XML 37 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Commitments and Contingent Liabilities
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingent Liabilities Commitments and Contingent Liabilities
Litigation
In the ordinary course of business, from time to time, we may be subject to legal claims and administrative proceedings. As of June 30, 2023, we are not subject to any litigation that we believe could have, individually or in the aggregate, a material adverse effect on our business, financial condition or results of operations, liquidity or cash flows.
Lease Commitments
Operating Lease Commitments. We are liable under various operating leases for: (i) land at the Cascata golf course, which expires in 2038 and has three 10-year extension options and (ii) certain corporate offices, the most material of which is our corporate headquarters in New York, NY, which expires in 2030 and has one five-year renewal option.
Sub-Lease Commitments. Certain of our acquisitions necessitate that we assume, as the lessee, ground and use leases that are integral to the operations of the property, the cost of which is passed to our tenants through the Lease Agreements, which require the tenants to pay all costs associated with such ground and use leases and provide for their direct payment to the landlord.
We have determined we are the primary obligor of certain of such ground and use leases and, accordingly, have presented these leases on a gross basis on our Balance Sheet and Statement of Operations.
For the ground and use leases determined to be operating leases, we recorded a sub-lease right-of-use assets in Other assets and sub-lease liabilities in Other liabilities. For ground and lease uses determined to be finance leases, we recorded a sales-type sub-lease in Other assets and finance sub-lease liability in Other liabilities.
The following table details the balance and location in our Balance Sheet of the ground and use sub-leases as of June 30, 2023 and December 31, 2022:
(In thousands)June 30, 2023December 31, 2022
Others assets (operating lease and sub-leases)$26,076 $28,953 
Other liabilities (operating lease and sub-lease liabilities)26,076 28,953 
Others assets (sales-type sub-leases, net) (1)
768,289 764,509 
Other liabilities (finance sub-lease liabilities)784,556 784,259 
___________________
(1) As of June 30, 2023 and December 31, 2022, sales-type sub-leases are net of $16.3 million and $19.8 million of allowance for credit losses, respectively. Refer to Note 5 - Allowance for Credit Losses for further details.
Total rental expense for operating lease commitments and total rental income and rental expense for operating and Finance sub-lease commitments and contractual rent expense under these agreements were as follows:
Three Months Ended June 30,Six Months Ended June 30,
(In thousands)2023202220232022
Operating leases
Rent expense(1)
$508 $503 $1,006 $1,002 
Contractual rent483 475 956 949 
Operating sub-leases
Rental income and expense(2)
1,712 1,712 3,424 2,283 
Contractual rent1,637 1,590 3,268 2,118 
Finance sub-leases
Rental income and expense(2)
14,430 12,442 28,859 18,926 
Contractual rent14,281 12,307 28,562 18,985 
___________________
(1) Total rental expense is included in golf operations and general and administrative expenses in our Statement of Operations.
(2) Total rental income and rental expense for operating and finance sub-lease commitments are presented gross and included in Other income and Other expenses in our Statement of Operations.
The future minimum lease commitments relating to the base lease rent portion of noncancelable operating leases and ground and use sub-leases at June 30, 2023 are as follows:
(In thousands)Operating Lease CommitmentsOperating Sub-Lease CommitmentsFinancing Sub-Lease Commitments
2023 (remaining)$946 $3,316 $30,206 
20241,847 6,553 59,039 
20251,908 5,129 59,174 
20261,958 3,934 59,174 
20271,979 4,010 59,174 
20282,000 3,034 59,174 
Thereafter13,138 2,094 2,496,361 
Total minimum lease commitments$23,776 $28,070 $2,822,302 
Discounting factor8,125 1,994 2,037,746 
Lease liability$15,651 $26,076 $784,556 
Discount rates (1)
5.3% - 5.5%
2.6% - 2.9%
6.0% - 8.0%
Weighted average remaining lease term13.2 years5.0 years54.3 years
____________________
(1) The discount rates for the leases were determined based on the yield of our then current secured borrowings, adjusted to match borrowings of similar terms.