Document

EX-99.1 2 pressrelease6302023.htm PRESS RELEASE DATED AUGUST 4, 2023 Document


FOR IMMEDIATE RELEASE

Alpha Announces Second Quarter 2023 Financial Results

•Reports second quarter net income of $181.4 million, or $12.16 per diluted share

•Posts Adjusted EBITDA of $258.5 million for the quarter

•Maintains robust progress of share buyback program by returning more than $850 million to shareholders since program inception as of July 31, 2023, with nearly $350 million in board authorization remaining

•Declares quarterly dividend of $0.50 per share

•Announces board decision to cease fixed dividend program at year end, consolidating focus and exclusive capital return priority to the share buyback program

•Reduces full-year volume guidance for thermal coal within the Met segment to 1.0 million to 1.4 million tons

BRISTOL, Tenn., August 4, 2023 - Alpha Metallurgical Resources, Inc. (NYSE: AMR), a leading U.S. supplier of metallurgical products for the steel industry, today reported financial results for the second quarter ending June 30, 2023.


	(millions, except per share)
	Three months ended
	June 30, 2023	Mar. 31, 2023	June 30, 2022
Net income	$181.4	$270.8	$574.2
Net income per diluted share	$12.16	$17.01	$29.97
Adjusted EBITDA(1)	$258.5	$354.4	$692.9
Operating cash flow	$317.2	$177.4	$465.9
Capital expenditures	($54.9)	($74.2)	($41.9)
Tons of coal sold	4.3	3.9	4.3

__________________________________

1. These are non-GAAP financial measures. A reconciliation of Net Income to Adjusted EBITDA is included in tables accompanying the financial schedules.

"Our team successfully navigated some challenges in the quarter, as we announced in late June," said Andy Eidson, Alpha's chief executive officer. "The resulting shipment delays, coupled with the continued decline of metallurgical indices, influenced our results for the second quarter. Even with some challenging circumstances to overcome, our teams performed well this quarter and they safely and swiftly addressed the issues we experienced."

Eidson continued: "In addition to executing on our safety and operational performance expectations, our share buyback program remains a high priority and an area where we have delivered significant progress. As of the end of July, we have cumulatively repurchased over $850 million dollars' worth of our common stock since the buyback program's inception, which represents approximately 30% of shares outstanding at the start of the program. Building on the success of our share repurchase program, the board has decided to cease our fixed dividend program after the next quarterly dividend declaration and payment, both of which we expect to occur before year end. This move consolidates our focus, bolstering the already-robust share repurchase program by allowing all available capital return dollars to flow into our buyback program, subject, as always, to market conditions, the trading price of our stock, and our evaluation of the expected return on investment of future share purchases."

Financial Performance

Alpha reported net income of $181.4 million, or $12.16 per diluted share, for the second quarter 2023, as compared to net income of $270.8 million, or $17.01 per diluted share, in the first quarter.

For the second quarter, total Adjusted EBITDA was $258.5 million, compared to $354.4 million in the first quarter.

Coal Revenues


	(millions)
	Three months ended
	June 30, 2023	Mar. 31, 2023
Met Segment	$834.0	$887.0
All Other	$19.8	$19.7


Met Segment (excl. freight & handling)(1)	$715.8	$780.8
All Other (excl. freight & handling)(1)	$19.8	$19.5

Tons Sold

(millions)

Three months ended

June 30, 2023

Mar. 31, 2023

Met Segment

4.1

3.7

All Other

0.2

__________________________________

1. Represents Non-GAAP coal revenues which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."

Coal Sales Realization(1)


	(per ton)
	Three months ended
	June 30, 2023	Mar. 31, 2023
Met Segment	$172.51	$208.93
All Other	$99.66	$109.36

__________________________________

1. Represents Non-GAAP coal sales realization which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."

Second quarter net realized pricing for the Met segment was $172.51 per ton and net realization in the All Other category was $99.66 per ton.

The table below provides a breakdown of our Met segment coal sold in the second quarter by pricing mechanism.


