XML 55 R43.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting, Other Significant Reconciling Item        
Operating income (loss) $ (3,019) $ 24,726 $ (1,671) $ 32,488
Stock-based compensation expense 14,697 8,784 55,031 45,586
Depreciation 13,921 11,244 38,614 27,039
Amortization of intangibles 12,888 14,169 38,846 42,421
Interest expense—third party (3,699) (3,007) (7,593) (8,964)
Other income, net 223 1,505 856 4,823
(Loss) earnings before income taxes (6,495) 23,224 (8,408) 28,347
Income tax provision 11,698 (4,900) 17,638 7,062
Net earnings 5,203 18,324 9,230 35,409
Net earnings attributable to noncontrolling interests (731) (325) (1,049) (473)
Net earnings attributable to ANGI Homeservices Inc. shareholders 4,472 17,999 8,181 34,936
North America        
Segment Reporting, Other Significant Reconciling Item        
Operating income (loss) 295 27,194 8,377 40,409
Stock-based compensation expense 14,599 8,648 54,406 45,107
Depreciation 12,767 10,690 35,531 25,124
Amortization of intangibles 12,793 13,977 38,572 41,164
Adjusted EBITDA 40,454 60,509 136,886 151,804
Europe        
Segment Reporting, Other Significant Reconciling Item        
Operating income (loss) (3,314) (2,468) (10,048) (7,921)
Stock-based compensation expense 98 136 625 479
Depreciation 1,154 554 3,083 1,915
Amortization of intangibles 95 192 274 1,257
Adjusted EBITDA $ (1,967) $ (1,586) $ (6,066) $ (4,270)