XML 47 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Other Assets and Other Liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Other Liabilities [Abstract]  
Schedule of Other Assets
The following table details the components of our other assets as of June 30, 2023 and December 31, 2022:
(In thousands)June 30, 2023December 31, 2022
Sales-type sub-leases, net (1)
$768,289 $764,509 
Property and equipment used in operations, net66,826 67,209 
Right of use assets and sub-lease right of use assets41,727 45,008 
Deferred acquisition costs13,621 12,834 
Debt financing costs13,277 18,646 
Tenant receivables9,271 5,498 
Other receivables7,321 6,474 
Interest receivable5,885 6,911 
Prepaid expenses5,172 7,348 
Forward-starting interest rate swaps1,310 — 
Other1,440 1,891 
Total other assets$934,139 $936,328 
_______________________________________________________
(1) As of June 30, 2023 and December 31, 2022, sales-type sub-leases are net of $16.3 million and $19.8 million of allowance for credit losses, respectively. Refer to Note 5 - Allowance for Credit Losses for further details.
Schedule of Property and Equipment Used in Operations, Net
Property and equipment used in operations, included within other assets, is primarily attributable to the land, building and improvements of our golf operations and consists of the following as of June 30, 2023 and December 31, 2022:
(In thousands)June 30, 2023December 31, 2022
Land and land improvements$60,367 $60,332 
Buildings and improvements15,299 15,125 
Furniture and equipment 10,672 9,563 
Total property and equipment used in operations86,338 85,020 
Less: accumulated depreciation(19,512)(17,811)
Total property and equipment used in operations, net$66,826 $67,209 
Three Months Ended June 30,Six Months Ended June 30,
(In thousands)2023202220232022
Depreciation expense$887 $779 $1,701 $1,555 
Schedule of Other Liabilities
The following table details the components of our other liabilities as of June 30, 2023 and December 31, 2022:
(In thousands)June 30, 2023December 31, 2022
Finance sub-lease liabilities$784,556 $784,259 
Deferred financing liabilities73,600 73,600 
Lease liabilities and sub-lease liabilities41,727 45,039 
CECL allowance for unfunded commitments28,145 45,110 
Deferred income taxes4,416 4,339 
Derivative liability1,130 — 
Other250 125 
Total other liabilities$933,824 $952,472