XML 101 R86.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting, Other Significant Reconciling Item                      
Operating (loss) income $ 17,885 $ 33,515 $ 23,262 $ (10,756) $ (33,918) $ (112,505) $ (2,836) $ 1,388 $ 63,906 $ (147,871) $ 24,058
Stock-based compensation expense                 97,078 149,230 8,916
Depreciation                 24,310 14,543 8,419
Amortization of intangibles                 62,212 23,261 3,153
Interest expense—third-party                 (11,623) (1,765) 0
Interest expense—related party                 (118) (5,971) (894)
Other income (expense), net                 17,859 1,974 (699)
Earnings (loss) before income taxes                 70,024 (153,633) 22,465
Taxes                 7,483 49,106 (11,834)
Net earnings (loss)                 77,507 (104,527) 10,631
Net (earnings) loss attributable to noncontrolling interests                 (189) 1,409 2,497
Net earnings (loss) attributable to ANGI Homeservices Inc. shareholders $ 36,687 $ 26,617 $ 22,899 $ (8,885) $ (58,224) $ (71,761) $ 254 $ 26,613 77,318 (103,118) 13,128
North America                      
Segment Reporting, Other Significant Reconciling Item                      
Operating (loss) income                 78,102 (128,483) 32,464
Stock-based compensation expense                 96,078 147,574 7,126
Depreciation                 21,888 13,243 7,996
Amortization of intangibles                 57,895 17,848 2,502
Adjusted EBITDA                 253,963 50,182 50,088
Europe                      
Segment Reporting, Other Significant Reconciling Item                      
Operating (loss) income                 (14,196) (19,388) (8,406)
Stock-based compensation expense                 1,000 1,656 1,790
Depreciation                 2,422 1,300 423
Amortization of intangibles                 4,317 5,413 651
Adjusted EBITDA                 $ (6,457) $ (11,019) $ (5,542)