thousands
  
2022
    
2021
    
2020
 
Deemed dividends from grants to Cellectis employees
  
$
90
 
   $ (289    $ 1,168  
Share-Based Payment Arrangement, Performance Shares, Outstanding Activity
PSU activity for the year ended December 31, 2022, is as follows:
 
    
Number of
PSUs
 
Outstanding as of December 31, 2021:
  
 
745,000
 
Issued
  
 
530,000
 
Forfeited/canceled
  
 
(145,000
Awarded
  
 
—  
 
    
 
 
 
Outstanding as of December 31, 2022:
  
 
1,130,000
 
    
 
 
 
2021 Grant  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Fair Values of Performance Stock Units Granted and Assumptions used in Monte Carlo Simulation Pricing Model
Estimated fair values of performance stock units granted:
 
At least $12 per share
  
$
2.16
 
At least $15 per share
  
$
1.89
 
At least $20 per share
  
$
1.55
 
Assumptions:
        
Expected term (in years)
  
 
3.0
 
Expected volatility
  
 
90.0
Risk-free interest rate
  
 
0.4
Stock Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock-based Compensation Expense
Stock-based compensation expense related to stock option awards was as follows:
 
    
Year ended December 31,
 
In Thousands
  
2022
    
2021
    
2020
 
Stock-based compensation expense
  
$
2,031
 
   $ 1,850      $ 3,371  
Restricted Stock Units [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock-based Compensation Expense
Stock-based compensation expense related to restricted stock units was as follows:
 
    
Year ended December 31,
 
In Thousands
  
2022
    
2021
    
2020
 
Stock-based compensation expense
  
$
1,318
 
   $ 224      $ 1,155  
Performance Stock Units [Member] | 2019 Grant  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock-based Compensation Expense
Stock-based compensation expense related to PSUs is as follows:
 
    
Year ended December 31,
 
In Thousands
  
2022
    
2021
    
2020
 
Stock-based compensation expenses
  
$
649
 
   $ 16      $ 445