6-K 1 a51718067.htm DESPEGAR.COM 6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2017
Commission File Number 001-38209
DESPEGAR.COM, CORP.
(Exact name of registrant as specified in its charter)
British Virgin Islands
(Jurisdiction of incorporation or organization)
Juana Manso 999
Ciudad Autónoma de Buenos Aires, Argentina C1107CBR
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ____X___ Form 40-F _______
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.


 
 
Despegar.com Announces 3Q17 YoY Growth of 32% in Gross Bookings and 24% in Revenues

Successfully Completes Initial Public Offering
 
Buenos Aires, November 16, 2017 – Despegar.com, Corp. (NYSE: DESP), (“Despegar” or the “Company”) a leading online travel company in Latin America, today announced unaudited results for the three- and nine-month periods ended September 30, 2017.  Financial results are expressed in U.S. dollars and are presented in accordance with U.S. generally accepted accounting principles.

Third Quarter 2017 Key Highlights

·
Transactions up 25% YoY
·
Gross bookings and revenues up 32% and 24% YoY, respectively
·
Number of mobile transactions up 55% YoY to 29% of total transactions
·
Over 35 million mobile APP downloads as of September 30, 2017, up 42% YoY
·
Packages, Hotels and Other Travel Products accounted for 55% of total revenue, up from 49% in third quarter 2016
·
Adjusted EBITDA increased 1% YoY, and was up 15% YoY excluding one-time tax recovery gains in both periods
·
Cash flow generated from operating activities of $10.7 million in 3Q17, versus a use of cash of $13.3 million in 3Q16

Message from CEO

“We are pleased today to report our first quarter as a public company with strong and profitable growth,” commented Damian Scokin, Despegar’s CEO. “Our growth and market share gains were a result of ongoing investment in cross-selling initiatives driving increased gross bookings particularly in higher margin Packages, Hotels and Other Travel Products. We are also successfully executing on our mobile strategy, with the share of mobile transactions up significantly year-on-year.”

 “A milestone for the Company during the quarter was the successful completion of our Initial Public Offering with net proceeds to the Company of $254 million which provides financial flexibility and additional resources to continue growing the business. We are beginning a new chapter as a public company, and are in the early stages of the development of the online travel industry in Latin America. We are focused on driving growth by executing on our long-term strategy of cross-selling, improving the customer experience and further broadening our product portfolio to continue the strong momentum across the business.”
 
1 of 12

 
 
Operating and Financial Metrics Highlights
                 
(In millions, except as noted)
                 
                   
     
3Q17
     
3Q16
   
% Chg
 
Operating metrics
                     
Number of transactions
   
2.3
     
1.8
     
25
%
Gross bookings
 
$
1,116
   
$
845
     
32
%
Mix of mobile transactions
   
29
%
   
23
%
   
 
Financial metrics
                       
Revenues
 
$
131.5
   
$
106.1
     
24
%
  Air
   
58.5
     
54.6
     
7
%
  Packages, Hotels & Other Travel Products
   
72.9
     
51.5
     
42
%
Net income
   
11.2
     
14.4
     
(22
%)
Adjusted EBITDA
   
23.0
     
22.8
     
1
%
Adjusted EBITDA (Excl. one-time gains)
   
21.0
     
18.4
     
15
%
 
 
Overview of Third Quarter 2017 Results

Operating Metrics

Gross bookings of $1,116.0 million in 3Q17 increased 32% from $844.8 million in 3Q16, while transactions increased 25% to 2.3 million during 3Q17 from 1.8 million in 3Q16 despite the impact in the overall market from the earthquakes and hurricanes in the quarter.  The underlying results reflect ongoing business momentum and steady macroeconomic conditions in the region, despite softer market growth during the quarter as compared to the first half of 2017.

The Company’s business is organized into two segments: (1) Air, which consists of the sale of airline tickets, and (2) Packages, Hotels and Other Travel Products, which consists of travel packages (the bundling of two or more products together), as well as stand-alone sales of accommodations (including hotels and vacation rentals), car rentals, bus tickets, cruise tickets, travel insurance and destination services. During 3Q17, 58% of transactions were from Air and 42% from its Packages, Hotels and Other Travel Products segment, compared with 59% and 41%, respectively in 3Q16. The average selling price (ASP) in the third quarter of 2017 increased 6% YoY to $486 per transaction driven by product mix shift to higher ASP packages, destination mix shift to higher ASP international destinations and supplier price increases within similar product segments, reflecting the Company’s strategy to drive growth in the higher-margin Packages, Hotels and Other Travel Products segment. Brazil remains the largest market by transactions for Despegar accounting for 41% of total transactions, increasing 29% YoY in the third quarter. Transactions increased 24% YoY in Argentina and 30% YoY in Mexico in 3Q17.

