XML 23 R7.htm IDEA: XBRL DOCUMENT v3.23.3
VICI PROPERTIES INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
$ in Thousands, $ in Millions
9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Cash flows from operating activities    
Net income $ 1,794,901 $ 521,425
Adjustments to reconcile net income to cash flows provided by operating activities:    
Non-cash leasing and financing adjustments (383,688) (230,522)
Stock-based compensation 11,517 9,359
Non-cash transaction costs 0 8,816
Depreciation 2,712 2,371
Other (gains) losses (4,295) 0
Amortization of debt issuance costs and original issue discount 35,415 28,099
Change in allowance for credit losses 166,119 865,459
Income from unconsolidated affiliate (1,280) (37,853)
Distributions from unconsolidated affiliate 3,273 40,437
Net proceeds from settlement of derivatives 0 201,433
Change in operating assets and liabilities:    
Other assets 134 (4,052)
Accrued expenses and deferred revenue (14,230) 50,676
Other liabilities (6,061) (171)
Net cash provided by operating activities 1,604,517 1,455,477
Cash flows from investing activities    
Investments in leases - sales-type (231,215) (4,012,845)
Investments in leases - financing receivables (365,827) 0
Investments in loans and securities (702,112) (87,166)
Principal repayments of loans and receipts of deferred fees 400,250 1,130
Capitalized transaction costs (759) (6,801)
Investments in short-term investments 0 (207,722)
Maturities of short-term investments 217,342 0
Proceeds from sale of real estate 6,235 0
Acquisition of property and equipment (1,894) (1,158)
Net cash used in investing activities (1,944,885) (8,889,098)
Cash flows from financing activities    
Proceeds from offering of common stock, net 1,672,417 3,219,101
Proceeds from April 2022 Notes offering 0 5,000,000
Proceeds from Revolving Credit Facility 408,204 600,000
Repayment of Revolving Credit Facility (250,000) (600,000)
Debt issuance costs 0 (146,176)
Repurchase of stock for tax withholding (4,966) (6,118)
Distributions to non-controlling interests (21,450) (10,711)
Dividends paid (1,161,764) (843,706)
Net cash provided by financing activities 642,441 7,212,390
Effect of exchange rate changes on cash, cash equivalents and restricted cash (122) 0
Net increase (decrease) in cash, cash equivalents and restricted cash 301,951 (221,231)
Cash, cash equivalents and restricted cash, beginning of period 208,933 739,614
Cash, cash equivalents and restricted cash, end of period 510,884 518,383
Supplemental cash flow information:    
Cash paid for interest 563,935 290,119
Cash paid for income taxes 4,896 2,306
Supplemental non-cash investing and financing activity:    
Dividends and distributions declared, not paid 427,060 380,377
Debt issuance costs payable 0 13
Deferred transaction costs payable 4,418 1,479
Non-cash change in Investments in leases - financing receivables 206,771 120,709
Obtaining right-of-use assets in exchange for lease liabilities 22,968 541,676
MGP    
Cash flows from investing activities    
Net cash paid to acquire businesses 0 (4,574,536)
MGM Grand Mandalay Bay JV    
Cash flows from investing activities    
Net cash paid to acquire businesses $ (1,266,905) $ 0