0001104659-19-009392.txt : 20190220 0001104659-19-009392.hdr.sgml : 20190220 20190220061532 ACCESSION NUMBER: 0001104659-19-009392 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190220 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190220 DATE AS OF CHANGE: 20190220 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Venator Materials PLC CENTRAL INDEX KEY: 0001705682 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL INORGANIC CHEMICALS [2810] IRS NUMBER: 981373159 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-38176 FILM NUMBER: 19617020 BUSINESS ADDRESS: STREET 1: TITANIUM HOUSE, HANZARD DRIVE CITY: WYNYARD PARK, STOCKTON-ON-TEES STATE: X0 ZIP: TS22 5FD BUSINESS PHONE: 44 (0) 1740 608 001 MAIL ADDRESS: STREET 1: TITANIUM HOUSE, HANZARD DRIVE CITY: WYNYARD PARK, STOCKTON-ON-TEES STATE: X0 ZIP: TS22 5FD 8-K 1 a19-5028_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): February 20, 2019

 


 

Venator Materials PLC

(Exact name of registrant as specified in its charter)

 

England and Wales

 

001-38176

 

98-1373159

(State or Other Jurisdiction
of Incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

Titanium House, Hanzard Drive, Wynyard Park,
Stockton-On-Tees, TS22 5FD, United Kingdom

(Address of Principal Executive Offices)

(Zip Code)

 

Registrant’s telephone number, including area code: +44 (0) 1740 608 001

 

Not applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o                                         Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                                         Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                                         Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                                         Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.              o

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On February 20, 2019, we issued a press release announcing our results for the three months and year ended December 31, 2018.  The press release is furnished herewith as Exhibit 99.1.

 

We will hold a telephone conference to discuss our fourth quarter and full year 2018 results on Wednesday, February 20, 2019 at 8 a.m. Eastern Time.

 

Call-in number for U.S. participants:

1-833-366-1118

International participants:

1-412-902-6770

 

The conference call will be available via webcast and can be accessed from the investor relations page of our website at venatorcorp.com/investor-relations.

 

The conference call will be available for replay beginning February 20, 2019 and ending February 27, 2019. The call-in numbers for the replay are as follows:

 

Within the U.S.:

1-877-344-7529

International participants:

1-412-317-0088

Replay code:

10128193

 

Information with respect to the conference call, together with a copy of the press release furnished herewith as Exhibit 99.1, is available on the investor relations page of our website at venatorcorp.com/investor-relations.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)                            Exhibits.

 

Number

 

Description of Exhibits

 

 

 

99.1

 

Press Release dated February 20, 2019 regarding fourth quarter and full year 2018 earnings

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

VENATOR MATERIALS PLC

 

 

 

/s/ SEAN PETTEY

 

Assistant Secretary

 

Dated: February 20, 2019

 

3


EX-99.1 2 a19-5028_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

MEDIA CONTACT:

IR CONTACT:

FOR IMMEDIATE RELEASE

Karen Fenwick

Jeffrey Schnell

February 20, 2019

Direct: +44 (0) 1740 608076

Direct: +1 (832) 663-4656

 

 

 

 

 

Venator Announces Fourth Quarter and Full-Year 2018 Results

 

Fourth Quarter 2018 Highlights

 

·                  Net loss attributable to Venator of $69 million, including a restructuring charge of $55 million and adjusted net income of $19 million

 

·                  Adjusted EBITDA of $45 million

 

·                  Diluted loss per share of $0.65 and adjusted diluted earnings per share of $0.18

 

Full-Year 2018 Highlights

 

·                  Net loss attributable to Venator of $163 million, including a restructuring charge of $628 million, and adjusted net income of $235 million

 

·                  Adjusted EBITDA of $436 million$77 million

 

·                  Diluted loss per share of $1.53 and adjusted diluted earnings per share of $2.20

 

Strategic Developments

 

·                  Successful completion of actions to deliver the fixed cost reduction target as part of the 2017 Business Improvement Program

 

·                  Commenced the 2019 Business Improvement Program, which is anticipated to generate annual run-rate savings of approximately $40 million in 2020 and deliver a $60 million reduction in working capital in 2019

 

·                  Selling prices for specialty TiO2 remain robust and we are progressing the transfer of our specialty technology from Pori to other sites in our network

 

1


 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31,

 

September

 

December 31,

 

(In millions, except per share amounts)

 

2018

 

2017

 

30, 2018

 

2018

 

2017

 

Revenues

 

$

484

 

$

528

 

