XML 78 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value - Schedule Of Estimated Fair Values (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Carrying Amount  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Cash and cash equivalents $ 183,646
Restricted cash 13,760
Carrying Amount | Senior Notes | Senior Secured Revolving Credit Facility (“Revolving Credit Facility”)  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Financial liabilities 300,000
Carrying Amount | Senior Notes | First Priority Senior Secured Notes (“Term B Loan Facility”)  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Financial liabilities 2,168,864
Carrying Amount | Senior Notes | Second Priority Senior Secured Notes (“Second Lien Notes”)  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Financial liabilities 766,892
Carrying Amount | Unitranche Debt | CPLV CMBS Debt  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Financial liabilities 1,550,000
Fair Value  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Cash and cash equivalents 183,646
Restricted cash 13,760
Fair Value | Senior Notes | Senior Secured Revolving Credit Facility (“Revolving Credit Facility”)  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Financial liabilities 300,000
Fair Value | Senior Notes | First Priority Senior Secured Notes (“Term B Loan Facility”)  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Financial liabilities 2,200,000
Fair Value | Senior Notes | Second Priority Senior Secured Notes (“Second Lien Notes”)  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Financial liabilities 853,167
Fair Value | Unitranche Debt | CPLV CMBS Debt  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Financial liabilities $ 1,559,486