XML 28 R11.htm IDEA: XBRL DOCUMENT v3.24.2
VICI PROPERTIES L.P. CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL (UNAUDITED) - USD ($)
$ in Thousands
Total
VICI Properties LP
VICI Properties LP
Partners’ Capital
VICI Properties LP
Accumulated Other Comprehensive Income
VICI Properties LP
Non-controlling Interests
Beginning balance at Dec. 31, 2022   $ 22,165,216 $ 21,900,511 $ 185,201 $ 79,504
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income   524,915 522,076   2,839
Contributions from Parent   1,303,243 1,303,243    
Distributions to Parent   (408,519) (408,519)    
Distributions to non-controlling interest   (2,278)     (2,278)
Stock-based compensation, net of forfeitures $ (1,129) (1,129) (1,129)    
Reclassification of derivative gain to Interest expense (6,037) (6,037)   (6,037)  
Unrealized gain (loss) on cash flow hedges (7,393) (7,393)   (7,393)  
Foreign currency translation adjustments (1,664) (1,664)   (1,664)  
Ending balance at Mar. 31, 2023   23,566,354 23,316,182 170,107 80,065
Beginning balance at Dec. 31, 2022   22,165,216 21,900,511 185,201 79,504
Increase (Decrease) in Partners' Capital [Roll Forward]          
Reclassification of derivative gain to Interest expense (12,074)        
Foreign currency translation adjustments 68        
Ending balance at Jun. 30, 2023   23,974,225 23,720,576 173,375 80,274
Beginning balance at Mar. 31, 2023   23,566,354 23,316,182 170,107 80,065
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income   697,969 695,482   2,487
Contributions from Parent   103,053 103,053    
Distributions to Parent   (397,810) (397,810)    
Distributions to non-controlling interest   (2,278)     (2,278)
Stock-based compensation, net of forfeitures 3,669 3,669 3,669    
Reclassification of derivative gain to Interest expense (6,037) (6,037)   (6,037)  
Unrealized gain (loss) on cash flow hedges 7,573 7,573   7,573  
Foreign currency translation adjustments 1,732 1,732   1,732  
Ending balance at Jun. 30, 2023   23,974,225 23,720,576 173,375 80,274
Beginning balance at Dec. 31, 2023   25,547,629 25,288,647 153,350 105,632
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income   597,040 594,142   2,898
Distributions to Parent   (440,283) (440,283)    
Distributions to non-controlling interest   (2,630)     (2,630)
Stock-based compensation, net of forfeitures (1,204) (1,204) (1,204)    
Reclassification of derivative gain to Interest expense (6,046) (6,046)   (6,046)  
Unrealized gain (loss) on cash flow hedges 12,482 12,482   12,482  
Foreign currency translation adjustments (3,644) (3,644)   (3,644)  
Ending balance at Mar. 31, 2024   25,703,344 25,441,302 156,142 105,900
Beginning balance at Dec. 31, 2023   25,547,629 25,288,647 153,350 105,632
Increase (Decrease) in Partners' Capital [Roll Forward]          
Reclassification of derivative gain to Interest expense (12,430)        
Foreign currency translation adjustments (5,817)        
Ending balance at Jun. 30, 2024   26,007,417 25,753,822 147,585 106,010
Beginning balance at Mar. 31, 2024   25,703,344 25,441,302 156,142 105,900
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income   748,982 746,179   2,803
Contributions from Parent   147 147    
Distributions to Parent   (438,049) (438,049)    
Distributions to non-controlling interest   (2,693)     (2,693)
Stock-based compensation, net of forfeitures 4,243 4,243 4,243    
Reclassification of derivative gain to Interest expense (6,384) (6,384)   (6,384)  
Foreign currency translation adjustments $ (2,173) (2,173)   (2,173)  
Ending balance at Jun. 30, 2024   $ 26,007,417 $ 25,753,822 $ 147,585 $ 106,010