XML 368 R56.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Segment Operating Results and Capital Expenditures
Segment operating results and capital expenditures from continuing operations for the year ended December 31, 2021 were as follows: 
Year Ended December 31, 2021
MetAll OtherConsolidated
Total revenues$2,176,080 $82,506 $2,258,586 
Depreciation, depletion, and amortization$99,963 $10,084 $110,047 
Amortization of acquired intangibles, net$13,671 $(427)$13,244 
Adjusted EBITDA$567,270 $(34,447)$532,823 
Capital expenditures$79,185 $4,115 $83,300 
Segment operating results and capital expenditures from continuing operations for the year ended December 31, 2020 were as follows: 
Year Ended December 31, 2020
MetAll OtherConsolidated
Total revenues$1,264,496 $151,691 $1,416,187 
Depreciation, depletion, and amortization$124,060 $15,825 $139,885 
Amortization of acquired intangibles, net$12,889 $(3,675)$9,214 
Adjusted EBITDA$120,281 $(36,880)$83,401 
Capital expenditures$111,745 $7,834 $119,579 
Reconciliation of Net Income (Loss) to Adjusted EBITDA
The following table presents a reconciliation of net income (loss) from continuing operations to Adjusted EBITDA for the year ended December 31, 2021:
Year Ended December 31, 2021
MetAll OtherConsolidated
Net income (loss) from continuing operations$439,859 $(152,930)$286,929 
Interest expense184 69,470 69,654 
Interest income(6)(328)(334)
Income tax expense— 3,609 3,609 
Depreciation, depletion and amortization99,963 10,084 110,047 
Non-cash stock compensation expense28 5,287 5,315 
Mark-to-market adjustment - acquisition-related obligations— 19,525 19,525 
Gain on settlement of acquisition-related obligations— (1,125)(1,125)
Accretion on asset retirement obligations13,571 12,949 26,520 
Asset impairment and restructuring — (561)(561)
Amortization of acquired intangibles, net13,671 (427)13,244 
Adjusted EBITDA $567,270 $(34,447)$532,823 
The following table presents a reconciliation of net loss from continuing operations to Adjusted EBITDA for the year ended December 31, 2020:
Year Ended December 31, 2020
MetAll OtherConsolidated
Net loss from continuing operations$(77,519)$(163,951)$(241,470)
Interest expense(2,014)76,542 74,528 
Interest income(63)(6,964)(7,027)
Income tax benefit— (2,164)(2,164)
Depreciation, depletion and amortization124,060 15,825 139,885 
Non-cash stock compensation expense289 4,607 4,896 
Mark-to-market adjustment - acquisition-related obligations— (8,750)(8,750)
Accretion on asset retirement obligations14,214 12,290 26,504 
Asset impairment and restructuring 46,317 37,561 83,878 
Management restructuring costs (1)
501 440 941 
Loss on partial settlement of benefit obligations1,607 1,359 2,966 
Amortization of acquired intangibles, net12,889 (3,675)9,214 
Adjusted EBITDA $120,281 $(36,880)$83,401 
(1) Management restructuring costs are related to severance expense associated with senior management changes during the three months ended March 31, 2020.