XML 58 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting, Other Significant Reconciling Item        
Operating income (loss) $ 23,262 $ (2,836) $ 12,506 $ (1,448)
Stock-based compensation expense 22,053 11,839 46,959 16,300
Depreciation     12,070 6,214
Amortization of intangibles 15,778 2,750 32,084 4,117
Interest expense—third party (3,011) 0 (5,665) 0
Interest expense—related party (34) (2,082) (79) (3,674)
Other income, net 1,053 505 1,409 736
Earnings (loss) before income taxes 21,270 (4,413) 8,171 (4,386)
Income tax benefit 1,753 4,388 5,738 30,248
Net earnings (loss) 23,023 (25) 13,909 25,862
Net (earnings) loss attributable to noncontrolling interests (124) 279 105 1,005
Net earnings attributable to ANGI Homeservices Inc. shareholders 22,899 254 14,014 26,867
North America        
Segment Reporting, Other Significant Reconciling Item        
Operating income (loss) 26,110 1,784 20,745 8,208
Stock-based compensation expense 21,821 11,395 46,396 15,396
Depreciation 5,354 2,892 10,928 5,777
Amortization of intangibles 14,803 1,041 29,624 1,915
Adjusted EBITDA 68,088 17,112 107,693 31,296
Europe        
Segment Reporting, Other Significant Reconciling Item        
Operating income (loss) (2,848) (4,620) (8,239) (9,656)
Stock-based compensation expense 232 444 563 904
Depreciation 532 326 1,142 437
Amortization of intangibles 975 1,709 2,460 2,202
Adjusted EBITDA $ (1,109) $ (2,141) $ (4,074) $ (6,113)