XML 49 R38.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) $ (16,683) $ (20,886) $ (27,153) $ (54,843)
Stock-Based Compensation Expense 10,130 13,417 23,007 26,402
Amortization of Intangibles 2,663 3,804 5,325 7,608
Interest expense (5,034) (5,026) (10,063) (10,048)
Other income (expense), net 5,188 (1,750) 8,999 (2,141)
Loss before income taxes (16,529) (27,662) (28,217) (67,032)
Income tax benefit (provision) 2,050 3,665 (1,262) 9,748
Net loss (14,479) (23,997) (29,479) (57,284)
Net earnings attributable to noncontrolling interests (220) (235) (545) (338)
Net loss attributable to Angi Inc. shareholders (14,699) (24,232) (30,024) (57,622)
Ads and Leads        
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) 4,791 23,292 18,271 38,778
Stock-Based Compensation Expense 5,307 5,404 10,798 10,324
Depreciation 15,394 10,805 33,612 22,062
Amortization of Intangibles 2,663 2,663 5,325 5,325
Adjusted EBITDA 28,155 42,164 68,006 76,489
Services        
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) (5,175) (21,051) (17,627) (46,801)
Stock-Based Compensation Expense 1,192 4,513 5,401 9,053
Depreciation 5,683 1,650 11,758 3,318
Amortization of Intangibles 0 975 0 1,950
Adjusted EBITDA 1,700 (13,913) (468) (32,480)
Roofing        
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) (1,302) (3,789) (891) (9,939)
Stock-Based Compensation Expense (167) 385 (2) 1,215
Depreciation 175 148 420 275
Amortization of Intangibles 0 166 0 333
Adjusted EBITDA (1,294) (3,090) (473) (8,116)
Corporate        
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) (16,568) (18,091) (31,507) (31,113)
Stock-Based Compensation Expense 3,459 2,989 6,044 5,561
Depreciation 0 0 0 0
Amortization of Intangibles 0 0 0 0
Adjusted EBITDA (13,109) (15,102) (25,463) (25,552)
International        
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) 1,571 (1,247) 4,601 (5,768)
Stock-Based Compensation Expense 339 126 766 249
Depreciation 927 751 1,824 1,698
Amortization of Intangibles 0 0 0 0
Adjusted EBITDA $ 2,837 $ (370) $ 7,191 $ (3,821)