XML 20 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]      
Net sales $ 686,073 $ 516,084 $ 426,717
Cost of sales (exclusive of depreciation and amortization shown separately below) 428,062 317,379 280,396
Selling, general, and administrative expenses 155,321 120,944 77,525
Acquisition transaction costs 28 3,641 1,140
Depreciation and amortization 39,116 31,975 23,509
Total operating expenses 622,527 473,939 382,570
Income from operations 63,546 42,145 44,147
Interest expense, net 21,739 30,636 17,267
Loss on extinguishment of debt 4,547 5,103  
Other expense (income), net 4,082 (734)  
Income before income taxes 33,178 7,140 26,880
Income tax expense 4,867 1,540  
Net income 28,311 5,600 26,880
Less: net income attributable to non-controlling interests 18,955 1,875  
Net income attributable to Funko, Inc. $ 9,356 $ 3,725 $ 26,880
Earnings per share of Class A common stock:      
Basic [1] $ 0.39 $ 0.04  
Diluted [1] $ 0.37 $ 0.04  
Weighted average shares of Class A common stock outstanding:      
Basic [1] 23,821 23,338  
Diluted [1] 25,560 50,635  
[1] Basic and diluted earnings per Class A common stock is applicable only for the period after the Company’s IPO. See Note 18, Earnings Per Share.