During 3Q17, the number of transactions via mobile increased 55% YoY, with approximately 29% of all transactions completed on the mobile platform, compared with 23% in 3Q16. As of September 30, 2017, Despegar’s apps had over 35 million cumulative downloads.
 
2 of 12

 
 
Key Operating Metrics
                             
(In millions, except as noted)
                             
     
3Q17   
     
3Q16   
   
% Chg
 
   
 
$    
% of total
   
 
$    
% of total
         
Gross Bookings
 
$
1,116.0
         
$
844.8
           
32
%
Average selling price (ASP) (in $)
 
$
486
         
$
459
           
6
%
Number of Transactions by Segment & Total
                                   
  Air
   
1.3
     
58
%
   
1.1
     
59
%
   
22
%
  Packages, Hotels & Other Travel Products
   
1.0
     
42
%
   
0.8
     
41
%
   
29
%
Total Number of Transactions
   
2.3
     
100
%
   
1.8
     
100
%
   
25
%
 
 
Revenue

During the third quarter of 2017 total revenue was up 24% to $131.5 million, compared to $106.1 million in 3Q16 primarily reflecting a strong performance in Packages, Hotels & Other Travel Products. Total revenue margin declined 78 basis points year-on-year, to 11.8% in 3Q17, mainly due to a planned reduction in Air customer fees.

·
Air segment revenue was $58.5 million, compared to $54.6 million in 3Q16, representing a year-over-year increase of 7%. Transaction growth of 22% in the period resulted in market share gains. Volume gains were partially offset by a 12% decrease in average revenue per transaction driven by Company’s strategy to selectively reduce customer fees in this segment to drive market share growth and provide additional cross-selling opportunities. Commissions remained stable.

·
Packages, Hotels & Other Travel Products segment revenue increased 42% in the quarter to $72.9 million, compared to $51.5 million in the same period of the prior year, reflecting increases of 29% in number of transactions and 10% in revenue per transaction driven mainly by a growing share of higher-margin packages to international destinations.  Packages, Hotels and Other Travel Products segment accounted for 55% of total revenue in 3Q17, up from 49% in the same period of the prior year.
 
Revenue Breakdown1
                             
     
3Q17
     
3Q16
   
% Chg
 
   
 
$    
% of total
   
 
$    
% of total
         
Revenue by business segment (in $Ms)
                           
  Air
   
58.5
     
45
%
   
54.6
     
51
%
   
7
%
  Packages, Hotels & Other Travel Products
   
72.9
     
55
%
   
51.5
     
49
%
   
42
%
Total revenue
 
$
131.5
     
100
%
 
$
106.1
     
100
%
   
24
%
Revenue per transaction (in $)
                                       
  Air
   
44.1
             
50.1
             
(12
%)
  Packages, Hotels & Other Travel Products
   
75.2
             
68.6
             
10
%
Total revenue per transaction
 
$
57.2
           
$
57.7
             
(1
%)
                                         
Total revenue margin
   
11.8
%
           
12.6
%
         
(78
)bps 
(1) Net of sales tax
                                       
 
 
Cost of Revenue and Gross Profit

Cost of revenue, which primarily consists of credit card processing fees, bank fees related to customer financing installment plans offered and the cost to operate the fulfillment center, was $37.9 million in 3Q17 compared to $26.2 million in the same period of the prior year, an increase of 45%. Cost of revenue in the period ending 3Q16 includes a one-time tax recovery gain of $4.5 million. Excluding this effect, cost of revenue would have decreased 10 basis points to 28.8% from 28.9% in the same period of the prior year, primarily reflecting higher costs related to enhancements in customer financing installment plans offset by lower fraud and improved efficiency in the fulfillment center.
 
3 of 12

 
 
Gross Profit for 3Q17 of $93.6 million increased 24% Y0Y excluding the one-time tax recovery gain in 3Q16. Gross margin for the quarter was 71.2%, a similar level as 3Q16.
 
