XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 19,200 $ 83,557
Accounts receivable, net 167,895 187,688
Inventory 246,429 166,428
Prepaid expenses and other current assets 39,648 14,925
Total current assets 473,172 452,598
Property and equipment, net 102,232 58,828
Operating lease right-of-use assets 71,072 53,466
Goodwill 131,380 126,651
Intangible assets, net 181,284 189,619
Deferred tax asset 123,893 74,412
Other assets 8,112 11,929
Total assets 1,091,145 967,503
Current liabilities:    
Line of credit 70,000 0
Current portion long-term debt, net of unamortized discount 22,041 17,395
Current portion of operating lease liabilities 18,904 14,959
Accounts payable 67,651 57,238
Income taxes payable 871 15,994
Accrued royalties 69,098 58,158
Accrued expenses and other current liabilities 112,832 121,267
Total current liabilities 361,397 285,011
Long-term debt, net of unamortized discount 153,778 155,818
Operating lease liabilities, net of current portion 82,356 50,459
Deferred tax liability 382 648
Liabilities under tax receivable agreement, net of current portion 99,620 75,523
Other long-term liabilities 3,923 3,486
Commitments and contingencies (Note 14)
Stockholders' equity:    
Additional paid-in-capital 310,807 252,505
Accumulated other comprehensive (loss) income (2,603) 1,078
Retained earnings 60,015 68,050
Total stockholders' equity attributable to Funko, Inc. 368,224 321,638
Non-controlling interests 21,465 74,920
Total stockholders' equity 389,689 396,558
Total liabilities and stockholders' equity 1,091,145 967,503
Class A Common Stock    
Stockholders' equity:    
Common stock, value 5 4
Class B Common Stock    
Stockholders' equity:    
Common stock, value $ 0 $ 1