$

533

 

$

2,265

 

$

2,209

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to Venator

 

$

(69

)

$

68

 

$

(368

)

$

(163

)

$

134

 

Adjusted net income(1)

 

$

19

 

$

65

 

$

34

 

$

235

 

$

186

 

Adjusted EBITDA(1)

 

$

45

 

$

118

 

$

77

 

$

436

 

$

395

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) earnings per share(1)

 

$

(0.65

)

$

0.64

 

$

(3.46

)

$

(1.53

)

$

1.26

 

Adjusted diluted earnings per share(1)

 

$

0.18

 

$

0.61

 

$

0.32

 

$

2.20

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities from continuing operations

 

$

(24

)

$

157

 

$

1

 

$

282

 

$

337

 

Free cash flow(3)

 

$

(79

)

$

80

 

$

(103

)

$

(38

)

$

212

 

 

See end of press release for footnote explanations

 

WYNYARD, UK - Venator Materials PLC (“Venator”) (NYSE: VNTR) today reported fourth quarter 2018 results with revenues of $484 million, net loss attributable to Venator of $69 million, including a restructuring charge of $55 million, adjusted net income of $19 million and adjusted EBITDA of $45 million.

 

Simon Turner, President and CEO of Venator, commented:

 

“Fourth quarter seasonality was amplified by a softer titanium dioxide environment principally related to customer destocking in China and Europe and higher raw material and energy costs, although the effect of customer destocking decelerated from the third quarter into the fourth. In response to the current economic environment and a reduced TiO2 manufacturing footprint, we have commenced a new comprehensive cost and operational improvement program. These actions are designed to improve profitability, starting with the rationalization of senior leadership and simplification of organizational structure.

 

“As we aggressively manage costs under the 2019 Business Improvement Program, we remain focused on transferring our specialty TiO2 technology from Pori to other sites within our network which, combined with other cost actions, should strengthen our cash flow generation throughout the cycle. We continue to explore measures within our portfolio to unlock shareholder value.

 

“Notwithstanding global economic uncertainty, longer-term industry fundamentals remain positive and we believe these actions will better position Venator for the future.”

 

Segment Analysis for 4Q18 Compared to 4Q17

 

Titanium Dioxide

 

The Titanium Dioxide segment generated revenue of $366 million in the three months ended December 31, 2018, a decrease of $21 million, or 5%, compared to the same period in 2017. The decrease was primarily due to a 6% decrease in sales volumes and a 1% unfavorable impact of foreign currency translation, partially offset by a 1% increase in average selling prices and a 1% improvement due to mix and other. Sales volumes decreased primarily due to lower demand for functional product grades relating to customer destocking and lower availability of certain specialty grade products. Average selling prices for specialty product grades increased in the quarter.

 

Adjusted EBITDA for the Titanium Dioxide segment was $52 million, a decrease of $67 million for the three months ended December 31, 2018 compared to the same period in 2017, or a decrease of $34 million after excluding $33 million of lost earnings attributable to our Pori, Finland facility, which were reimbursed through insurance proceeds

 

2


 

in the 2017 period. A decline in volumes and higher raw material and energy costs contributed to the decline in earnings, partially offset by a $4 million benefit from our Business Improvement Program.

 

In the fourth quarter of 2018, the Titanium Dioxide segment incurred a $52 million pre-tax restructuring expense, of which approximately $50 million is non-cash relating to Pori accelerated depreciation and other.

 

Performance Additives

 

The Performance Additives segment generated $118 million of revenue in the three months ended December 31, 2018, which is $23 million, or 16%, lower compared to the same period in 2017. The decrease was the result of a 13% decrease in volumes, a 1% decline in average selling prices, a 1% unfavorable impact from foreign currency translation and a 1% decrease due to mix and other. The decline in volumes was primarily the result of customer destocking in Functional Additives, the restructuring of our North American business and the discontinuation of sales of a product to a Timber Treatment customer.

 

Adjusted EBITDA for the Performance Additives segment was $3 million, a decrease of $12 million for the three months ended December 31, 2018 compared to the same period in 2017, primarily as a result of destocking and higher raw material and energy costs, partially offset by a $1 million benefit from our 2017 Business Improvement Program.

 

Corporate and Other

 

Corporate and other represents expenses which are not allocated to our segments. Losses from Corporate and other were $10 million, or $6 million lower for the three months ended December 31, 2018 than the same period in 2017 as a result of non-recurring operational expenses incurred during the fourth quarter of 2017. We expect Corporate and Other to be approximately $50 million for the full year 2019.

