XML 22 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net (loss) earnings $ (104,527) $ 10,631 $ (3,996)
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities:      
Stock-based compensation expense 149,230 8,916 7,853
Amortization of intangibles 23,261 3,153 3,835
Bad debt expense 27,514 17,425 13,234
Depreciation 14,543 8,419 6,593
Deferred income taxes (48,350) (3,719) (3,469)
Other adjustments, net (911) 1,142 874
Changes in assets and liabilities, net of effects of acquisitions:      
Accounts receivable (33,179) (23,862) (16,202)
Other current assets 4,523 (2,972) (1,823)
Accounts payable and other current liabilities 778 14,936 1,339
Income taxes payable and receivable (2,054) 6,932 2,459
Deferred revenue 10,995 6,895 7,188
Net cash provided by operating activities 41,823 47,896 17,885
Cash flows from investing activities:      
Acquisitions, net of cash acquired (66,340) (15,649) 0
Capital expenditures (26,837) (16,660) (10,170)
Net cash used in investing activities (93,177) (32,309) (10,170)
Cash flows from financing activities:      
Borrowing under term loan 275,000 0 0
Debt issuance costs (3,013) 0 0
Proceeds from issuance of related party debt 131,360 44,838 0
Principal payments on related party debt (181,580) (11,350) 0
Proceeds from the exercise of stock options 1,653 0 0
Withholding taxes paid on behalf of employees on net settled stock-based awards (10,113) 0 0
Funds returned from (held in) escrow for MyHammer tender offer 10,604 (10,548) 0
Transfers from (to) IAC/InterActiveCorp for periods prior to the Combination 24,178 (4,305) (9,525)
Purchase of noncontrolling interests (12,789) (209) 0
Other, net 37   9
Net cash provided by (used in) financing activities 235,337 18,426 (9,516)
Total cash provided (used) 183,983 34,013 (1,801)
Effect of exchange rate changes on cash and cash equivalents 1,161 (98) (322)
Net increase (decrease) in cash and cash equivalents 185,144 33,915 (2,123)
Cash and cash equivalents at beginning of period 36,377 2,462 4,585
Cash and cash equivalents at end of period $ 221,521 $ 36,377 $ 2,462