	(in millions, except per ton data)
Met Segment Sales	Three months ended June 30, 2023
	Tons Sold	Coal Revenues	Realization/ton(1)	% of Met Tons Sold
Export - Other Pricing Mechanisms	1.5	$271.1	$175.69	39%
Domestic	1.1	$222.3	$193.98	29%
Export - Australian Indexed	1.2	$194.4	$159.62	32%
Total Met Coal Revenues	3.9	$687.8	$176.04	100%
Thermal Coal Revenues	0.2	$28.0	$115.50
Total Met Segment Coal Revenues (excl. freight & handling)(1)	4.1	$715.8	$172.51

__________________________________

1. Represents Non-GAAP coal sales realization which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."

Cost of Coal Sales


	(in millions, except per ton data)
	Three months ended
	June 30, 2023	Mar. 31, 2023
Cost of Coal Sales	$583.5	$539.1
Cost of Coal Sales (excl. freight & handling/idle)(1)	$458.9	$426.5


	(per ton)
Met Segment(1)	$106.35	$110.56
All Other(1)	$88.59	$74.69

__________________________________

1. Represents Non-GAAP cost of coal sales and Non-GAAP cost of coal sales per ton which is defined and reconciled under "Non-GAAP Financial Measures" and "Results of Operations."

Alpha's Met segment cost of coal sales improved to an average of $106.35 per ton in the second quarter, compared to $110.56 per ton in the first quarter of 2023. Cost of coal sales for the All Other category increased to $88.59 per ton in the second quarter, compared to $74.69 per ton in the first quarter. Higher costs in the quarter are due largely to expected inefficiencies associated with the Slabcamp mine's approaching end of life.

Liquidity and Capital Resources

Cash provided by operating activities in the second quarter increased to $317.2 million as compared to $177.4 million in the first quarter. The second quarter operating cash flows were positively impacted by a decrease in working capital of $81.8 million. The primary driver was a reduction in accounts receivable. Capital expenditures for the second quarter were $54.9 million compared to $74.2 million for the first quarter.

As of June 30, 2023, the company had total liquidity of $405.5 million, including cash and cash equivalents of $312.4 million and $93.1 million of unused availability under the ABL. The future available capacity under the ABL is subject to inventory and accounts receivable collateral requirements and the maintenance of certain financial ratios. As of June 30, 2023, the company had no borrowings and $61.9 million in letters of credit outstanding under the ABL. Total long-term debt, including the current portion of long-term debt as of June 30, 2023, was $11.2 million and consists primarily of equipment financing obligations.

Dividend Program

On August 2, 2023, Alpha's board of directors declared a quarterly cash dividend payment of $0.50 per share, which will become payable on October 3, 2023 for holders of record as of September 15, 2023.

To fully focus the company's capital return efforts on its share buyback program, Alpha's board has decided to cease the fixed dividend program following the next quarterly dividend, expected to be declared and paid in fourth quarter 2023, which will depend on Alpha's future earnings and financial condition and other relevant factors.

Share Repurchase Program

As previously announced, Alpha's board of directors authorized a share repurchase program allowing for the expenditure of up to $1.2 billion for the repurchase of the company's common stock. As of July 31, 2023, the company has acquired approximately 5.7 million shares of common stock at a cost of approximately $850 million. The number of common stock shares outstanding as of July 31, 2023 was 13,687,474, not including the potentially dilutive effect of unvested equity awards.

The timing and amount of share repurchases will continue to be determined by the company's management based on its evaluation of market conditions, the trading price of the stock, applicable legal requirements, compliance with the provisions of the company's debt agreements, and other factors.

Operational Update

As previously announced in June, Alpha temporarily halted production as a safety precaution at the Road Fork 52 Mine due to a ventilation issue likely stemming from a previously mined and worked-out area. Ventilation adjustments were made and acceptable air quality levels were reestablished in the mine, which was temporarily shut down for approximately six days. This resulted in the delayed shipment of coal to customers, who received force majeure letters notifying them of these circumstances. The Road Fork 52 Mine is back to normal production levels and Alpha expects to be able to make up the delayed tons impacted by this issue in the third quarter.

A separate and previously announced mechanical failure occurred in June at the Dominion Terminal Associates (DTA) facility in Newport News, Virginia, in which Alpha has a sixty-five percent ownership interest. One of DTA's stacker/reclaimer machines experienced a mechanical failure that caused it to be inoperable for a period of approximately three days in June while it was repaired and brought back to full capacity. This down time hampered train unloading capability and created related vessel loading delays for roughly 250,000 short tons of Alpha shipments for export customers who received force majeure letters. Alpha fulfilled these shipments in July.

2023 Guidance Adjustment and Performance Update

Alpha is reducing full year 2023 guidance for the thermal coal volumes within the Met segment. The new thermal coal guidance range within the Met segment is 1.0 million to 1.4 million tons, down from the prior range of 1.4 million to 1.8 million tons.

As of July 27, 2023, Alpha has committed and priced approximately 71% of its metallurgical coal within the Met segment at an average price of $189.15 per ton and 100% of thermal coal in the Met segment at an average expected price of $99.67 per ton. In the All Other category the company is 100% committed and priced at an average price of $90.47 per ton.