Cost of Revenue and Gross Profit
                 
(In millions, except as noted)
                 
                       
     
3Q17
     
3Q16
   
% Chg
 
Revenue
 
$
131.5
   
$
106.1
     
24
%
Cost of Revenue
 
$
37.9
   
$
26.2
     
45
%
   % of revenues
   
28.8
%
   
24.6
%
 
+416
bps
Gross Profit
   
93.6
     
79.9
     
17
%
  Gross Profit Margin
   
71.2
%
   
75.4
%
 
(416)
bps 
Adj. Cost of Revenue (Excl. one-time gains)
   
37.9
     
30.6
     
24
%
Adj. Gross Profit (Excl. one-time gains)
   
93.6
     
75.5
     
24
%
Adj. Gross Profit (Excl. one-time gains) Margin
   
71.2
%
   
71.1
%
 
+6
bps
 
 
Operating Expenses

Total operating expenses in 3Q17 were $75.3 million, compared to $60.7 million in 3Q16, a year over year increase of 24% primarily due to higher selling and marketing expenses. As a percent of revenue, total operating expenses were 57.3%, in-line with the same period of the prior year. Lower general & administrative and technology and product development expenses, which decreased 158 basis points Y/Y, largely offset the 169 basis points increase in selling and marketing expenses.

·
Selling and marketing expenses of $41.1 million were 31% higher than 3Q16, slightly below the 32% YoY increase in gross bookings as the Company continues to invest in direct marketing to drive growth.  Selling and marketing expenses as a percentage of revenue in 3Q17 were 31.3% compared to 29.6% in the same period of the prior year, reflecting the reduction in air fees in the period.
 
·
General and administrative (G&A) expenses were $15.3 million, compared to $13.6 million in 3Q16, an increase of 13% YoY due to increased stock compensation expense, consulting expenses, bonus accrual and higher personnel expenses.  G&A expense was 11.7% of revenue and 115 basis points lower than 3Q16.  G&A in 3Q17 includes a one-time tax recovery gain of $2.0 million.
 
·
Technology and product development expenses in 3Q17 increased 20% YoY to $18.9 million, compared to $15.7 million in 3Q16.  As a percent of revenue, technology and product expenses declined 43 basis points during the quarter to 14.4%.

Excluding the $2.0 million tax recovery gain in 3Q17, total operating expenses would have increased 27% YoY and total operating expenses as a percentage of revenue would have increased 163 basis points to 58.8% in 3Q17.
 
4 of 12

 
 
Operating Expenses
                 
(In millions, except as noted)
                 
                       
     
3Q17
     
3Q16
   
% Chg
 
 Selling and marketing
 
$
41.1
   
$
31.4
     
31
%
     % of revenues
   
31.3
%
   
29.6
%
 
+169
bps 
 General and administrative
 
$
15.3
   
$
13.6
     
13
%
     % of revenues
   
11.7
%
   
12.8
%
 
(115)
bps
 Technology and product development
 
$
18.9
   
$
15.7
     
20
%
     % of revenues
   
14.4
%
   
14.8
%
 
(43)
bps
 Total operating expenses
 
$
75.3
   
$
60.7
     
24
%
Total operating expenses as a % of revenues
   
57.3
%
   
57.2
%
 
+11
bps
 Total operating expenses (Excl. one-time gain)
 
$
77.3
   
$
60.7
     
27
%
Total operating expenses (Excl. one time gain) as a % of revenues
   
58.8
%
   
57.2
%
 
+163
bps
 
 
Financial Income/Expenses

In the third quarter of 2017, the Company reported a net financial expense of $2.9 million compared to $0.9 million in 3Q16. The increase was primarily due to a decline in financial income from lower foreign exchange gains partially offset by lower credit card receivable factoring expenses in Brazil as a result of a reduction in local interest rates.

Income Taxes

The Company reported an income tax expense of $4.2 million in 3Q17, compared to $4.1 million in 3Q16.  The effective tax rate in 3Q17 was 27%, compared to 22% in 3Q16.  The increase in effective tax rate was due to improved profitability in entities with limitations on the use of tax loss carryforwards, particularly in Brazil.

Adjusted EBITDA & Margin

Adjusted EBITDA in 3Q17 increased 1% to $23.0 million from $22.8 million in 3Q16, with an Adjusted EBITDA margin of 17.5% compared to 21.5% in the prior year period.

Excluding one-time tax recoveries of $4.5 million in 3Q16 and $2.0 million in 3Q17, Adjusted EBITDA would have increased 15%, with Adjusted EBITDA margins of 16.0% in 3Q17 and 17.3% in 3Q16.
 
