XML 46 R51.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting, Other Significant Reconciling Item        
Operating income (loss) $ 24,726 $ 33,515 $ 32,488 $ 46,021
Stock-based compensation expense 8,784 22,474 45,586 69,433
Depreciation 11,244 6,100 27,039 18,170
Amortization of intangibles 14,169 15,611 42,421 47,695
Interest expense—third party (3,007) (3,132) (8,964) (8,797)
Interest expense—related party 0 (23) (16) (102)
Other income, net 1,505 1,566 4,839 2,975
Earnings before income taxes 23,224 31,926 28,347 40,097
Income tax provision (4,900) (5,140) 7,062 598
Net earnings 18,324 26,786 35,409 40,695
Net earnings attributable to noncontrolling interests (325) (169) (473) (64)
Net earnings attributable to ANGI Homeservices Inc. shareholders 17,999 26,617 34,936 40,631
North America        
Segment Reporting, Other Significant Reconciling Item        
Operating income (loss) 27,194 36,117 40,409 56,862
Stock-based compensation expense 8,648 22,256 45,107 68,652
Depreciation 10,690 5,563 25,124 16,491
Amortization of intangibles 13,977 14,677 41,164 44,301
Adjusted EBITDA 60,509 78,613 151,804 186,306
Europe        
Segment Reporting, Other Significant Reconciling Item        
Operating income (loss) (2,468) (2,602) (7,921) (10,841)
Stock-based compensation expense 136 218 479 781
Depreciation 554 537 1,915 1,679
Amortization of intangibles 192 934 1,257 3,394
Adjusted EBITDA $ (1,586) $ (913) $ (4,270) $ (4,987)