	2023 Guidance
in millions of tons	Low		High
Metallurgical	15.0		16.0
Thermal	1.0		1.4
Met Segment	16.0		17.4
All Other	0.3		0.6
Total Shipments	16.3		18.0

Committed/Priced1,2,3	Committed		Average Price
Metallurgical - Domestic			$193.11
Metallurgical - Export			$186.00
Metallurgical Total	71	%	$189.15
Thermal	100	%	$99.67
Met Segment	75	%	$178.42
All Other	100	%	$90.47

Committed/Unpriced1,3	Committed
Metallurgical Total	29	%
Thermal	—	%
Met Segment	25	%
All Other	—	%

Costs per ton4	Low		High
Met Segment	$106.00		$112.00
All Other	$87.00		$93.00

In millions (except taxes)	Low		High
SG&A5	$59		$65
Idle Operations Expense	$21		$31
Cash Interest Expense	$2		$10
DD&A	$115		$135
Capital Expenditures	$250		$280
Tax Rate	12	%	17	%

Notes:

1.Based on committed and priced coal shipments as of July 27, 2023. Committed percentage based on the midpoint of shipment guidance range.

2.Actual average per-ton realizations on committed and priced tons recognized in future periods may vary based on actual freight expense in future periods relative to assumed freight expense embedded in projected average per-ton realizations.

3.Includes estimates of future coal shipments based upon contract terms and anticipated delivery schedules. Actual coal shipments may vary from these estimates.

4.Note: The Company is unable to present a quantitative reconciliation of its forward-looking non-GAAP cost of coal sales per ton sold financial measures to the most directly comparable GAAP measures without unreasonable efforts due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliation. The most directly comparable GAAP measure, GAAP cost of sales, is not accessible without unreasonable efforts on a forward-looking basis. The reconciling items include freight and handling costs, which are a component of GAAP cost of sales. Management is unable to predict without unreasonable efforts freight and handling costs due to uncertainty as to the end market and FOB point for uncommitted sales volumes and the final shipping point for export shipments. These amounts have historically varied and may continue to vary significantly from quarter to quarter and material changes to these items could have a significant effect on our future GAAP results.

5.Excludes expenses related to non-cash stock compensation and non-recurring expenses.

Conference Call

The company plans to hold a conference call regarding its second quarter 2023 results on August 4, 2023, at 10:00 a.m. Eastern time. The conference call will be available live on the investor section of the company’s website at https://alphametresources.com/investors. Analysts who would like to participate in the conference call should dial 877-407-0832 (domestic toll-free) or 201-689-8433 (international) approximately 15 minutes prior to start time.

About Alpha Metallurgical Resources

Alpha Metallurgical Resources (NYSE: AMR) is a Tennessee-based mining company with operations across Virginia and West Virginia. With customers across the globe, high-quality reserves and significant port capacity, Alpha reliably supplies metallurgical products to the steel industry. For more information, visit www.AlphaMetResources.com.

Forward-Looking Statements

This news release includes forward-looking statements. These forward-looking statements are based on Alpha's expectations and beliefs concerning future events and involve risks and uncertainties that may cause actual results to differ materially from current expectations. These factors are difficult to predict accurately and may be beyond Alpha’s control. Forward-looking statements in this news release or elsewhere speak only as of the date made. New uncertainties and risks arise from time to time, and it is impossible for Alpha to predict these events or how they may affect Alpha. Except as required by law, Alpha has no duty to, and does not intend to, update or revise the forward-looking statements in this news release or elsewhere after the date this release is issued. In light of these risks and uncertainties, investors should keep in mind that results, events or developments discussed in any forward-looking statement made in this news release may not occur.

FINANCIAL TABLES FOLLOW

Non-GAAP Financial Measures

The discussion below contains “non-GAAP financial measures.” These are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP” or “GAAP”). Specifically, we make use of the non-GAAP financial measures “Adjusted EBITDA,” “non-GAAP coal revenues,” “non-GAAP cost of coal sales,” and “non-GAAP coal margin.” We use Adjusted EBITDA to measure the operating performance of our segments and allocate resources to the segments. Adjusted EBITDA does not purport to be an alternative to net income (loss) as a measure of operating performance or any other measure of operating results or liquidity presented in accordance with GAAP. We use non-GAAP coal revenues to present coal revenues generated, excluding freight and handling fulfillment revenues. Non-GAAP coal sales realization per ton for our operations is calculated as non-GAAP coal revenues divided by tons sold. We use non-GAAP cost of coal sales to adjust cost of coal sales to remove freight and handling costs, depreciation, depletion and amortization - production (excluding the depreciation, depletion and amortization related to selling, general and administrative functions), accretion on asset retirement obligations, amortization of acquired intangibles, net, and idled and closed mine costs. Non-GAAP cost of coal sales per ton for our operations is calculated as non-GAAP cost of coal sales divided by tons sold. Non-GAAP coal margin per ton for our coal operations is calculated as non-GAAP coal sales realization per ton for our coal operations less non-GAAP cost of coal sales per ton for our coal operations. The presentation of these measures should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP.