 

Tax Items

 

We recorded an income tax benefit of $18 million and $8 million for the three and twelve months ended December 31, 2018, respectively, compared to an income tax expense of $24 million and $50 million for the three and twelve months ended December 31, 2017, respectively. Our adjusted effective tax rate was 11% for the twelve months ended December 31, 2018 compared to 18% for the same period in 2017.

 

Our income taxes are significantly affected by the mix of income and losses in tax jurisdictions in which we operate. We continue to expect our adjusted long-term effective tax rate will be approximately 15% to 20%. We expect our near-term cash tax rate will be between 10% to 15%.

 

Liquidity and Capital Resources

 

As of December 31, 2018, we had cash and cash equivalents of $165 million compared with $251 million as of September 30, 2018 and $238 million as of December 31, 2017. In addition, we have in place an undrawn asset based revolving credit facility available for our working capital needs and general corporate purposes with an available borrowing base of $259 million as of December 31, 2018.

 

As of December 31, 2018, net debt was $583 million compared to $497 million as of September 30, 2018 and $519 million as of December 31, 2017. In the fourth quarter of 2018, capital expenditures, excluding Pori, were $42 million or $114 million for the twelve months ended December 31, 2018. We expect total capital expenditures, including spending related to the transfer of production from Pori to other sites in our network, to be approximately $130 million in 2019. We are taking steps to increase our liquidity to help fund the capital requirements for the Pori transfer and shutdown and other general corporate purposes.

 

Earnings Conference Call Information

 

We will hold a conference call to discuss our fourth quarter and full-year 2018 results on Wednesday, February 20, 2019 at 8:00 a.m. ET.

 

3


 

 

Call-in numbers for the conference call:

 

 

U.S. participants

1-833-366-1118

 

International participants

1-412-902-6770

 

(No passcode required)

 

 

In order to facilitate the registration process, you may use the following link to pre-register for the conference call. Callers who pre-register will be given a unique PIN and separate call-in number to gain immediate access to the call and bypass the live operator. To pre-register, please go to:

 

http://dpregister.com/10128193

 

Webcast Information

 

The conference call will be available via webcast and can be accessed from the company’s website at venatorcorp.com/investor-relations.

 

Replay Information

 

The conference call will be available for replay beginning February 20, 2019 and ending February 27, 2019.

 

 

Call-in numbers for the replay:

 

 

U.S. participants

1-877-344-7529

 

International participants

1-412-317-0088

 

Passcode

10128193

 

Upcoming Conferences

 

During the first quarter of 2019, a member of management is expected to present at the JP Morgan 2019 Global High Yield & Leveraged Finance Conference on February 26, the Bank of America Merrill Lynch 2019 Global Agriculture and Materials Conference on February 27 and the 9th Annual Alembic Global Advisors Deer Valley Conference on February 28-March 1, 2019. A webcast of the presentations, if applicable, along with accompanying materials will be available at venatorcorp.com/investor-relations.

 

4


 

Table 1 — Results of Operations

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31,

 

December 31,

 

(In millions, except per share amounts)

 

2018

 

2017

 

2018

 

2017

 

Revenues

 

$

484

 

$

528

 

$

2,265

 

$

2,209

 

Cost of goods sold

 

440

 

387

 

1,550

 

1,744

 

Operating expenses

 

64

 

68

 

218

 

226

 

Restructuring, impairment, and plant closing and transition costs

 

55

 

3

 

628

 

52

 

Operating (loss) income

 

(75

)

70

 

(131

)

187

 

Interest expense, net

 

(10

)

(11

)

(40

)

(40

)

Other income

 

(2

)

35

 

6

 

39

 

(Loss) income before income taxes

 

(87

)

94

 

(165

)

186

 

Income tax benefit (expense)

 

18

 

(24

)

8

 

(50

)

(Loss) income from continuing operations

 

(69

)

70

 

(157

)

136

 

Income from discontinued operations, net of tax

 

 

 

 

8

 

Net (loss) income

 

(69

)

70

 

(157

)

144

 

Net income attributable to noncontrolling interests, net of tax

 

 

(2

)

(6

)

(10

)

Net (loss) income attributable to Venator

 

$

(69

)

$

68

 

$

(163

)

$

134

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA(1)

 

$

45

 

$

118

 

$

436

 

$

395

 

Adjusted net income(1)

 

$

19

 

$

65

 

$

235

 

$

186

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) earnings per share

 

