XML 29 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders’ Equity
 3 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Stockholders' Equity . Stockholders’ Equity
The following is a reconciliation of changes in stockholders’ equity for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31,
20212020
(In thousands)
Class A common stock
Beginning balance$4 $3 
Shares issued— — 
Ending balance$4 $3 
Class B common stock
Beginning balance$1 $1 
Redemption of common units of FAH, LLC— — 
Ending balance$1 $1 
Additional paid-in capital
Beginning balance$216,141 $204,174 
Equity-based compensation2,690 2,413 
Shares issued for equity-based compensation awards33 45 
Shares withheld related to net share settlement of equity-based
  compensation awards		— (98)
Other200 — 
Redemption of common units of FAH, LLC6,032 37 
Establishment of liabilities under tax receivable agreement and
  related changes to deferred tax assets		(2,194)(1)
Ending balance$222,902 $206,570 
Accumulated other comprehensive (loss) income
Beginning balance$1,718 $791 
Foreign currency translation gain (loss), net of tax271 (1,576)
Ending balance$1,989 $(785)
Retained earnings
Beginning balance$24,403 $20,442 
Net income (loss) attributable to Funko, Inc.6,514 (4,126)
Ending balance$30,917 $16,316 
Non-controlling interests
Beginning balance$80,178 $79,733 
Distributions to Continuing Equity Owners(2,445)(2,675)
Other861 — 
Redemption of common units of FAH, LLC(6,032)(37)
Foreign currency translation gain (loss), net of tax152 (922)
Net income (loss) attributable to non-controlling interests4,572 (1,606)
Ending balance$77,286 $74,493 
Total stockholders’ equity$333,099 $296,598 
The following is a reconciliation of changes in Class A and Class B common shares outstanding for the three months ended March 31, 2021 and 2020:
Three Months Ended March 31,
20212020
(In thousands)
Class A common shares outstanding
Beginning balance35,657 34,918 
Shares issued for equity-based compensation awards
17 27 
Redemption of common units of FAH, LLC1,162 8 
Ending balance36,836 34,953 
Class B common shares outstanding
Beginning balance14,040 14,515 
Redemption of common units of FAH, LLC(1,000)— 
Ending balance13,040 14,515 
Total Class A and Class B common shares outstanding
49,876 49,468