Adjusted EBITDA Reconciliation & Adjusted EBITDA Margin
             
(In millions, except as noted)
                 
                       
     
3Q17
     
3Q16
   
% Chg
 
Net income/ (loss)
 
$
11.2
   
$
14.4
     
(22
%)
Add (deduct):
                       
      Financial expense, net
   
2.9
     
0.9
     
239
%
      Income tax expense
   
4.2
     
4.1
     
3
%
      Depreciation expense
   
1.3
     
1.5
     
(8
%)
      Amortization of intangible assets
   
2.5
     
2.1
     
19
%
      Share-based compensation expense
   
1.0
     
0.1
     
1818
%
Adjusted EBITDA
 
$
23.0
   
$
22.8
     
1
%
Adjusted EBITDA Margin
   
17.5
%
   
21.5
%
 
(400)
bps
One-time tax recovery gains
   
2.0
     
4.5
     
(55
%)
Adjusted EBITDA (Excl. one-time gains)
   
21.0
     
18.4
     
15
%
Adjusted EBITDA Mg. (Excl. one-time gains)
   
16.0
%
   
17.3
%
 
(131)
bps 
 
5 of 12

 
 
Balance Sheet and Cash Flow

Unrestricted cash and cash equivalents at September 30, 2017 were $356.0 million, primarily reflecting net proceeds to the Company of $254.3 million from the recent Initial Public Offering, compared to $75.9 million at December 31, 2016.

The Company generated positive net cash flow from operating activities of $10.7 million in 3Q17 versus a use of cash of $13.3 million in 3Q16. For the nine months ended September 30, 2017 and September 30, 2016, net cash provided by operating activities was $36.0 million versus a use of cash of $60.9 million.

Accounts receivables net of allowances were $160.1 million at September 30, 2017, up 32% from $121.1 million at December 31, 2016 due to the increase in sales volume, accumulation of credit card receivables in Brazil as part of Despegar’s currency hedging strategy along with the Company’s increased use of its own credit card merchant identification in Argentina to improve customer financing alternatives.

Travel suppliers’ payables were $132.5 million, a 30% increase from $ 102.2 million at December 31, 2016 basically in line with sales growth and affected by the mix shift to Packages, Hotels & Other Travel Products that are typically settled on a slower schedule than Air transactions. Related party payables increased 14% to $81.0 million from $71.0 million at December 31, 2016.

Non-current contingent liabilities, declined by $12.4 million, from $22.4 million at December 31, 2016 largely due to the settlement of a fully reserved tax contingency.

Capital expenditures were $5.1 million and $4.3 million in the three month periods ending September 30, 2017 and September 30, 2016 respectively and $15.3 million and $11.8 million in the nine months ending September 30, 2017 and 2016 respectively. Funds were primarily used for software and website development.  The increase reflects the increased investment in technology as well as the expansion of our regional headquarters.

 
Quarter Relevant Events
Despegar.Com, Corp Completes Initial Public Offering
On September 20, 2017, the Company’s ordinary shares began trading on the New York Stock Exchange in the United States.  Despegar sold 10,578,931 primary ordinary shares including the green-shoe generating total net proceeds to the Company of $254.3 million.  The IPO price was $26 per share. Funds are expected to be used in support of the Company’s growth initiatives.
 
 
3Q17 Earnings Conference Call


When:
5:30 p.m. Eastern time, November 16, 2017
 
 
Who:
Mr. Damián Scokin, Chief Executive Officer
 
Mr. Michael Doyle, Chief Financial Officer
 
Ms. Ines Lanusse, IR and External Communication Manager
 
 
Dial-in:
1-833-299-8120 (U.S. domestic); 1-647-788-3415 (international)
 
 
Webcast:
https://event.on24.com/wcc/r/1525833/49C5FBF40B5900745EC173A97BC9A628
 
 
Replay:
Participants can access the replay through December 16, 2017 by dialing: 1-800-585-8367 (U.S. domestic) and 1-416-621-4642 (international). Replay ID: 98672740.

6 of 12

 
 
Use of Non-GAAP Financial Measures

This announcement includes certain references to Adjusted EBITDA and Free Cashflow, non-GAAP financial measures.  The Company defines:

 Adjusted EBITDA is defined as net income / (loss) exclusive of financial income / (expense), income tax, depreciation, amortization and share-based compensation.

Free cashflow is defined as cashflow from operating activities less capital expenditures including capitalized software.

Adjusted EBITDA and Free cashflow are not measures recognized under U.S. GAAP. Accordingly, readers are cautioned not to place undue reliance on this information and should note that these measures as calculated by the Company, may differ materially from similarly titled measures reported by other companies, including its competitors. Adjusted EBITDA margin refers to Adjusted EBITDA as defined above divided by revenue.

Definitions and concepts

Average Selling Price (ASP): reflects gross bookings divided by the total number of transactions.

Gross Bookings:  Gross bookings is an operating measure that represents the aggregate purchase price of all travel products booked by the Company’s customers through its platform during a given period. The Company generates substantially all of its revenue from commissions and other incentive payments paid by its suppliers and service fees paid by its customers for transactions through its platform, and, as a result, it monitors gross bookings as an important indicator of its ability to generate revenue.