$

(0.65

)

$

0.64

 

$

(1.53

)

$

1.26

 

Diluted (loss) earnings per share(1)

 

$

(0.65

)

$

0.64

 

$

(1.53

)

$

1.26

 

Adjusted earnings per share(1)

 

$

0.18

 

$

0.61

 

$

2.21

 

$

1.75

 

Adjusted diluted earnings per share(1)

 

$

0.18

 

$

0.61

 

$

2.20

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

Ordinary share information(1):

 

 

 

 

 

 

 

 

 

Basic shares outstanding

 

106.4

 

106.3

 

106.4

 

106.3

 

Diluted shares

 

106.5

 

106.7

 

106.7

 

106.7

 

 

See end of press release for footnote explanations

 

5


 

Table 2 — Results of Operations by Segment

 

 

 

Three months ended

 

 

 

Twelve months ended

 

 

 

 

 

December 31,

 

Better /

 

December 31,

 

Better /

 

(In millions)

 

2018

 

2017

 

(Worse)

 

2018

 

2017

 

(Worse)

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Titanium Dioxide

 

$

366

 

$

387

 

(5

)%

$

1,666

 

$

1,604

 

4

%

Performance Additives

 

118

 

141

 

(16

)%

599

 

605

 

(1

)%

Total

 

$

484

 

$

528

 

(8

)%

$

2,265

 

$

2,209

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Titanium Dioxide

 

$

52

 

$

119

 

(56

)%

$

417

 

$

387

 

8

%

Performance Additives

 

3

 

15

 

(80

)%

62

 

72

 

(14

)%

Corporate and other

 

(10

)

(16

)

38

%

(43

)

(64

)

33

%

Total

 

$

45

 

$

118

 

(62

)%

$

436

 

$

395

 

10

%

 

See end of press release for footnote explanations

 

Table 3 — Factors Impacting Sales Revenue

 

 

 

Three months ended

 

 

 

December 31, 2018 vs. 2017

 

 

 

Average Selling Price(a)

 

 

 

 

 

 

 

 

 

Local
Currency

 

Exchange
Rate

 

Sales Mix
& Other

 

Sales
Volume(b)

 

Total

 

Titanium Dioxide

 

1

%

(1

)%

1

%

(6

)%

(5

)%

Performance Additives

 

(1

)%

(1

)%

(1

)%

(13

)%

(16

)%

Total Company

 

%

(1

)%

%

(8

)%

(9

)%

 

 

 

Twelve months ended

 

 

 

December 31, 2018 vs. 2017

 

 

 

Average Selling Price(a)

 

 

 

 

 

 

 

 

 

Local
Currency

 

Exchange
Rate

 

Sales Mix
& Other

 

Sales
Volume(b)

 

Total

 

Titanium Dioxide

 

13

%

3

%

1

%

(13

)%

4

%

Performance Additives

 

3

%

2

%

(2

)%

(4

)%

(1

)%

Total Company

 

10

%

3

%

%

(11

)%

2

%

 


(a)         Excludes revenues from tolling arrangements, by-products and raw materials

 

(b)         Excludes sales volumes of by-products and raw materials

 

6


 

Table 4 — Reconciliation of U.S. GAAP to Non-GAAP Measures

 

 

 

EBITDA

 

Income Tax
(Expense)
Benefit(2)

 

Net Income (Loss)

 

Diluted Earnings
(Loss) Per
Share(1)

 

 

 

Three months
ended

 

Three months
ended

 

Three months
ended

 

Three months
ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

(In millions, except per share amounts)

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Net (loss) income

 

$

(69

)

$

70

 

 

 

 

 

$

(69

)

$

70

 

$

(0.65

)

$

0.66

 

Net income attributable to noncontrolling interests

 

 

(2

)

 

 

 

 

 

(2

)

 

(0.02

)

Net (loss) income attributable to Venator

 

(69

)

68

 

 

 

 

 

(69

)

68

 

(0.65

)

0.64

 

Interest expense, net

 

10

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense from continuing operations

 

(18

)

24

 

18

 

(24

)

 

 

 

 

 

 

 

 

Depreciation and amortization

 

30

 

32

 

 

 

 

 

 

 

 

 

 

 

 

 

Business acquisition and integration expenses

 

11

 

3

 

 

(1

)

11

 

2

 

0.10

 

0.02

 

Separation expense, net

 

1

 

7

 

 

 

1

 

7

 

0.01

 

0.07

 

U.S. income tax reform

 

 

(34

)

 

