XML 95 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION - SCHEDULE OF RECONCILIATION OF ADJUSTED EBITDA TO OPERATING INCOME (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss) $ (33,918) $ (112,505) $ (2,836) $ 1,388 $ 6,216 $ 8,843 $ 9,513 $ (514) $ (147,871) $ 24,058 $ (1,568)
Stock-based compensation expense                 149,230 8,916 7,853
Depreciation                 14,543 8,419 6,593
Amortization of intangibles                 23,261 3,153 3,835
Adjusted EBITDA                 39,163 44,546 16,713
Interest expense—third party                 (1,765) 0 0
Interest Expense, Related Party                 5,971 894 272
Other income (expense), net                 1,974 (699) (398)
(Loss) earnings before income taxes                 (153,633) 22,465 (2,238)
Taxes                 49,106 (11,834) (1,758)
Net (loss) earnings                 (104,527) 10,631 (3,996)
Net loss attributable to noncontrolling interests                 1,409 2,497 2,671
Net (loss) earnings attributable to ANGI Homeservices Inc. shareholders $ (58,224) $ (71,761) $ 254 $ 26,613 $ 2,720 $ 5,075 $ 6,010 $ (677) (103,118) 13,128 (1,325)
North America                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss)                 (128,483) 32,464 2,311
Stock-based compensation expense                 147,574 7,126 6,758
Depreciation                 13,243 7,996 5,768
Amortization of intangibles                 17,848 2,502 3,347
Adjusted EBITDA                 50,182 50,088 18,184
Europe                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss)                 (19,388) (8,406) (3,879)
Stock-based compensation expense                 1,656 1,790 1,095
Depreciation                 1,300 423 825
Amortization of intangibles                 5,413 651 488
Adjusted EBITDA                 $ (11,019) $ (5,542) $ (1,471)