Management uses non-GAAP financial measures to supplement GAAP results to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone. The definition of these non-GAAP measures may be changed periodically by management to adjust for significant items important to an understanding of operating trends and to adjust for items that may not reflect the trend of future results by excluding transactions that are not indicative of our core operating performance. Furthermore, analogous measures are used by industry analysts to evaluate the Company’s operating performance. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate, and capital investments.

Included below are reconciliations of non-GAAP financial measures to GAAP financial measures.

ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Amounts in thousands, except share and per share data)


	Three Months Ended June 30,				Six Months Ended June 30,
	2023		2022		2023		2022
Revenues:
Coal revenues	$	853,807	$	1,334,258	$	1,760,505	$	2,403,996
Other revenues	4,564		2,154		9,101		4,380
Total revenues	858,371		1,336,412		1,769,606		2,408,376
Costs and expenses:
Cost of coal sales (exclusive of items shown separately below)	583,514		627,429		1,122,651		1,182,771
Depreciation, depletion and amortization	32,226		27,730		61,649		55,765
Accretion on asset retirement obligations	6,376		5,947		12,753		11,901
Amortization of acquired intangibles, net	2,192		5,747		4,389		11,495
Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above)	17,506		18,158		38,198		33,244
Total other operating loss (income):
Mark-to-market adjustment for acquisition-related obligations	—		4,208		—		13,569
Other income	(1,546)		(1,516)		(2,638)		(2,144)
Total costs and expenses	640,268		687,703		1,237,002		1,306,601
Income from operations	218,103		648,709		532,604		1,101,775
Other (expense) income:
Interest expense	(1,856)		(5,218)		(3,576)		(18,301)
Interest income	2,754		170		4,272		354
Equity loss in affiliates	(3,174)		(2,136)		(4,922)		(3,497)
Miscellaneous (expense) income, net	(874)		1,264		(243)		2,940
Total other expense, net	(3,150)		(5,920)		(4,469)		(18,504)
Income before income taxes	214,953		642,789		528,135		1,083,271
Income tax expense	(33,598)		(68,632)		(76,009)		(108,223)
Net income	$	181,355	$	574,157	$	452,126	$	975,048

Basic income per common share	$	12.63	$	31.24	$	30.52	$	52.77
Diluted income per common share	$	12.16	$	29.97	$	29.34	$	50.39

Weighted average shares – basic	14,362,072		18,380,114		14,814,099		18,476,534
Weighted average shares – diluted	14,910,633		19,158,848		15,410,994		19,349,209

ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(Amounts in thousands, except share and per share data)


	June 30, 2023		December 31, 2022
Assets
Current assets:
Cash and cash equivalents	$	312,400	$	301,906
Short-term investments	—		46,052
Trade accounts receivable, net of allowance for credit losses of $205 and $239 as of June 30, 2023 and December 31, 2022, respectively	432,014		407,210
Inventories, net	270,461		200,574
Short-term deposits	7,001		84,748
Short-term restricted cash	—		24,547
Prepaid expenses and other current assets	56,431		49,384
Total current assets	1,078,307		1,114,421
Property, plant, and equipment, net of accumulated depreciation and amortization of $525,470 and $491,186 as of June 30, 2023 and December 31, 2022, respectively	514,859		442,645
Owned and leased mineral rights, net of accumulated depletion and amortization of $89,403 and $77,333 as of June 30, 2023 and December 31, 2022, respectively	452,501		451,062
Other acquired intangibles, net of accumulated amortization of $45,429 and $53,719 as of June 30, 2023 and December 31, 2022, respectively	50,713		55,102
Long-term restricted investments	75,961		105,735
Long-term restricted cash	71,299		28,941
Deferred income taxes	9,422		11,378
Other non-current assets	104,770		103,195
Total assets	$	2,357,832	$	2,312,479
Liabilities and Stockholders’ Equity
Current liabilities:
Current portion of long-term debt	$	3,486	$	3,078
Trade accounts payable	106,216		106,037
Acquisition-related obligations – current	296		28,254
Accrued expenses and other current liabilities	185,738		265,256
Total current liabilities	295,736		402,625
Long-term debt	7,761		7,897
Workers’ compensation and black lung obligations	183,003		188,247
Pension obligations	106,844		110,836
Asset retirement obligations	146,817		142,048
Deferred income taxes	33,295		10,874
Other non-current liabilities	17,642		20,197
Total liabilities	791,098		882,724
Commitments and Contingencies
Stockholders’ Equity
Preferred stock - par value $0.01, 5.0 million shares authorized, none issued	—		—