16

 

 

(18

)

 

(0.17

)

Significant changes to income tax valuation allowances(2)

 

 

 

(5

)

 

(5

)

 

(0.05

)

 

Amortization of pension and postretirement actuarial losses

 

5

 

4

 

2

 

 

7

 

4

 

0.07

 

0.04

 

Net plant incident costs

 

20

 

 

(3

)

 

17

 

 

0.16

 

 

Restructuring, impairment, plant closing and transition costs

 

55

 

3

 

2

 

(1

)

57

 

2

 

0.53

 

0.02

 

Adjusted(1)

 

$

45

 

$

118

 

$

14

 

$

(10

)

$

19

 

$

65

 

$

0.18

 

$

0.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income tax (benefit) expense(2)

 

 

 

 

 

 

 

 

 

$

(14

)

$

10

 

 

 

 

 

Net income attributable to noncontrolling interests, net of tax

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

Adjusted pre-tax income(1)

 

 

 

 

 

 

 

 

 

$

5

 

$

77

 

 

 

 

 

Adjusted effective tax rate

 

 

 

 

 

 

 

 

 

(280

)%

13

%

 

 

 

 

 

7


 

 

 

EBITDA

 

Income Tax
(Expense)
Benefit(2)

 

Net Income
(Loss)

 

Diluted Earnings
(Loss) Per
Share(1)

 

 

 

Three months
ended

 

Three months
ended

 

Three months
ended

 

Three months
ended

 

 

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

(In millions, except per share amounts)

 

2018

 

2018

 

2018

 

2018

 

Net loss

 

$

(366

)

 

 

$

(366

)

$

(3.43

)

Net income attributable to noncontrolling interests

 

(2

)

 

 

(2

)

(0.02

)

Net loss attributable to Venator

 

(368

)

 

 

(368

)

(3.45

)

Interest expense, net

 

10

 

 

 

 

 

 

 

Income tax benefit from continuing operations

 

(55

)

55

 

 

 

 

 

Depreciation and amortization

 

33

 

 

 

 

 

 

 

Business acquisition and integration expenses

 

5

 

(1

)

4

 

0.04

 

Amortization of pension and postretirement actuarial losses

 

3

 

(1

)

2

 

0.02

 

Net plant incident costs

 

21

 

(3

)

18

 

0.17

 

Restructuring, impairment, plant closing and transition costs

 

428

 

(50

)

378

 

3.54

 

Adjusted(1)

 

$

77

 

$

 

$

34

 

$

0.32

 

 

 

 

 

 

 

 

 

 

 

Adjusted income tax expense(2)

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests, net of tax

 

 

 

 

 

2

 

 

 

Adjusted pre-tax income(1)

 

 

 

 

 

36

 

 

 

Adjusted effective tax rate

 

 

 

 

 

%

 

 

 

8


 

 

 

EBITDA

 

Income Tax
(Expense)
Benefit(2)

 

Net Income (Loss)

 

Diluted Earnings
(Loss) Per
Share(1)

 

 

 

Twelve months
ended

 

Twelve
months ended

 

Twelve months
ended

 

Twelve months
ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

(In millions, except per share amounts)

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Net (loss) income

 

$

(157

)

$

144

 

 

 

 

 

$

(157

)

$

144

 

$

(1.47

)

$

1.35

 

Net income attributable to noncontrolling interests

 

(6

)

(10

)

 

 

 

 

(6

)

(10

)

(0.06

)

(0.09

)

Net (loss) income attributable to Venator

 

(163

)

134

 

 

 

 

 

(163

)

134

 

(1.53

)

1.26

 

Interest expense, net

 

40

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense from continuing operations

 

(8

)

50

 

8

 

(50

)

 

 

 

 

 

 

 

 

Depreciation and amortization

 

132

 

127

 

 

 

 

 

 

 

 

 

 

 

 

 

Business acquisition and integration expenses

 

20

 

5

 

(3

)

(2

)

17

 

3

 

0.16

 

0.03

 

Separation expense, net

 

2

 

7

 

 

 

2

 

7

 

0.02

 

0.07

 

U.S. income tax reform

 

 

(34

)

 

16

 

 

(18

)

 

(0.17

)

Significant changes to income tax valuation allowances(2)

 

 

 

(5

)

 

(5

)

 

(0.05

)

 

Net income of discontinued operations

 

 

(8

)

 

 

 

(8

)

 

(0.07

)

Loss on disposition of business/assets

 

2

 

 

 

 

2

 

 

