Delaware
|
|
98-0551945
|
(State or other jurisdiction
of
incorporation or
organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered
|
Common Stock, par value $0.0001 per
share
|
WRAP
|
Nasdaq Capital Market
|
Large Accelerated Filer
[ ]
|
|
Accelerated
filer
[ ]
|
Non-accelerated
filer
[X]
|
|
Smaller reporting company
[X]
|
|
|
Emerging growth company
[X]
|
PART
I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
||
|
1
|
||
|
|
2
|
|
|
|
3 |
|
|
|
4
|
|
|
|
5
|
|
|
19
|
||
|
27
|
||
|
28
|
||
|
|
|
|
PART
II. OTHER INFORMATION
|
|
|
|
|
|
|
|
|
28
|
||
|
29
|
||
|
30
|
||
|
30
|
||
|
30
|
||
|
30
|
||
|
31
|
||
|
|
|
|
|
|
32
|
|
March
31,
|
|
|
2021
|
December
31,
|
|
(Unaudited)
|
2020
|
ASSETS
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$2,000
|
$16,647
|
Short-term
investments
|
35,000
|
24,994
|
Accounts receivable,
net
|
2,212
|
1,871
|
Inventories,
net
|
3,580
|
2,655
|
Prepaid expenses and other
current assets
|
769
|
760
|
Total
current assets
|
43,561
|
46,927
|
Property
and equipment, net
|
463
|
357
|
Operating
lease right-of-use asset, net
|
114
|
139
|
Intangible
assets, net
|
1,404
|
1,397
|
Other
assets
|
8
|
13
|
Total
assets
|
$45,550
|
$48,833
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$2,400
|
$1,232
|
Accrued
liabilities
|
593
|
721
|
Customer
deposits
|
5
|
2
|
Deferred
revenue
|
172
|
16
|
Operating lease liability -
short term
|
91
|
94
|
Business acquisition
liability - short term
|
175
|
275
|
Total
current liabilities
|
3,436
|
2,340
|
|
|
|
Long-term
liabilities:
|
|
|
Operating Lease Liability -
long term
|
32
|
56
|
Business acquisition
liability - long term
|
23
|
23
|
Total
long-term liabilities
|
55
|
79
|
Total
liabilities
|
3,491
|
2,419
|
|
|
|
Commitments
and contingencies (Note 12)
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
Preferred stock - 5,000,000
authorized; par value $0.0001 per share; none issued and
outstanding
|
-
|
-
|
Common stock - 150,000,000
authorized; par value $0.0001 per share; 37,711,698 and 37,554,162
shares issued and outstanding each period,
respectively
|
4
|
4
|
Additional paid-in
capital
|
72,777
|
71,705
|
Accumulated
deficit
|
(30,739)
|
(25,310)
|
Accumulated other
comprehensive income
|
17
|
15
|
Total
stockholders' equity
|
42,059
|
46,414
|
Total
liabilities and stockholders' equity
|
$45,550
|
$48,833
|
Condensed Consolidated
Statements of Operations and Comprehensive Loss
|
|||||
(in thousands, except share and per share
amounts)
|
|||||
(unaudited)
|
|
Three
Months Ended March 31,
|
|
|
2021
|
2020
|
Revenues:
|
|
|
Product
sales
|
$1,427
|
$675
|
Other
revenue
|
115
|
15
|
Total
revenues
|
1,542
|
690
|
Cost of
revenues
|
937
|
406
|
Gross
profit
|
605
|
284
|
|
|
|
Operating
expenses:
|
|
|
Selling, general and
administrative
|
4,978
|
2,140
|
Research and
development
|
1,065
|
534
|
Total
operating expenses
|
6,043
|
2,674
|
Loss
from operations
|
(5,438)
|
(2,390)
|
|
|
|
Other income
(expense):
|
|
|
Interest
income
|
2
|
44
|
Other
|
7
|
-
|
|
9
|
44
|
Net
loss
|
$(5,429)
|
$(2,346)
|
|
|
|
Net loss
per basic and diluted common share
|
$(0.14)
|
$(0.08)
|
Weighted
average common shares used to compute net loss per basic and
diluted common share
|
37,618,629
|
29,976,825
|
|
|
|
Comprehensive
loss:
|
|
|
Net
loss
|
$(5,429)
|
$(2,346)
|
Net unrealized gain on
short-term investments
|
2
|
-
|
Comprehensive loss
|
$(5,427)
|
$(2,346)
|
Consolidated Statements
of Stockholders' Equity
|
|||||||
(in thousands, except share