Common stock - par value $0.01, 50.0 million shares authorized, 21.9 million issued and 13.9 million outstanding at June 30, 2023 and 21.7 million issued and 15.5 million outstanding at December 31, 2022	219		217
Additional paid-in capital	818,221		815,442
Accumulated other comprehensive loss	(15,891)		(12,162)
Treasury stock, at cost: 8.0 million shares at June 30, 2023 and 6.2 million shares at December 31, 2022	(949,202)		(649,061)
Retained earnings	1,713,387		1,275,319
Total stockholders’ equity	1,566,734		1,429,755
Total liabilities and stockholders’ equity	$	2,357,832	$	2,312,479

ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Amounts in thousands)


	Six Months Ended June 30,
	2023		2022
Operating activities:
Net income	$	452,126	$	975,048
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization	61,649		55,765
Amortization of acquired intangibles, net	4,389		11,495
Amortization of debt issuance costs and accretion of debt discount	1,060		7,231
Mark-to-market adjustment for acquisition-related obligations	—		13,569
Gain on disposal of assets	(5,578)		(2,172)
Accretion on asset retirement obligations	12,753		11,901
Employee benefit plans, net	6,463		232
Deferred income taxes	25,440		12,617
Stock-based compensation	6,679		2,583
Equity loss in affiliates	4,922		3,497
Other, net	(66)		567
Changes in operating assets and liabilities	(75,231)		(290,277)
Net cash provided by operating activities	494,606		802,056
Investing activities:
Capital expenditures	(129,111)		(70,012)
Proceeds from disposal of assets	6,839		2,511
Cash paid for business acquired	(11,919)		—
Purchases of investment securities	(158,835)		(127,831)
Sales and maturities of investment securities	236,650		60,945
Capital contributions to equity affiliates	(14,943)		(8,525)
Other, net	18		(4,237)
Net cash used in investing activities	(71,301)		(147,149)
Financing activities:


Principal repayments of long-term debt	(1,050)		(450,362)
Dividend and dividend equivalents paid	(92,649)		—
Common stock repurchases and related expenses	(301,201)		(194,950)
Proceeds from exercise of warrants	559		4,486
Other, net	(659)		(195)
Net cash used in financing activities	(395,000)		(641,021)
Net increase in cash and cash equivalents and restricted cash	28,305		13,886
Cash and cash equivalents and restricted cash at beginning of period	355,394		182,614
Cash and cash equivalents and restricted cash at end of period	$	383,699	$	196,500

Supplemental disclosure of noncash investing and financing activities:
Financing leases and capital financing - equipment	$	1,994	$	1,426


Accrued capital expenditures	$	13,948	$	10,703
Accrued common stock repurchases	$	6,642	$	5,197
Accrued dividend payable	$	9,541	$	6,977

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows.


	As of June 30,
	2023		2022
Cash and cash equivalents	$	312,400	$	161,732
Short-term restricted cash	—		9,848
Long-term restricted cash	71,299		24,920
Total cash and cash equivalents and restricted cash shown in the Condensed Consolidated Statements of Cash Flows	$	383,699	$	196,500

ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES

ADJUSTED EBITDA RECONCILIATION

(Amounts in thousands)


	Three Months Ended						Six Months Ended June 30,
	June 30, 2023		March 31, 2023		June 30, 2022		2023		2022
Net income	$	181,355	$	270,771	$	574,157	$	452,126	$	975,048
Interest expense	1,856		1,720		5,218		3,576		18,301
Interest income	(2,754)		(1,518)		(170)		(4,272)		(354)
Income tax expense	33,598		42,411		68,632		76,009		108,223
Depreciation, depletion and amortization	32,226		29,423		27,730		61,649		55,765
Non-cash stock compensation expense	3,645		3,034		1,401		6,679		2,583
Mark-to-market adjustment - acquisition-related obligations	—		—		4,208		—		13,569
Accretion on asset retirement obligations	6,376		6,377		5,947		12,753		11,901
Amortization of acquired intangibles, net	2,192		2,197		5,747		4,389		11,495
Adjusted EBITDA	$	258,494	$	354,415	$	692,870	$	612,909	$	1,196,531