0.02

 

 

Certain legal settlements and related expenses

 

 

1

 

 

 

 

1

 

 

0.01

 

Amortization of pension and postretirement actuarial losses

 

15

 

17

 

 

 

15

 

17

 

0.14

 

0.16

 

Net plant incident (credits) costs

 

(232

)

4

 

47

 

(1

)

(185

)

3

 

(1.73

)

0.03

 

Restructuring, impairment, plant closing and transition costs

 

628

 

52

 

(76

)

(5

)

552

 

47

 

5.17

 

0.44

 

Adjusted(1)

 

$

436

 

$

395

 

$

(29

)

$

(42

)

$

235

 

$

186

 

$

2.20

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income tax expense(2)

 

 

 

 

 

 

 

 

 

$

29

 

$

42

 

 

 

 

 

Net income attributable to noncontrolling interests, net of tax

 

 

 

 

 

 

 

 

 

6

 

10

 

 

 

 

 

Adjusted pre-tax income(1)

 

 

 

 

 

 

 

 

 

$

270

 

$

238

 

 

 

 

 

Adjusted effective tax rate

 

 

 

 

 

 

 

 

 

11

%

18

%

 

 

 

 

 

See end of press release for footnote explanations

 

9


 

Table 5 — Selected Balance Sheet Items

 

 

 

December 31,

 

September 30,

 

December 31,

 

(In millions)

 

2018

 

2018

 

2017

 

Cash

 

$

165

 

$

251

 

$

238

 

Accounts and notes receivable, net

 

351

 

398

 

392

 

Inventories

 

538

 

513

 

454

 

Prepaid and other current assets

 

71

 

100

 

85

 

Property, plant and equipment, net

 

994

 

1,022

 

1,367

 

Other assets

 

366

 

308

 

311

 

Total assets

 

$

2,485

 

$

2,592

 

$

2,847

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

400

 

$

389

 

$

401

 

Other current liabilities

 

135

 

161

 

244

 

Current portion of debt

 

8

 

7

 

14

 

Long-term debt

 

740

 

741

 

743

 

Non-current payable to affiliates

 

34

 

34

 

34

 

Other liabilities

 

313

 

281

 

306

 

Total equity

 

855

 

979

 

1,105

 

Total liabilities and equity

 

$

2,485

 

$

2,592

 

$

2,847

 

 

Table 6 — Outstanding Debt

 

 

 

December 31,

 

September 30,

 

December 31,

 

(In millions)

 

2018

 

2018

 

2017

 

Debt:

 

 

 

 

 

 

 

Senior Notes

 

$

370

 

$

370

 

$

370

 

Term Loan Facility

 

365

 

365

 

367

 

Other debt

 

13

 

13

 

20

 

Total debt - excluding affiliates

 

748

 

748

 

757

 

Total cash

 

165

 

251

 

238

 

Net debt - excluding affiliates

 

$

583

 

$

497

 

$

519

 

 

10


 

Table 7 — Summarized Statement of Cash Flows

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31,

 

December 31,

 

(In millions)

 

2018

 

2017

 

2018

 

2017

 

Total cash at beginning of period(a)

 

$

251

 

$

186

 

$

238

 

$

30

 

Net cash provided by operating activities(a)

 

(24

)

157

 

282

 

338

 

Net cash (used in) provided by investing activities(a)

 

(55

)

(84

)

(321

)

(12

)

Net cash used in financing activities(a)

 

(1

)

(24

)

(18

)

(123

)

Effect of exchange rate changes on cash

 

(6

)

3

 

(16

)

5

 

Total cash at end of period(a)

 

$

165

 

$

238

 

$

165

 

$

238

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

(5

)

$

(4

)

$

(46

)

$

(28

)

Cash paid for income taxes

 

(6

)

(10

)

(34

)

(21

)

Capital expenditures

 

(54

)

(100

)

(326

)

(197

)

Depreciation and amortization

 

30

 

32

 

132

 

127

 

 

 

 

 

 

 

 

 

 

 

Changes in primary working capital:

 

 

 

 

 

 

 

 

 

Accounts and notes receivable

 

39

 

30

 

25

 

(24

)

Inventories

 

(36

)

(14

)

(103

)

8

 

Accounts payable

 

(9

)

43

 

(27

)

51

 

Total cash provided by (used in) primary working capital

 

$

(6

)

$

59

 

$

(105

)

$

35

 

 

 

 

Three months ended

 

Twelve months ended

 

 

 

December 31,

 

December 31,

 