Number of Transactions: The number of transactions for a period is an operating measure that represents the total number of customer orders completed on our platform in such period. The number of transactions is an important metric because it is an indicator of the level of engagement with the Company’s customers and the scale of its business from period to period but, unlike gross bookings, the number of transactions is independent of the average selling price of each transaction, which can be influenced by fluctuations in currency exchange rates among other factors.

Revenue: The Company reports its revenue on a net basis, deducting cancellations and amounts that it collects as sales taxes. Despegar derives substantially all of its revenue from commissions and other incentive payments paid by its suppliers and service fees paid by its customers for transactions through its platform. To a lesser extent, the Despegar also derives revenue from the sale of third-party advertisements on its websites and from certain suppliers when their brands appears in the Company advertisements in mass media.

Revenue Margin: calculated as revenue divided by gross bookings.

Seasonality: Despegar’s financial results experience fluctuations due to seasonal variations in demand for travel services. Bookings for vacation and leisure travel are generally higher during the fourth quarter, although the Company has recognized more revenue associated with those bookings in the first quarter of each year. Latin American travelers, particularly leisure travelers, who are Despegar’s primary customers, tend to travel most frequently at the end of the fourth quarter and during the first quarter of each year.
 
7 of 12

 
 
About Despegar.com
Despegar is the leading online travel company in Latin America. Operating across 20 countries, Despegar provides a broad suite of travel products, including airline tickets, travel packages, hotel bookings and other travel products to over 16 million customers. With a mission to make travel possible, the Company’s one-stop marketplace enables millions of users to find, compare, plan and easily purchase travel services and products. Through Despegar’s websites and leading mobile apps, it offers products from over 250 airlines and more than 300,000 hotels, as well as approximately 900 car rental agencies and approximately 250 destination services suppliers with more than 7,000 activities throughout Latin America. The Company owns and operates two well-recognized brands, Despegar, its global brand, and Decolar, its Brazilian brand. Despegar is traded on the New York Stock Exchange (NYSE: DESP). For more information, please visit www.despegar.com.
Forward Looking Statements
This press release includes forward-looking statements. We have based these forward-looking statements largely on our current beliefs, expectations and projections about future events and financial trends affecting our business and our market. Many important factors could cause our actual results to differ substantially from those anticipated in our forward-looking statements. Forward-looking statements are not guarantees of future performance. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly or to revise any forward-looking statements.

Investor Relations Contact

Ines Lanusse
IR and External Communications Manager
Phone: (+5411) 4894 3582
E-mail: investorelations@despegar.com
 
-- Financial Tables Follow --
 
8 of 12

 
 
Unaudited Consolidated Statements of Operations for the Three- and Nine-Month Periods ended September 30, 2017 and 2017
(in thousands U.S. dollars)
                                             
     
3Q17
     
3Q16
   
% Chg
     
9M17
     
9M16
   
% Chg
 
Revenue
 
$
131,468
   
$
106,088
     
24
%
 
$
379,929
   
$
300,000
     
27
%
Cost of revenue
   
37,869
     
26,150
     
45
%
   
104,096
     
93,396
     
11
%
Gross profit
   
93,599
     
79,938
     
17
%
   
275,833
     
206,604
     
34
%
Operating expenses
                                               
      Selling and marketing
   
41,097
     
31,374
     
31
%
   
119,932
     
89,084
     
35
%
      General and administrative
   
15,318
     
13,576
     
13
%
   
52,805
     
42,722
     
24
%
      Technology and product development
   
18,907
     
15,718
     
20
%
   
51,959
     
47,221
     
10
%
Total operating expenses
   
75,322
     
60,668
     
24
%
   
224,696
     
179,027
     
26
%
                                                 
Operating income
   
18,277
     
19,270
     
(5
%)
   
51,137
     
27,577
     
85
%
Net financial income (expense)
   
(2,880
)
   
(850
)
   
239
%
   
(10,647
)
   
(4,889
)
   
118
%
Net income before income taxes
   
15,397
     
18,420
     
(16
%)
   
40,490
     
22,688
     
78
%
Income tax expense
   
4,190
     
4,067
     
3
%
   
10,482
     
8,891
     
18
%
Net income
   
11,207
     
14,353
     
(22
%)
   
