XML 80 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Real Estate Transactions - Venetian Acquisition (Details)
$ in Thousands
12 Months Ended
Feb. 23, 2022
USD ($)
renewal
Feb. 18, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Asset Acquisition [Line Items]          
Carrying Value     $ 13,739,675 $ 4,694,523  
Proceeds from offering of common stock, net     3,219,101 2,385,779 $ 1,539,748
Proceeds from Revolving Credit Facility     600,000 0 $ 0
Investments in leases - sales-type, net [1]     17,172,325 13,136,664  
CECL allowance for unfunded commitments     $ 45,110 $ 1,037  
Venetian Lease          
Asset Acquisition [Line Items]          
Contractual annual rent amounts $ 250,000        
Initial lease term 30 years        
Number of renewal options | renewal 2        
Lessor, sales-type lease, renewal term 10 years        
Annual rent increase, cap percent 3.00%        
Minimum          
Asset Acquisition [Line Items]          
Lessor, sales-type lease, renewal term     5 years    
Minimum | Venetian Lease          
Asset Acquisition [Line Items]          
Annual escalation rate 2.00%        
Revolving Credit Facility          
Asset Acquisition [Line Items]          
Proceeds from Revolving Credit Facility   $ 600,000      
Forward Sales Agreement          
Asset Acquisition [Line Items]          
Proceeds from offering of common stock, net   $ 3,200,000      
Venetian Resort          
Asset Acquisition [Line Items]          
Consideration transferred $ 4,000,000        
Future funding commitments 1,000,000        
Contractual lease support agreement, EBITDAR floor amount 550,000        
Venetian Resort | Venetian Lease          
Asset Acquisition [Line Items]          
Investments in leases - sales-type, net 65,600        
Venetian Resort | Venetian PGFA          
Asset Acquisition [Line Items]          
CECL allowance for unfunded commitments 8,300        
Venetian Resort | OpCo Buyer          
Asset Acquisition [Line Items]          
Payments to acquire productive assets 2,250,000        
Carrying Value $ 1,200,000        
[1] As of December 31, 2022 and December 31, 2021, our Investments in leases - sales-type, Investments in leases - financing receivables, Investments in loans and Other assets (sales-type sub-leases) are net of $570.4 million, $726.7 million, $6.9 million and $19.8 million, respectively, and $434.9 million, $91.1 million, $0.8 million, and $6.5 million, respectively, of Allowance for credit losses. Refer to Note 5 - Allowance for Credit Losses for further details.