(In millions)

 

2018

 

2017

 

2018

 

2017

 

Free cash flow(3):

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities from continuing operations

 

$

(24

)

$

157

 

$

282

 

$

337

 

Capital expenditures

 

(54

)

(100

)

(326

)

(197

)

Cash received from (investment in) unconsolidated affiliates, net

 

(2

)

(10

)

4

 

(6

)

Other investing activities excluding transactions with former parent and cash flows related to sales of businesses/assets

 

 

26

 

 

71

 

Non-recurring separation costs(b)

 

1

 

7

 

2

 

7

 

Total free cash flow

 

$

(79

)

$

80

 

$

(38

)

$

212

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

45

 

$

118

 

$

436

 

$

395

 

Capital expenditures excluding cash paid for Pori rebuild

 

(42

)

(45

)

(114

)

(103

)

Cash paid for interest

 

(5

)

(4

)

(46

)

(28

)

Cash paid for income taxes

 

(6

)

(10

)

(34

)

(21

)

Primary working capital change

 

(6

)

59

 

(105

)

35

 

Restructuring

 

(9

)

(10

)

(37

)

(33

)

Maintenance & other

 

(17

)

(23

)

(78

)

(2

)

Net cash flows associated with Pori

 

(39

)

(5

)

(60

)

(31

)

Total free cash flow(3)

 

$

(79

)

$

80

 

$

(38

)

$

212

 

 

See end of press release for numbered footnote explanations

 


(a)         Includes discontinued operations

 

(b)         Represents payments associated with our separation from Huntsman

 

11


 


Footnotes

 

(1)         Our management uses adjusted EBITDA to assess financial performance. Adjusted EBITDA is defined as net income before interest expense, net, income tax expense from continuing operations, depreciation and amortization, and net income attributable to noncontrolling interests, after eliminating the following: (a) business acquisition and integration expenses; (b) separation expense, net; (c) U.S. income tax reform; (d) net income of discontinued operations, net of tax; (e) loss (gain) on disposition of businesses/assets;  (f) certain legal settlements and related expenses; (g) amortization of pension and postretirement actuarial losses; (h) net plant incident (credits) costs; and (i) restructuring, impairment and plant closing and transition costs. We believe that net income is the performance measure calculated and presented in accordance with U.S. GAAP that is most directly comparable to adjusted EBITDA.

 

We believe adjusted EBITDA is useful to investors in assessing our ongoing financial performance and provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of our operational profitability and that may obscure underlying business results and trends. However, this measure should not be considered in isolation or viewed as a substitute for net income or other measures of performance determined in accordance with U.S. GAAP. Moreover, adjusted EBITDA as used herein is not necessarily comparable to other similarly titled measures of other companies due to potential inconsistencies in the methods of calculation. Our management believes this measure is useful to compare general operating performance from period to period and to make certain related management decisions. Adjusted EBITDA is also used by securities analysts, lenders and others in their evaluation of different companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be highly dependent on a company’s capital structure, debt levels and credit ratings. Therefore, the impact of interest expense on earnings can vary significantly among companies. In addition, the tax positions of companies can vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the various jurisdictions in which they operate. As a result, effective tax rates and tax expense can vary considerably among companies. Finally, companies employ productive assets of different ages and utilize different methods of acquiring and depreciating such assets. This can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.

 

Nevertheless, our management recognizes that there are limitations associated with the use of adjusted EBITDA in the evaluation of us as compared to net income. Our management compensates for the limitations of using adjusted EBITDA by using this measure to supplement U.S. GAAP results to provide a more complete understanding of the factors and trends affecting the business rather than U.S. GAAP results alone.

 

In addition to the limitations noted above, adjusted EBITDA excludes items that may be recurring in nature and should not be disregarded in the evaluation of performance. However, we believe it is useful to exclude such items to provide a supplemental analysis of current results and trends compared to other periods because certain excluded items can vary significantly depending on specific underlying transactions or events, and the variability of such items may not relate specifically to ongoing operating results or trends and certain excluded items, while potentially recurring in future periods, may not be indicative of future results. For example, while EBITDA from discontinued operations is a recurring item, it is not indicative of ongoing operating results and trends or future results.

