XML 22 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Stock Compensation
6 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]  
STOCK COMPENSATION

5. STOCK COMPENSATION

 

Stock Incentive Plans

 

In 2018, the Company adopted the 2018 Stock Incentive Plan (the “2018 Plan”) for employees, consultants, and directors. The 2018 Plan, which is administered by the Board of Directors, permits the Company to grant incentive and nonqualified stock options for the purchase of common stock, and restricted stock awards. The maximum number of shares reserved for issuance under the 2018 Plan is 629,440.  At June 30, 2022, there were 262,269 shares available for grant under the 2018 Plan.

 

On July 6, 2021, the Company’s board of directors and stockholders approved and adopted the Bluejay Diagnostics, Inc. 2021 Stock Plan (the “2021 Plan”). A total of 1,960,000 shares of common stock were approved to be initially reserved for issuance under the 2021 Stock Plan. At June 30, 2022, there were 1,349,721 shares available for grant under the 2021 Plan.

 

Stock Award Activity

 

The following table summarizes the status of the Company’s non-vested restricted stock awards for the six months ended June 30, 2022:

 

   Non-vested Restricted Stock Awards 
   Number of
Shares
   Weighted
Average
Grant Date
Fair Value
 
Outstanding at December 31, 2021   
-
   $
-
 
Granted   105,000    1.29 
Vested   
-
    
-
 
Forfeited   
-
    
-
 
Outstanding at June 30, 2022   105,000   $1.29 

 

The following is a summary of stock option activity for the six months ended June 30, 2022:

 

   Number of
Stock
Options
   Weighted
Average
Exercise
Price Per
Share
   Weighted
Average
Remaining
Contractual
Life in Years
   Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2021   589,786   $1.86    8.3   $605,187 
Granted   226,279    1.84           
Exercised   
-
                
Cancelled and forfeited   (10,260)   2.68           
Outstanding at June 30, 2022   805,805   $1.84    8.3   $140,248 
Exercisable at June 30, 2022   393,312   $1.45    7.4   $133,968 

 

The weighted average grant date fair value of options granted during the six months ended June 30, 2022 was $1.45 per share.

  

The Company calculated the grant-date fair value of stock option awards granted during the six months ended June 30, 2022 and 2021 using the Black-Scholes model with the following assumptions:

 

   Six Months Ended
June 30,
 
   2022   2021 
Risk-free interest rate   1.58% – 3.06%    0.31% - 0.56% 
Expected dividend yield   0.00%    0% 
Volatility factor   102.03% - 104.40%    88.60% 
Expected life of option (in years)   5.37 – 6.00    2.81 – 4.22 

 

Stock-Based Compensation Expense

 

For the three and six months ended June 30, 2022 and 2021, the Company recorded stock-based compensation expense as follows:

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2022   2021   2022   2021 
Research and development  $16,392   $
-
   $33,704   $
-
 
General and administrative   89,562    155    197,866    319 
Sales and marketing   160    
-
    630    
-
 
Total stock-based compensation  $106,114   $155   $232,200   $319 

 

At June 30, 2022, there was approximately $340,077 of unrecognized compensation expense related to non-vested stock option awards that are expected to be recognized over a weighted-average period of 2.0 years. At June 30, 2022, there was approximately $130,392 of unrecognized compensation expense related to non-vested restricted stock awards that are expected to be recognized over a weighted-average period of 2.5 years.