ALPHA METALLURGICAL RESOURCES, INC. AND SUBSIDIARIES

RESULTS OF OPERATIONS


	Three Months Ended June 30, 2023
(In thousands, except for per ton data)	Met		All Other		Consolidated
Coal revenues	$	833,974	$	19,833	$	853,807
Less: Freight and handling fulfillment revenues	(118,222)		—		(118,222)
Non-GAAP Coal revenues	$	715,752	$	19,833	$	735,585
Tons sold	4,149		199		4,348
Non-GAAP Coal sales realization per ton	$	172.51	$	99.66	$	169.18

Cost of coal sales (exclusive of items shown separately below)	$	563,495	$	20,019	$	583,514
Depreciation, depletion and amortization - production (1)	31,649		287		31,936
Accretion on asset retirement obligations	3,721		2,655		6,376
Amortization of acquired intangibles, net	2,192		—		2,192
Total Cost of coal sales	$	601,057	$	22,961	$	624,018
Less: Freight and handling costs	(118,222)		—		(118,222)
Less: Depreciation, depletion and amortization - production (1)	(31,649)		(287)		(31,936)
Less: Accretion on asset retirement obligations	(3,721)		(2,655)		(6,376)
Less: Amortization of acquired intangibles, net	(2,192)		—		(2,192)
Less: Idled and closed mine costs	(4,022)		(2,389)		(6,411)
Non-GAAP Cost of coal sales	$	441,251	$	17,630	$	458,881
Tons sold	4,149		199		4,348
Non-GAAP Cost of coal sales per ton	$	106.35	$	88.59	$	105.54

(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


	Three Months Ended June 30, 2023
(In thousands, except for per ton data)	Met		All Other		Consolidated
Coal revenues	$	833,974	$	19,833	$	853,807
Less: Total Cost of coal sales (per table above)	(601,057)		(22,961)		(624,018)
GAAP Coal margin	$	232,917	$	(3,128)	$	229,789
Tons sold	4,149		199		4,348
GAAP Coal margin per ton	$	56.14	$	(15.72)	$	52.85

GAAP Coal margin	$	232,917	$	(3,128)	$	229,789
Add: Depreciation, depletion and amortization - production (1)	31,649		287		31,936
Add: Accretion on asset retirement obligations	3,721		2,655		6,376
Add: Amortization of acquired intangibles, net	2,192		—		2,192
Add: Idled and closed mine costs	4,022		2,389		6,411
Non-GAAP Coal margin	$	274,501	$	2,203	$	276,704
Tons sold	4,149		199		4,348
Non-GAAP Coal margin per ton	$	66.16	$	11.07	$	63.64

(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


	Three Months Ended March 31, 2023
(In thousands, except for per ton data)	Met		All Other		Consolidated
Coal revenues	$	887,007	$	19,691	$	906,698
Less: Freight and handling fulfillment revenues	(106,252)		(225)		(106,477)
Non-GAAP Coal revenues	$	780,755	$	19,466	$	800,221
Tons sold	3,737		178		3,915
Non-GAAP Coal sales realization per ton	$	208.93	$	109.36	$	204.40

Cost of coal sales (exclusive of items shown separately below)	$	522,998	$	16,139	$	539,137
Depreciation, depletion and amortization - production (1)	28,879		258		29,137
Accretion on asset retirement obligations	3,722		2,655		6,377
Amortization of acquired intangibles, net	2,197		—		2,197
Total Cost of coal sales	$	557,796	$	19,052	$	576,848
Less: Freight and handling costs	(106,252)		(225)		(106,477)
Less: Depreciation, depletion and amortization - production (1)	(28,879)		(258)		(29,137)
Less: Accretion on asset retirement obligations	(3,722)		(2,655)		(6,377)
Less: Amortization of acquired intangibles, net	(2,197)		—		(2,197)
Less: Idled and closed mine costs	(3,578)		(2,620)		(6,198)
Non-GAAP Cost of coal sales	$	413,168	$	13,294	$	426,462
Tons sold	3,737		178		3,915
Non-GAAP Cost of coal sales per ton	$	110.56	$	74.69	$	108.93

(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


	Three Months Ended March 31, 2023
(In thousands, except for per ton data)	Met		All Other		Consolidated
Coal revenues	$	887,007	$	19,691	$	906,698
Less: Total Cost of coal sales (per table above)	(557,796)		(19,052)		(576,848)
GAAP Coal margin	$	329,211	$	639	$	329,850
Tons sold	3,737		178		3,915
GAAP Coal margin per ton	$	88.09	$	3.59	$	84.25