amounts)
|
|||||||
(Unaudited)
|
|
|
|
|
|
Accumulated
|
|
|
|
|
Additional
|
|
Other
|
Total
|
|
Common
Stock
|
Paid-In
|
Accumulated
|
Comprehensive
|
Stockholders'
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Income
|
Equity
|
Balance
at December 31, 2020
|
37,554,162
|
$4
|
$71,705
|
$(25,310)
|
$15
|
$46,414
|
Common shares issued upon
exercise of stock options
|
75,000
|
-
|
113
|
-
|
-
|
113
|
Share-based compensation
expense
|
-
|
-
|
859
|
-
|
-
|
859
|
Common shares
issued upon vesting of restricted stock units
|
64,660
|
-
|
-
|
-
|
-
|
-
|
Net unrealized gain on
short-term investments
|
-
|
-
|
-
|
-
|
2
|
2
|
Common shares issued for
services
|
17,876
|
-
|
100
|
-
|
-
|
100
|
Net loss for the
period
|
-
|
-
|
-
|
(5,429)
|
-
|
(5,429)
|
Balance
at March 31, 2021
|
37,711,698
|
$4
|
$72,777
|
$(30,739)
|
$17
|
$42,059
|
|
|
|
|
|
|
|
Balance
at December 31, 2019
|
29,829,916
|
$3
|
$31,923
|
$(12,730)
|
$-
|
$19,196
|
Common shares issued upon
exercise of warrants at $3.00 per share, net of issuance
costs
|
11,783
|
-
|
35
|
-
|
-
|
35
|
Common shares issued upon
exercise of warrants at $5.00 per share, net of issuance
costs
|
119,400
|
-
|
597
|
-
|
-
|
597
|
Common shares issued upon
exercise of stock options
|
112,625
|
-
|
169
|
-
|
-
|
169
|
Share-based compensation
expense
|
-
|
-
|
467
|
-
|
-
|
467
|
Net loss for the
period
|
-
|
-
|
-
|
(2,346)
|
-
|
(2,346)
|
Balance
at March 31, 2020
|
30,073,724
|
$3
|
$33,191
|
$(15,076)
|
$-
|
$18,118
|
|
Three
Months Ended March 31,
|
|
|
2021
|
2020
|
Cash Flows From
Operating Activities:
|
|
|
Net
loss
|
$(5,429)
|
$(2,346)
|
Adjustments to reconcile net loss to
net cash
|
|
|
used in operating
activities:
|
|
|
Depreciation and
amortization
|
104
|
25
|
Gain on sale of
assets
|
(1)
|
-
|
Warranty
provision
|
(2)
|
14
|
Non-cash lease
expense
|
25
|
30
|
Share-based
compensation
|
859
|
467
|
Common shares
issued for services
|
100
|
-
|
Provision for
doubtful accounts
|
-
|
10
|
Changes in assets
and liabilities:
|
|
|
Accounts
receivable
|
(341)
|
(198)
|
Inventories
|
(924)
|
(44)
|
Prepaid
expenses and other current assets
|
(9)
|
(94)
|
Accounts
payable
|
1,168
|
43
|
Operating
lease liability
|
(26)
|
(31)
|
Customer
deposits
|
3
|
(149)
|
Accrued
liabilities and other
|
(136)
|
35
|
Warranty
settlement
|
9
|
-
|
Deferred
revenue
|
156
|
-
|
Net cash
used in operating activities
|
(4,444)
|
(2,238)
|
|
|
|
Cash Flows From
Investing Activities:
|
|
|
Purchase
of short-term investments
|
(25,003)
|
-
|
Proceeds
from maturities of short-term investments
|
15,000
|
-
|
Capital
expenditures for property and equipment
|
(160)
|
(20)
|
Investment in patents and
trademarks
|
(56)
|
(34)
|
Proceeds
from long-term deposits
|
3
|
-
|
Net cash
used in investing activities
|
(10,216)
|
(54)
|
|
|
|
Cash Flows From
Financing Activities:
|
|
|
Proceeds
from exercise of warrants
|
-
|
632
|
Proceeds
from exercise of stock options
|
113
|
169
|
Repayment of debt
|
(100)
|
-
|
Net cash
provided by financing activities
|
13
|
801
|
|
|
|
Net decrease in
cash and cash equivalents
|
(14,647)
|
(1,491)
|
Cash and cash
equivalents, beginning of period
|
16,647
|
16,984
|
Cash and cash
equivalents, end of period
|
$2,000
|
$15,493
|
|
|
|
2.
|
REVENUE AND
PRODUCT COSTS
|
3.
|
FAIR VALUE
MEASUREMENTS
|
|
As of
March 31, 2021
|
|||
|
Adjusted
|
Unrealized
|
Unrealized
|
Market
|
|
Cost
|
Gains
|
Losses
|
Value
|
Level
1:
|
|
|
|
|
Money
Market Funds
|
$1,035
|
$-
|
$-
|
$1,035
|
U.S.
