XML 55 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following table presents revenue by reportable segment:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Revenue:
 
 
 
 
 
North America
$
1,062,171

 
$
678,897

 
$
461,847

Europe
70,070

 
57,489

 
37,043

Total
$
1,132,241

 
$
736,386

 
$
498,890

Schedule of Segmented Revenue Disaggregated by Service
The following table presents revenue disaggregated by service for the Company's reportable segments:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
North America
 
 
 
 
 
Marketplace:
 
 
 
 
 
Consumer connection revenue (a)
$
704,341

 
$
521,481

 
$
382,466

Membership subscription revenue
66,214

 
56,135

 
43,573

Other revenue
3,940

 
3,798

 
2,827

Marketplace revenue
774,495

 
581,414

 
428,866

Advertising & Other revenue (b)
287,676

 
97,483

 
32,981

Total North America revenue
1,062,171

 
678,897

 
461,847

Europe
 
 
 
 
 
Consumer connection revenue (a)
50,913

 
40,009

 
28,124

Membership subscription revenue
17,362

 
16,596

 
7,936

Advertising and other revenue
1,795

 
884

 
983

Total Europe revenue
70,070

 
57,489

 
37,043

Total revenue
$
1,132,241

 
$
736,386

 
$
498,890

___________________________
(a) 
Includes fees paid by HomeAdvisor service professionals for consumer matches and revenue from completed jobs sourced through the Handy platform.
(b) 
Includes Angie's List revenue from service professionals under contract for advertising and Angie's List membership subscription fees from consumers, as well as revenue from mHelpDesk, HomeStars and Felix. Felix was sold on December 31, 2018 and its 2018 revenue was $36.9 million.
Schedule of Revenue and Long-lived Assets by Geographic Areas
Geographic information about revenue and long-lived assets is presented below:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Revenue:
 
 
 
 
 
United States
$
1,050,641

 
$
672,159

 
$
461,372

All other countries
81,600

 
64,227

 
37,518

Total
$
1,132,241

 
$
736,386

 
$
498,890

The United States is the only country whose revenue is greater than 10% of total revenue of the Company for the years ended December 31, 2018, 2017 and 2016.
 
December 31,
 
2018
 
2017
 
(In thousands)
Long-lived assets (excluding goodwill and intangible assets):
 
 
 
United States
$
65,510

 
$
49,356

All other countries
5,349

 
3,936

Total
$
70,859

 
$
53,292

Schedule of Reconciliation of Adjusted EBITDA to Operating Income (Loss)
The following tables present operating income (loss) and Adjusted EBTIDA by reportable segment:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Operating Income (Loss):
 
 
 
 
 
North America
$
78,102

 
$
(128,483
)
 
$
32,464

Europe
(14,196
)
 
(19,388
)
 
(8,406
)
Total
$
63,906

 
$
(147,871
)
 
$
24,058

 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Adjusted EBITDA(c):
 
 
 
 
 
North America
$
253,963

 
$
50,182

 
$
50,088

Europe
$
(6,457
)
 
$
(11,019
)
 
$
(5,542
)
___________________________
(c) 
The Company’s primary financial measure is Adjusted EBITDA, which is defined as operating income excluding: (1) stock-based compensation expense; (2) depreciation; and (3) acquisition-related items consisting of amortization of intangible assets and impairments of goodwill and intangible assets, if applicable. The Company believes this measure is useful for analysts and investors as this measure allows a more meaningful comparison between our performance and that of our competitors. Moreover, our management uses this measure internally to evaluate the performance of our business, and this measure is one of the primary metrics on which our internal budgets are based and by which management is compensated. The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature. Adjusted EBITDA has certain limitations in that it does not take into account the impact to the Company's statement of operations of certain expenses.
The following tables reconcile operating income (loss) for the Company’s reportable segments and net earnings (loss) attributable to ANGI Homeservices Inc. shareholders to Adjusted EBITDA:
 
Year Ended December 31, 2018
 
Operating Income (Loss)
 
Stock-Based Compensation Expense
 
Depreciation
 
Amortization of Intangibles
 
Adjusted EBITDA
 
(In thousands)
North America
$
78,102

 
$
96,078

 
$
21,888

 
$
57,895

 
$
253,963

Europe
(14,196
)
 
$
1,000

 
$
2,422

 
$
4,317

 
$
(6,457
)
Operating income
63,906

 
 
 
 
 
 
 
 
Interest expense—third-party
(11,623
)
 
 
 
 
 
 
 
 
Interest expense—related party
(118
)
 
 
 
 
 
 
 
 
Other income, net
17,859

 
 
 
 
 
 
 
 
Earnings before income taxes
70,024

 
 
 
 
 
 
 
 
