XML 62 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Real Estate Portfolio - Schedule of Lease Agreement (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
option
Jan. 09, 2023
Jan. 08, 2023
Apr. 29, 2022
BREIT JV        
Property Subject to or Available for Operating Lease        
Equity method investment ownership percentage     50.10%  
MGP | BREIT JV        
Property Subject to or Available for Operating Lease        
Equity method investment ownership percentage 50.10% 100.00%   50.10%
MGM Grand Mandalay Bay JV        
Property Subject to or Available for Operating Lease        
Percentage of voting interests acquired   49.90%    
Harrah’s Joliet LandCo LLC        
Property Subject to or Available for Operating Lease        
Ownership percentage by noncontrolling owners 20.00%      
Minimum        
Property Subject to or Available for Operating Lease        
Initial term 15 years      
Lessor, sales-type lease, renewal term 5 years      
Maximum        
Property Subject to or Available for Operating Lease        
Initial term 30 years      
Lessor, sales-type lease, renewal term 30 years      
Variable Rent        
Property Subject to or Available for Operating Lease        
Variable rent split 20.00%      
Caesars Regional Master and Joliet Lease Properties | Regional Master Lease and Joliet Lease        
Property Subject to or Available for Operating Lease        
Initial term 18 years      
Number of renewal options | option 4      
Lessor, sales-type lease, renewal term 5 years      
Current base rent $ 703,678      
Variable rent percentage 4.00%      
Caesars Regional Master and Joliet Lease Properties | Regional Master Lease and Joliet Lease | Harrah’s Joliet LandCo LLC        
Property Subject to or Available for Operating Lease        
Current base rent $ 694,600      
Caesars Regional Master and Joliet Lease Properties | Regional Master Lease and Joliet Lease | Lease Years 2-5        
Property Subject to or Available for Operating Lease        
Annual escalator 1.50%      
Caesars Regional Master and Joliet Lease Properties | Regional Master Lease and Joliet Lease | Lease Years 8-10 | Base Rent        
Property Subject to or Available for Operating Lease        
Variable rent split 70.00%      
Caesars Regional Master and Joliet Lease Properties | Regional Master Lease and Joliet Lease | Lease Years 8-10 | Variable Rent        
Property Subject to or Available for Operating Lease        
Variable rent split 30.00%      
Caesars Regional Master and Joliet Lease Properties | Regional Master Lease and Joliet Lease | Lease Years 11-15 | Base Rent        
Property Subject to or Available for Operating Lease        
Variable rent split 80.00%      
Caesars Regional Master and Joliet Lease Properties | Regional Master Lease and Joliet Lease | Lease Years 11-15 | Variable Rent        
Property Subject to or Available for Operating Lease        
Variable rent split 20.00%      
Caesars Regional Master and Joliet Lease Properties | Regional Master Lease and Joliet Lease | Lease Years 6 Through 18        
Property Subject to or Available for Operating Lease        
Annual escalator 2.00%      
Caesars Las Vegas Master Lease Properties | Caesars Las Vegas Master Lease        
Property Subject to or Available for Operating Lease        
Initial term 18 years      
Number of renewal options | option 4      
Lessor, sales-type lease, renewal term 5 years      
Current base rent $ 454,478      
Annual escalator 2.00%      
Variable rent percentage 4.00%      
Caesars Las Vegas Master Lease Properties | Caesars Las Vegas Master Lease | Base Rent        
Property Subject to or Available for Operating Lease        
Variable rent split 80.00%      
Caesars Las Vegas Master Lease Properties | Caesars Las Vegas Master Lease | Variable Rent        
Property Subject to or Available for Operating Lease        
Variable rent split 20.00%      
MGM Master Lease Properties | MGM Master Lease Agreement        
Property Subject to or Available for Operating Lease        
Initial term 25 years      
Number of renewal options | option 3      
Lessor, sales-type lease, renewal term 10 years      
Current base rent $ 744,600      
MGM Master Lease Properties | MGM Master Lease Agreement | Lease Years 2 Through 10 | Minimum        
Property Subject to or Available for Operating Lease        
Annual escalator 2.00%      
MGM Master Lease Properties | MGM Master Lease Agreement | Lease Years 11 Through 25 | Minimum        
Property Subject to or Available for Operating Lease        
Annual escalator 2.00%      
MGM Master Lease Properties | MGM Master Lease Agreement | Lease Years 11 Through 25 | Maximum        
Property Subject to or Available for Operating Lease        
Annual rent increase, cap percent 3.00%      
MGM Grand/Mandalay Bay Lease Agreement Properties | MGM Grand Mandalay Bay Lease        
Property Subject to or Available for Operating Lease        
Initial term 30 years      
Number of renewal options | option 2      
Lessor, sales-type lease, renewal term 10 years      
Current base rent $ 309,873      
MGM Grand/Mandalay Bay Lease Agreement Properties | MGM Grand Mandalay Bay Lease | Lease Years 2 Through 15 | Minimum        
Property Subject to or Available for Operating Lease        
Annual escalator 2.00%      
MGM Grand/Mandalay Bay Lease Agreement Properties | MGM Grand Mandalay Bay Lease | Lease Years 16 Through 30 | Minimum        
Property Subject to or Available for Operating Lease        
Annual escalator 2.00%      
MGM Grand/Mandalay Bay Lease Agreement Properties | MGM Grand Mandalay Bay Lease | Lease Years 16 Through 30 | Maximum        
Property Subject to or Available for Operating Lease        
Annual rent increase, cap percent 3.00%