GAAP Coal margin	$	329,211	$	639	$	329,850
Add: Depreciation, depletion and amortization - production (1)	28,879		258		29,137
Add: Accretion on asset retirement obligations	3,722		2,655		6,377
Add: Amortization of acquired intangibles, net	2,197		—		2,197
Add: Idled and closed mine costs	3,578		2,620		6,198
Non-GAAP Coal margin	$	367,587	$	6,172	$	373,759
Tons sold	3,737		178		3,915
Non-GAAP Coal margin per ton	$	98.36	$	34.67	$	95.47

(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


	Three Months Ended June 30, 2022
(In thousands, except for per ton data)	Met		All Other		Consolidated
Coal revenues	$	1,318,661	$	15,597	$	1,334,258
Less: Freight and handling fulfillment revenues	(156,522)		—		(156,522)
Non-GAAP Coal revenues	$	1,162,139	$	15,597	$	1,177,736
Tons sold	4,050		254		4,304
Non-GAAP Coal sales realization per ton	$	286.95	$	61.41	$	273.64

Cost of coal sales (exclusive of items shown separately below)	$	610,224	$	17,205	$	627,429
Depreciation, depletion and amortization - production (1)	27,202		250		27,452
Accretion on asset retirement obligations	3,390		2,557		5,947
Amortization of acquired intangibles, net	4,795		952		5,747
Total Cost of coal sales	$	645,611	$	20,964	$	666,575
Less: Freight and handling costs	(156,522)		—		(156,522)
Less: Depreciation, depletion and amortization - production (1)	(27,202)		(250)		(27,452)
Less: Accretion on asset retirement obligations	(3,390)		(2,557)		(5,947)
Less: Amortization of acquired intangibles, net	(4,795)		(952)		(5,747)
Less: Idled and closed mine costs	(2,708)		(4,531)		(7,239)
Non-GAAP Cost of coal sales	$	450,994	$	12,674	$	463,668
Tons sold	4,050		254		4,304
Non-GAAP Cost of coal sales per ton	$	111.36	$	49.90	$	107.73

(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


	Three Months Ended June 30, 2022
(In thousands, except for per ton data)	Met		All Other		Consolidated
Coal revenues	$	1,318,661	$	15,597	$	1,334,258
Less: Total Cost of coal sales (per table above)	(645,611)		(20,964)		(666,575)
GAAP Coal margin	$	673,050	$	(5,367)	$	667,683
Tons sold	4,050		254		4,304
GAAP Coal margin per ton	$	166.19	$	(21.13)	$	155.13

GAAP Coal margin	$	673,050	$	(5,367)	$	667,683
Add: Depreciation, depletion and amortization - production (1)	27,202		250		27,452
Add: Accretion on asset retirement obligations	3,390		2,557		5,947
Add: Amortization of acquired intangibles, net	4,795		952		5,747
Add: Idled and closed mine costs	2,708		4,531		7,239
Non-GAAP Coal margin	$	711,145	$	2,923	$	714,068
Tons sold	4,050		254		4,304
Non-GAAP Coal margin per ton	$	175.59	$	11.51	$	165.91

(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


	Six Months Ended June 30, 2023
(In thousands, except for per ton data)	Met		All Other		Consolidated
Coal revenues	$	1,720,981	$	39,524	$	1,760,505
Less: Freight and handling fulfillment revenues	(224,474)		(225)		(224,699)
Non-GAAP Coal revenues	$	1,496,507	$	39,299	$	1,535,806
Tons sold	7,886		377		8,263
Non-GAAP Coal sales realization per ton	$	189.77	$	104.24	$	185.87

Cost of coal sales (exclusive of items shown separately below)	$	1,086,493	$	36,158	$	1,122,651
Depreciation, depletion and amortization - production (1)	60,528		545		61,073
Accretion on asset retirement obligations	7,443		5,310		12,753
Amortization of acquired intangibles, net	4,389		—		4,389
Total Cost of coal sales	$	1,158,853	$	42,013	$	1,200,866
Less: Freight and handling costs	(224,474)		(225)		(224,699)
Less: Depreciation, depletion and amortization - production (1)	(60,528)		(545)		(61,073)
Less: Accretion on asset retirement obligations	(7,443)		(5,310)		(12,753)
Less: Amortization of acquired intangibles, net	(4,389)		—		(4,389)
Less: Idled and closed mine costs	(7,600)		(5,009)		(12,609)
Non-GAAP Cost of coal sales	$	854,419	$	30,924	$	885,343
Tons sold	7,886		377		8,263
Non-GAAP Cost of coal sales per ton	$	108.35	$	82.03	$	107.15