30,008
     
13,797
     
117
%
                                                 
Basic EPS
   
0.19
     
0.25
             
0.51
     
0.24
         
Diluted EPS
   
0.19
     
0.25
             
0.51
     
0.24
         
                                                 
Basic shares weighted average1 
   
59,694
     
58,518
             
58,910
     
58,518
         
Diluted shares weighted average1 
   
58,653
     
58,609
             
59,001
     
58,609
         
As a % of Revenues
                                               
Cost of revenue
   
28.8
%
   
24.6
%
 
+416
bps     
27.4
%
   
31.1
%
 
(373)
bps 
Gross profit
   
71.2
%
   
75.4
%
 
(416)
bps     
72.6
%
   
68.9
%
 
+373
 
Operating expenses
                                               
      Selling and marketing
   
31.3
%
   
29.6
%
 
+169
bps     
31.6
%
   
29.7
%
 
+187
 
      General and administrative
   
11.7
%
   
12.8
%
 
(115)
bps    
13.9
%
   
14.2
%
 
(34)
bps 
      Technology and product development
   
14.4
%
   
14.8
%
 
(43)
bps    
13.7
%
   
15.7
%
 
(206)
bps 
Total operating expenses
   
57.3
%
   
57.2
%
 
+11
bps    
59.1
%
   
59.7
%
 
(53)
bps 
Operating income
   
13.9
%
   
18.2
%
 
(426)
bps     
13.5
%
   
9.2
%
 
+427
bps
Net income before income taxes
   
11.7
%
   
17.4
%
 
(565)
bps     
10.7
%
   
7.6
%
 
+309
bps 
Net income
   
8.5
%
   
13.5
%
 
(500)
bps    
7.9
%
   
4.6
%
 
+330
bps 
1. In thousands
                                               
 
9 of 12

 
 
Key Financial & Operating Trended Metrics
(in thousands U.S. dollars, unless otherwise stated)
                                                         
     
1Q16
     
2Q16
     
3Q16
     
4Q16
     
1Q17
     
2Q17
     
3Q17
 
FINANCIAL RESULTS
                                                       
Revenue
 
$
95,115
   
$
98,797
   
$
106,088
   
$
111,162
   
$
124,999
   
$
123,462
   
$
131,468
 
Cost of revenue
   
33,494
     
33,752
     
26,150
     
33,279
     
31,140
     
35,087
     
37,869
 
Gross profit
   
61,621
     
65,045
     
79,938
     
77,883
     
93,859
     
88,375
     
93,599
 
Operating expenses
                                                       
      Selling and marketing
   
28,577
     
29,133
     
31,374
     
32,382
     
35,546
     
43,289
     
41,097
 
      General and administrative
   
15,186
     
13,960
     
13,576
     
21,961
     
18,869
     
18,618
     
15,318
 
      Technology and product development
   
15,561
     
15,942
     
15,718
     
16,030
     
15,408
     
17,644
     
18,907
 
Total operating expenses
   
59,324
     
59,035
     
60,668
     
70,373
     
69,823
     
79,551
     
75,322
 
                                                         
Operating income
   
2,297
     
6,010
     
19,270
     
7,510
     
24,036
     
8,824
     
18,277
 
Net financial income (expense)
   
(386
)
   
(3,653
)
   
(850
)
   
(1,863
)
   
(6,156
)
   
(1,611
)
   
(2,880
)
Net income before income taxes
   
1,911
     
2,357
     
18,420
     
5,647
     
17,880
     
7,213
     
15,397
 
Income tax expense
   
2,646
     
2,178
     
4,067
     
1,647
     
2,486
     
3,806
     
4,190
 
Net income /(loss)
   
(735
)
   
179
     
14,353
     
4,000
     
15,394
     
3,407
     
11,207
 
                                                         
KEY METRICS
                                                       
Operational
                                                       
Gross bookings
 
$
661,577
   
$
755,413
   
$
844,782
   
$
998,462
   
$
1,019,102
   
$
1,061,026
   
$
1,116,022
 
- YoY growth
   
(19
%)
   
(13
%)
   
(10
%)
   
3
%
   
54
%
   
40
%
   
32
%
Number of transactions
   
1,632
     
1,706
     
1,839
     
2,035
     
2,129
     
2,210
     
2,298
 
- YoY growth
   
(6
%)
   
(8
%)
   
(9
%)
   
(3
%)
   
30
%
   
30
%
   
25
%
 Air
   
927
     
1,009
     
1,089
     
1,225
     
1,246
     
1,325
     
1,328
 
- YoY growth
   
(1
%)
   
(4
%)
   
(4
%)
   
(3
%)
   
34
%
   
31
%
   
22
%
 Packages, Hotels & Other Travel Products
   
704
     
697
     
750
     
810
     
883
     
885
     
970
 
- YoY growth
   
(13
%)
   