Income tax benefit
7,483

 
 
 
 
 
 
 
 
Net earnings
77,507

 
 
 
 
 
 
 
 
Net earnings attributable to noncontrolling interests
(189
)
 
 
 
 
 
 
 
 
Net earnings attributable to ANGI Homeservices Inc. shareholders
$
77,318

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
Operating Loss
 
Stock-Based Compensation Expense
 
Depreciation
 
Amortization of Intangibles
 
Adjusted EBITDA
 
(In thousands)
North America
$
(128,483
)
 
$
147,574

 
$
13,243

 
$
17,848

 
$
50,182

Europe
(19,388
)
 
$
1,656

 
$
1,300

 
$
5,413

 
$
(11,019
)
Operating loss
(147,871
)
 
 
 
 
 
 
 
 
Interest expense—third-party
(1,765
)
 
 
 
 
 
 
 
 
Interest expense—related party
(5,971
)
 
 
 
 
 
 
 
 
Other income, net
1,974

 
 
 
 
 
 
 
 
Loss before income taxes
(153,633
)
 
 
 
 
 
 
 
 
Income tax benefit
49,106

 
 
 
 
 
 
 
 
Net loss
(104,527
)
 
 
 
 
 
 
 
 
Net loss attributable to noncontrolling interests
1,409

 
 
 
 
 
 
 
 
Net loss attributable to ANGI Homeservices Inc. shareholders
$
(103,118
)
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
Operating Income (Loss)
 
Stock-Based Compensation Expense
 
Depreciation
 
Amortization of Intangibles
 
Adjusted EBITDA
 
(In thousands)
North America
$
32,464

 
$
7,126

 
$
7,996

 
$
2,502

 
$
50,088

Europe
(8,406
)
 
$
1,790

 
$
423

 
$
651

 
$
(5,542
)
Operating income
24,058

 
 
 
 
 
 
 
 
Interest expense—related party
(894
)
 
 
 
 
 
 
 
 
Other expense, net
(699
)
 
 
 
 
 
 
 
 
Earnings before income taxes
22,465

 
 
 
 
 
 
 
 
Income tax provision
(11,834
)
 
 
 
 
 
 
 
 
Net earnings
10,631

 
 
 
 
 
 
 
 
Net loss attributable to noncontrolling interests
2,497

 
 
 
 
 
 
 
 
Net earnings attributable to ANGI Homeservices Inc. shareholders
$
13,128

 
 
 
 
 
 
 
 
Schedule of Reconciliation of Segment Assets to Total Assets
The following tables reconcile segment assets to total assets by reportable segment:
 
December 31, 2018
 
Segment assets (d)
 
Property and equipment, net
 
Goodwill
 
Indefinite-lived intangible assets
 
Definite-lived
intangible
assets, net
 
Total assets
 
(In thousands)
North America
$
485,448

 
$
65,670

 
$
824,037

 
$
158,678

 
$
131,117

 
$
1,664,950

Europe
11,879

 
5,189

 
70,672

 
12,808

 
1,692

 
102,240

Total
$
497,327

 
$
70,859

 
$
894,709

 
$
171,486

 
$
132,809

 
$
1,767,190

Add: Deferred tax assets (e)
 
 
 
 
 
 
 
 
 
 
40,837

Total assets
 
 
 
 
 
 
 
 
 
 
$
1,808,027

 
December 31, 2017
 
Segment assets (d)
 
Property and equipment, net
 
Goodwill
 
Indefinite-lived intangible assets
 
Definite-lived
intangible
assets, net
 
Total assets
 
(In thousands)
North America
$
253,582

 
$
49,487

 
$
696,291

 
$
140,034

 
$
169,054

 
$
1,308,448

Europe
10,868

 
3,805

 
73,935

 
13,413

 
6,070

 
108,091

Total
$
264,450

 
$
53,292

 
$
770,226

 
$
153,447

 
$
175,124

 
$
1,416,539

Add: Deferred tax assets (e)
 
 
 
 
 
 
 
 
 
 
50,723

Total assets
 
 
 
 
 
 
 
 
 
 
$
1,467,262

___________________________
(d) 
Consistent with the Company's primary metric (described in (c) above), the Company excludes, if applicable, property and equipment, goodwill and intangible assets from the measure of segment assets presented above.
(e) 
Total segment assets differ from total assets on a consolidated basis as a result of unallocated deferred tax assets.
Schedule of Capital Expenditures by Segment
The following table presents capital expenditures by reportable segment:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Capital expenditures:
 
 
 
 
 
North America
$
42,976

 
$
24,214

 
$
14,672

Europe
4,000

 
2,623

 
1,988

Total
$
46,976

 
$
26,837

 
$
16,660