XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Total Common Stock
Total Common Stock
Cumulative Effect, Period of Adoption, Adjustment
Class A Shares
Class B Shares
Class A Par Value
Class B Par Value
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjustment
Total Preferred Stock
Preferred Stock Shares
Preferred Stock Par Value
Preferred Stock Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 27, 2020         11,926,264 0                  
Beginning balance (in shares) at Dec. 27, 2020                       1,183,272      
Beginning balance at Dec. 27, 2020 $ (41,883) $ (1,381) $ (42,775) $ (1,381)     $ 1 $ 0 $ (42,776) $ (1,381) $ 21,788   $ 0 $ 21,788 $ (20,896)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (31,583)                           (31,583)
Issuance of common stock through exercise of warrants (in shares)         559,988                    
Issuance of common stock through exercise of warrants 2,566   2,091           2,091   475     475  
Issuance of common and preferred stock (in shares)                       1,560,000      
Issuance of common and preferred stock 26,732                   26,732     26,732  
Share-based compensation (in shares)         300,000                    
Share-based compensation $ 1,642   1,642           1,642            
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2015-16 [Member]                            
Dividends paid on common stock $ (7,442)   (7,442)           (7,442)            
Dividends paid on Series B preferred stock (4,084)                   (4,084)     (4,084)  
Stock contracted for issue in payment of debt (in shares)         63,901                    
Stock contracted for issue in payment of debt 831   831           831            
Issuance of common stock in connection with acquisition of LS GFG Holdings Inc. (in shares)         1,964,865                    
Issuance of common stock in connection with acquisition of LS GFG Holdings Inc. 22,537   22,537           22,537         0  
Stock dividend of Class B Shares (in shares)         294,729 1,270,805                  
Stock dividend of Class B Shares (25)   (25)       1   (26)         0  
Issuance costs related to common equity (315)   (315)           (315)         0  
Series A Preferred shares retired through issuance of Series B Preferred shares (in shares)                       478,199      
Series A Preferred shares retired through issuance of Series B Preferred shares $ 10,750                   10,750     10,750  
Ending balance (in shares) at Dec. 26, 2021 16,380,552       15,109,747 1,270,805                  
Ending balance (in shares) at Dec. 26, 2021 3,221,471                     3,221,471      
Ending balance at Dec. 26, 2021 $ (21,655)   (24,837)       2 0 (24,839)   55,661   0 55,661 (52,479)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net loss (126,188)                           (126,188)
Issuance of common stock through exercise of warrants (in shares)         36,362                    
Issuance of common and preferred stock (in shares)         36,362             30,683      
Issuance of common and preferred stock 694   108           108   586     586  
Share-based compensation (in shares)         150,000                    
Share-based compensation 7,619   7,619           7,619            
Dividends paid on common stock (8,905)   (8,905)           (8,905)            
Issuance of common stock in lieu of cash - director fees (in shares)         4,761                    
Dividends paid on Series B preferred stock (6,636)                   (6,636)     (6,636)  
Exercise of Series B preferred stock put option $ (4,107)                   (4,107)     (4,107)  
Ending balance (in shares) at Dec. 25, 2022 16,571,675       15,300,870 1,270,805                  
Ending balance (in shares) at Dec. 25, 2022 3,252,154                     3,252,154      
Ending balance at Dec. 25, 2022 $ (159,178)   $ (26,015)       $ 2 $ 0 $ (26,017)   $ 45,504   $ 0 $ 45,504 $ (178,667)