(12
%)
   
(16
%)
   
(2
%)
   
25
%
   
27
%
   
29
%
Revenue per transaction
 
$
58.3
   
$
57.9
   
$
57.7
   
$
54.6
   
$
58.7
   
$
55.9
   
$
57.2
 
- YoY growth
   
5
%
   
4
%
   
8
%
   
0
%
   
1
%
   
(4
%)
   
(1
%)
 Air
 
$
44.8
   
$
50.2
   
$
50.1
   
$
48.1
   
$
44.8
   
$
46.0
   
$
44.1
 
- YoY growth
   
(11
%)
   
(4
%)
   
4
%
   
(4
%)
   
(0
%)
   
(8
%)
   
(12
%)
 Packages, Hotels & Other Travel Products
 
$
76.1
   
$
69.1
   
$
68.6
   
$
64.4
   
$
78.4
   
$
70.7
   
$
75.2
 
- YoY growth
   
23
%
   
16
%
   
13
%
   
5
%
   
3
%
   
2
%
   
10
%
ASPs
 
$
405
   
$
443
   
$
459
   
$
491
   
$
479
   
$
480
   
$
486
 
- YoY growth
   
(13
%)
   
(6
%)
   
(1
%)
   
6
%
   
18
%
   
8
%
   
6
%
                                                         
                                                         
Net income/ (loss)
 
(735
)
 
$
179
   
$
14,353
   
$
4,000
   
$
15,394
   
$
3,407
   
$
11,207
 
Add (deduct):
                                                       
      Financial expense, net
   
386
     
3,653
     
850
     
1,863
     
6,156
     
1,611
     
2,880
 
      Income tax expense
   
2,646
     
2,178
     
4,067
     
1,647
     
2,486
     
3,806
     
4,190
 
      Depreciation expense
   
1,265
     
1,263
     
1,450
     
1,111
     
1,343
     
1,362
     
1,337
 
      Amortization of intangible assets
   
1,728
     
1,918
     
2,060
     
2,129
     
1,517
     
2,039
     
2,454
 
      Share-based compensation expense
   
50
     
50
     
50
     
424
     
1,176
     
930
     
959
 
Adjusted EBITDA
 
$
5,340
   
$
9,241
   
$
22,830
   
$
11,174
   
$
28,072
   
$
13,155
   
$
23,027
 
 
10 of 12

 
 
Unaudited Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016
(in thousands U.S. dollars)
             
   
As of September 30, 2017
   
As of December 31, 2016
 
ASSETS
           
Current assets
           
Cash and cash equivalents
 
$
356,018
   
$
75,968
 
Restricted cash and cash equivalents
   
30,020
     
22,738
 
Accounts receivable net of allowances
   
160,061
     
121,098
 
Related party receivable
   
4,581
     
2,240
 
Other current assets and prepaid expenses
   
32,837
     
27,184
 
Total current assets
   
583,517
     
249,228
 
Non-current assets
               
Restricted cash and cash equivalents
   
10,000
     
20,459
 
Property and equipment net
   
15,413
     
13,717
 
Intangible assets net
   
34,236
     
31,412
 
Goodwill
   
40,023
     
38,894
 
Total non-current assets
   
99,672
     
104,482
 
TOTAL ASSETS
   
683,189
     
353,710
 
LIABILITIES AND SHAREHOLDERS’ DEFICIT
               
Current liabilities
               
Accounts payable and accrued expenses
   
39,512
     
25,335
 
Travel suppliers payable
   
132,502
     
102,237
 
Related party payable
   
80,962
     
71,006
 
Loans and other financial liabilities
   
8,092
     
7,179
 
Deferred Revenue
   
24,003
     
29,095
 
Other liabilities
   
51,961
     
49,686
 
Contingent liabilities
   
4,546
     
3,613
 
Total current liabilities
   
341,578
     
288,151
 
Non-current liabilities
               
Other liabilities
   
1,302
     
409
 
Contingent liabilities
   
10,011
     
22,413
 
Related party liability
   
125,000
     
125,000
 
Total non-current liabilities
   
136,313
     
147,822
 
TOTAL LIABILITIES
   
477,891
     
435,973
 
                 
SHAREHOLDERS’ EQUITY (DEFICIT)
               
Common stock 1
   
254,311
     
6
 
Additional paid-in capital
   
315,220
     
312,155
 
Other reserves
   
(728
)
   
(728
)
Accumulated other comprehensive income
   
16,469
     
16,286
 
Accumulated losses
   
(379,974
)
   
(409,982
)
Total Shareholders' Equity Attributable to Despegar.com Corp
   
205,298
     
(82,263
)
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
   
683,189
     
353,710
 
1. Represents 58,518 (at USD 0.0001) and 10,579 (issued at USD 26, incorporated at USD 24, net of issuance expenses) thousands shares issued and outstanding at September 30, 2017 and 58,518 (at USD 0.0001) thousands shares issued and outstanding at December 31, 2016.
 