 

Adjusted net income is computed by eliminating the after-tax amounts related to the following from net income attributable to Venator Materials PLC ordinary shareholders: (a) business acquisition and integration expenses; (b) separation expense, net; (c) U.S. income tax reform; (d) significant changes to income tax valuation allowances; (e) net income of discontinued operations; (f) loss (gain) on disposition of businesses/assets;  (g) certain legal settlements and related expenses; (h) amortization of pension and postretirement actuarial losses; (i) net plant incident (credits) costs; (j) restructuring, impairment and plant closing and transition costs.  Basic

 

12


 

adjusted net earnings per share excludes dilution and is computed by dividing adjusted net income by the weighted average number of shares outstanding during the period. Adjusted diluted net earnings per share reflects all potential dilutive ordinary shares outstanding during the period increased by the number of additional shares that would have been outstanding as dilutive securities. For the periods prior to our IPO, the average number of ordinary shares outstanding used to calculate basic and diluted adjusted net income per share was based on the ordinary shares that were outstanding at the time of our IPO.

 

Adjusted net income (loss) and adjusted net income (loss) per share amounts are presented solely as supplemental information. These measures exclude similar non-cash item as Adjusted EBITDA in order to assist our investors in comparing our performance from period to period and as such, bear similar risks as Adjusted EBITDA as documented in above. For that reason, adjusted net income and the related per share amounts, should not be considered in isolation and should be considered only to supplement analysis of U.S. GAAP results.

 

(2)         The income tax impacts, if any, of each adjusting item represent a ratable allocation of the total difference between the unadjusted tax expense and the total adjusted tax expense, computed without consideration of any adjusting items using a with and without approach. We eliminated the effect of significant changes to income tax valuation allowances from our presentation of adjusted net income to allow investors to better compare our ongoing financial performance from period to period. We do not adjust for insignificant changes in tax valuation allowances because we do not believe it provides more meaningful information than is provided under U.S. GAAP.

 

(3)         Management internally uses a free cash flow measure: (a) to evaluate the Company’s liquidity, (b) to evaluate strategic investments, (c) to evaluate the Company’s ability to incur and service debt. Free cash flow is not a defined term under U.S. GAAP, and it should not be inferred that the entire free cash flow amount is available for discretionary expenditures. The Company defines free cash flow as cash flows provided by (used in) operating activities from continuing operations and used in investing activities. Free cash flow is typically derived directly from the Company’s consolidated and combined statement of cash flows; however, it may be adjusted for items that affect comparability between periods. Free cash flow is presented as supplemental information.

 

About Venator

 

Venator is a global manufacturer and marketer of chemical products that comprise a broad range of pigments and additives that bring color and vibrancy to buildings, protect and extend product life, and reduce energy consumption. We market our products globally to a diversified group of industrial customers through two segments: Titanium Dioxide, which consists of our TiO2 business, and Performance Additives, which consists of our functional additives, color pigments, timber treatment and water treatment businesses. We operate 24 facilities, employ approximately 4,300 associates worldwide and sell our products in more than 110 countries.

 

Social Media:

 

Twitter: www.twitter.com/VenatorCorp

Facebook: www.facebook.com/venatorcorp

LinkedIn: www.linkedin.com/company/venator-corp

 

Cautionary Statement Concerning Forward-Looking Statements

 

Certain statements contained in this press release constitute “forward looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward looking statements represent Venator’s expectations or beliefs concerning future events, and it is possible that the expected results described in this press release will not be achieved. These forward looking statements are subject to risks, uncertainties and other factors, many of which are outside of Venator’s control, that could cause actual results to differ materially from the results

 

13


 

discussed in the forward looking statements, including our ability to transfer technology and manufacturing capacity from our Pori, Finland manufacturing facility to other sites in our manufacturing network, the costs associated with such transfer and the closure of our Pori facility, impacts on TiO2 markets and the broader global economy from the imposition of tariffs by the U.S. and other countries, changes in raw material and energy prices, access to capital markets, industry production capacity and operating rates, the supply demand balance for our products and that of competing products, pricing pressures, technological developments, changes in government regulations, and geopolitical events.

 

Any forward looking statement speaks only as of the date on which it is made, and, except as required by law, Venator does not undertake any obligation to update or revise any forward looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for Venator to predict all such factors. When considering these forward looking statements, you should keep in mind the risk factors and other cautionary statements in Venator’s Annual Report on Form 10 K for the year ended December 31, 2017 filed with the SEC, and in its Quarterly Reports on Form 10 Q and Current Reports on Form 8 K. The risk factors and other factors noted therein could cause its actual results to differ materially from those contained in any forward looking statement.

 

14


GRAPHIC 3 g50281mm01i001.jpg GRAPHIC begin 644 g50281mm01i001.jpg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