XML 29 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Repurchase Agreements (Tables)
9 Months Ended
Sep. 30, 2019
Disclosure of Repurchase Agreements [Abstract]  
Schedule Of Repurchase Agreements By Term, Short Or Long
At September 30, 2019 and December 31, 2018, the repurchase agreement balances were as follows:
(in thousands)
September 30,
2019
 
December 31,
2018
Short-term
$
284,418

 
$
842,078

Long-term
1,440,494

 
658,465

Total
$
1,724,912

 
$
1,500,543


Schedule of Repurchase Agreements by Maturity
At September 30, 2019 and December 31, 2018, the repurchase agreements had the following characteristics and remaining maturities:
 
September 30, 2019
 
December 31, 2018
 
Collateral Type
 
 
 
Collateral Type
 
 
(dollars in thousands)
Loans
 
CMBS (1)
 
Total Amount Outstanding
 
Loans
 
CMBS (1)
 
Total Amount Outstanding
Within 30 days
$

 
$

 
$

 
$

 
$

 
$

30 to 59 days

 
21,664

 
21,664

 

 
25,854

 
25,854

60 to 89 days

 

 

 

 

 

90 to 119 days

 

 

 

 

 

120 to 364 days
262,754

 

 
262,754

 
816,224

 

 
816,224

One year and over
1,440,494

 

 
1,440,494

 
658,465

 

 
658,465

Total
$
1,703,248

 
$
21,664

 
$
1,724,912

 
$
1,474,689

 
$
25,854

 
$
1,500,543

Weighted average borrowing rate
4.22
%
 
4.39
%
 
4.22
%
 
4.61
%
 
4.78
%
 
4.61
%

____________________
(1)
Includes repurchase agreements collateralized by both AFS securities and HTM securities.

Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets
The following table summarizes assets at carrying values that are pledged or restricted as collateral for the future payment obligations under repurchase agreements:
(in thousands)
September 30,
2019
 
December 31,
2018
Loans held-for-investment
$
2,283,362

 
$
2,012,550

Available-for-sale securities, at fair value
12,830

 
12,606

Held-to-maturity securities
19,594

 
26,696

Restricted cash
1,549

 
2,922

Total
$
2,317,335

 
$
2,054,774


Schedule of Repurchase Agreement Counterparties with Whom Repurchase Agreements Exceed 10 Percent of Stockholders' Equity
The following table summarizes certain characteristics of the Company’s repurchase agreements and counterparty concentration at September 30, 2019 and December 31, 2018:
 
September 30, 2019
 
December 31, 2018
(dollars in thousands)
Amount Outstanding
 
Net Counterparty Exposure (1)
 
Percent of Equity
 
Weighted Average Years to Maturity
 
Amount Outstanding
 
Net Counterparty Exposure (1)
 
Percent of Equity
 
Weighted Average Years to Maturity
Morgan Stanley Bank
$
600,000

 
$
221,137

 
22
%
 
1.75
 
$
475,474

 
$
203,274

 
25
%
 
1.49
JPMorgan Chase Bank
384,436

 
156,116

 
15
%
 
2.60
 
481,754

 
168,234

 
20
%
 
0.47
Goldman Sachs Bank
262,754

 
85,606

 
8
%
 
0.59
 
251,785

 
93,651

 
11
%
 
0.33
All other counterparties (2)
477,722

 
133,024

 
13
%
 
2.39
 
291,531

 
92,614

 
11
%
 
1.12
Total
$
1,724,912

 
$
595,883

 
 
 
 
 
$
1,500,544

 
$
557,773

 
 
 
 
____________________
(1)
Represents the net carrying value of the loans held-for-investment, AFS securities and HTM securities pledged as collateral for repurchase agreements, including accrued interest plus any cash on deposit to secure the repurchase obligation, less the amount of the repurchase liability, including accrued interest.
(2)
Represents amounts outstanding with two other counterparties as of September 30, 2019 and December 31, 2018.