 
11 of 12

 
 
Unaudited Statements of Cash Flows for the three and nine-month periods ended September 30, 2017 and 2016
(in thousands U.S. dollars)
             
   
3 months ended September 30,
   
9 months ended September 30,
 
   
2017
   
2016
   
2017
   
2016
 
Cash flows from operating activities
                       
Net income / (loss)
 
$
11,207
   
$
14,353
   
$
30,008
   
$
13,797
 
Adjustments to reconcile net income / (loss) to net cash flow from operating activities
                               
Unrealized foreign currency translation losses
   
(229
)
   
(384
)
   
457
     
610
 
Depreciation expense
   
1,337
     
1,450
     
4,042
     
3,978
 
Amortization of intangible assets
   
2,454
     
2,060
     
6,010
     
5,706
 
Stock based compensation expense
   
959
     
50
     
3,065
     
150
 
Interest and penalties
   
156
     
702
     
610
     
1,058
 
Income taxes
   
3,081
     
3,021
     
5,876
     
3,730
 
Allowance for doubtful accounts
   
(55
)
   
435
     
688
     
1,832
 
Provision / (recovery) for contingencies
   
(1,285
)
   
(100
)
   
(506
)
   
(222
)
Changes in assets and liabilities, net of non-cash transactions 
                               
(Increase) / Decrease in accounts receivable, net of allowances
   
944
     
(15,374
)
   
(39,600
)
   
(49,041
)
(Increase) / Decrease in related party receivables
   
(956
)
   
(290
)
   
(2,342
)
   
(400
)
(Increase) / Decrease in other assets and prepaid expenses
   
(6,921
)
   
(3,640
)
   
(6,491
)
   
(233
)
Increase / (Decrease) in accounts payable and accrued expenses
   
864
     
2,402
     
14,485
     
(9,946
)
Increase / (Decrease) in travel suppliers payable
   
14,579
     
4,915
     
28,830
     
(28,921
)
Increase / (Decrease) in other liabilities
   
(5,765
)
   
3,346
     
(3,237
)
   
555
 
Increase / (Decrease) in contingencies
   
(9,484
)
   
(5,098
)
   
(10,121
)
   
(197
)
Increase / (Decrease) in related party liabilities
   
(865
)
   
(18,097
)
   
9,343
     
4,781
 
Increase / (Decrease) in deferred revenue
   
692
     
(3,013
)
   
(5,123
)
   
(8,150
)
Net cash flows provided by / (used in) operating activities
   
10,713
     
(13,262
)
   
35,994
     
(60,913
)
Cash flows from investing activities
                               
Payments for short-term investments
   
238
     
     
     
40,013
 
Acquisition of property and equipment
   
(2,232
)
   
(1,693
)
   
(6,354
)
   
(3,568
)
Increase of intangible assets including internal-use software and website development
   
(2,830
)
   
(2,570
)
   
(8,987
)
   
(8,253
)
(Increase) / Decrease in restricted cash and cash equivalents
   
9,518
     
(3,569
)
   
4,045
     
(4,027
)
Net cash (used in) /provided by investing activities
   
4,694
     
(7,832
)
   
(11,296
)
   
24,165
 
Cash flows from financing activities
                               
Increase in loans and other financial liabilities
   
530
     
2,500
     
9,848
     
4,500
 
Decrease in loans and other financial liabilities
   
(6,247
)
   
     
(8,889
)
   
(1,000
)
Capital contributions
   
254,305
     
     
254,305
     
 
Net cash provided by financing activities
   
248,588
     
2,500
     
255,264
     
3,500
 
Effect of exchange rate changes on cash and cash equivalents
   
(84
)
   
(113
)
   
88
     
(2,006
)
Net increase / (decrease) in cash and cash equivalents
   
263,911
     
(18,707
)
   
280,050
     
(35,254
)
Cash and cash equivalents as of beginning of the period
   
92,107
     
85,569
     
75,968
     
102,116
 
Cash and cash equivalents as of end of the period
   
356,018
     
66,862
     
356,018
     
66,862
 
 
12 of 12

 
Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


DESPEGAR.COM, CORP.

 
 

By: /s/ MICHAEL DOYLE

Name: Michael Doyle

Title: Chief Financial Officer

 
 

Date: November 16, 2017