(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


	Six Months Ended June 30, 2023
(In thousands, except for per ton data)	Met		All Other		Consolidated
Coal revenues	$	1,720,981	$	39,524	$	1,760,505
Less: Total Cost of coal sales (per table above)	(1,158,853)		(42,013)		(1,200,866)
GAAP Coal margin	$	562,128	$	(2,489)	$	559,639
Tons sold	7,886		377		8,263
GAAP Coal margin per ton	$	71.28	$	(6.60)	$	67.73

GAAP Coal margin	$	562,128	$	(2,489)	$	559,639
Add: Depreciation, depletion and amortization - production (1)	60,528		545		61,073
Add: Accretion on asset retirement obligations	7,443		5,310		12,753
Add: Amortization of acquired intangibles, net	4,389		—		4,389
Add: Idled and closed mine costs	7,600		5,009		12,609
Non-GAAP Coal margin	$	642,088	$	8,375	$	650,463
Tons sold	7,886		377		8,263
Non-GAAP Coal margin per ton	$	81.42	$	22.21	$	78.72

(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


	Six Months Ended June 30, 2022
(In thousands, except for per ton data)	Met		All Other		Consolidated
Coal revenues	$	2,373,001	$	30,995	$	2,403,996
Less: Freight and handling fulfillment revenues	(300,547)		(18)		(300,565)
Non-GAAP Coal revenues	$	2,072,454	$	30,977	$	2,103,431
Tons sold	7,830		522		8,352
Non-GAAP Coal sales realization per ton	$	264.68	$	59.34	$	251.85

Cost of coal sales (exclusive of items shown separately below)	$	1,149,506	$	33,265	$	1,182,771
Depreciation, depletion and amortization - production (1)	54,262		1,047		55,309
Accretion on asset retirement obligations	6,788		5,113		11,901
Amortization of acquired intangibles, net	9,591		1,904		11,495
Total Cost of coal sales	$	1,220,147	$	41,329	$	1,261,476
Less: Freight and handling costs	(300,547)		(18)		(300,565)
Less: Depreciation, depletion and amortization - production (1)	(54,262)		(1,047)		(55,309)
Less: Accretion on asset retirement obligations	(6,788)		(5,113)		(11,901)
Less: Amortization of acquired intangibles, net	(9,591)		(1,904)		(11,495)
Less: Idled and closed mine costs	(6,312)		(7,202)		(13,514)
Non-GAAP Cost of coal sales	$	842,647	$	26,045	$	868,692
Tons sold	7,830		522		8,352
Non-GAAP Cost of coal sales per ton	$	107.62	$	49.89	$	104.01

(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


	Six Months Ended June 30, 2022
(In thousands, except for per ton data)	Met		All Other		Consolidated
Coal revenues	$	2,373,001	$	30,995	$	2,403,996
Less: Total Cost of coal sales (per table above)	(1,220,147)		(41,329)		(1,261,476)
GAAP Coal margin	$	1,152,854	$	(10,334)	$	1,142,520
Tons sold	7,830		522		8,352
GAAP Coal margin per ton	$	147.24	$	(19.80)	$	136.80

GAAP Coal margin	$	1,152,854	$	(10,334)	$	1,142,520
Add: Depreciation, depletion and amortization - production (1)	54,262		1,047		55,309
Add: Accretion on asset retirement obligations	6,788		5,113		11,901
Add: Amortization of acquired intangibles, net	9,591		1,904		11,495
Add: Idled and closed mine costs	6,312		7,202		13,514
Non-GAAP Coal margin	$	1,229,807	$	4,932	$	1,234,739
Tons sold	7,830		522		8,352
Non-GAAP Coal margin per ton	$	157.06	$	9.45	$	147.84

(1) Depreciation, depletion and amortization - production excludes the depreciation, depletion and amortization related to selling, general and administrative functions.


	Three Months Ended June 30, 2023
(In thousands, except for per ton data)	Tons Sold	Coal Revenues		Non-GAAP Coal sales realization per ton		% of Met Tons Sold
Export - other pricing mechanisms	1,543	$	271,083	$	175.69	39	%
Domestic	1,146	222,299		$	193.98	29	%
Export - Australian indexed	1,218	194,419		$	159.62	32	%
Total Met segment - met coal	3,907	687,801		$	176.04	100	%
Met segment - thermal coal	242	27,951		$	115.50
Total Met segment Coal revenues	4,149	715,752		$	172.51
All Other Coal revenues	199	19,833		$	99.66
Non-GAAP Coal revenues	4,348	735,585		$	169.18
Add: Freight and handling fulfillment revenues	—	118,222
Coal revenues	4,348	$	853,807