Treasury securities considered cash equivalents
|
-
|
-
|
-
|
-
|
U.S.
Treasury securities in short-term investments
|
34,983
|
17
|
-
|
35,000
|
Total
Financial Assets
|
$36,018
|
$17
|
$-
|
$36,035
|
|
As of
December 31, 2020
|
|||
|
Adjusted
|
Unrealized
|
Unrealized
|
Market
|
|
Cost
|
Gains
|
Losses
|
Value
|
Level
1:
|
|
|
|
|
Money
Market Funds
|
$6,035
|
$-
|
$-
|
$6,035
|
U.S.
Treasury securities considered cash equivalents
|
9,998
|
-
|
-
|
9,998
|
U.S.
Treasury securities in short-term investments
|
24,979
|
15
|
-
|
24,994
|
Total
Financial Assets
|
$41,012
|
$15
|
$-
|
$41,027
|
4.
|
INVENTORIES,
NET
|
|
March
31,
|
December
31,
|
|
2021
|
2020
|
Finished
goods
|
$1,688
|
$1,249
|
Work in
process
|
26
|
64
|
Raw
materials
|
1,866
|
1,342
|
Inventories, net
|
$3,580
|
$2,655
|
5.
|
PROPERTY AND
EQUIPMENT, NET
|
|
March
31,
|
December
31,
|
|
2021
|
2020
|
Production and lab
equipment
|
$148
|
$148
|
Tooling
|
173
|
81
|
Computer
equipment
|
249
|
180
|
Furniture, fixtures and
improvements
|
160
|
165
|
|
730
|
574
|
Accumulated
depreciation
|
(267)
|
(217)
|
Property
and equipment, net
|
$463
|
$357
|
|
|
|
6.
|
INTANGIBLE
ASSETS, NET
|
|
March
31,
|
December
31,
|
|
2021
|
2020
|
Amortizable intangible
assets:
|
|
|
Patents
|
$304
|
$280
|
Trademarks
|
115
|
84
|
Purchased software
|
662
|
662
|
Other
|
50
|
50
|
|
1,131
|
1,076
|
Accumulated
amortization
|
(71)
|
(23)
|
Total
amortizable
|
1,060
|
1,053
|
Indefinite life assets
(non-amortizable)
|
344
|
344
|
Total
intangible assets, net
|
$1,404
|
$1,397
|
2021 (9
months)
|
$139
|
2022
|
152
|
2023
|
147
|
2024
|
147
|
2025
|
147
|
Thereafter
|
328
|
Total
estimated amortization expense
|
$1,060
|
7.
|
ACCOUNTS PAYABLE
AND ACCRUED LIABILITIES
|
|
March
31,
|
December
31,
|
|
2021
|
2020
|
Patent
and legal costs
|
$70
|
$65
|
Accrued
compensation
|
443
|
563
|
Warranty
costs
|
58
|
48
|
Consulting costs
|
-
|
2
|
Taxes
and other
|
22
|
43
|
Accrued
liabilities
|
$593
|
$721
|
8.
|
LEASES
|
Operating lease
liability- short term
|
$91
|
Operating lease
liability - long term
|
32
|
Total Operating Lease
Liability
|
$123
|
2021 (9
months)
|
72
|
2022
|
57
|
Total future minimum
lease payments
|
129
|
Less imputed
interest
|
(6)
|
Total
|
$123
|
9.
|
OTHER
LIABILITIES
|
10.
|
STOCKHOLDERS’
EQUITY
|
|
Number
|
Average
Purchase
Price
Per Share
|
Shares
purchasable under outstanding warrants at December 31,
2020
|
3,206,910
|
$6.36
|
Stock
purchase warrants issued
|
-
|
-
|
Stock
purchase warrants exercised
|
-
|
-
|
Shares
purchasable under outstanding warrants at March 31,
2021
|
3,206,910
|
$6.36
|
|
Number
of
|
Exercise
Price
|
|
Description
|
Common
Shares
|
Per
Share
|
Expiration
Date
|
Purchase
Warrants
|
1,661,397
|
$6.50
|
June 18,
2021
|
Agent
Warrants
|
153,846
|
$8.125
|
June 18,
2021
|
Purchase
Warrants
|
1,391,667
|
$6.00
|
June 1,
2022
|
|
3,206,910
|
|
|
11.
|
SHARE-BASED
COMPENSATION
|
|
|
Weighted
Average
|
|
|
|
Options
on
|
|
Remaining
|
Aggregate
|
|
Common
|
Exercise
|
Contractual
|
Intrinsic
|
|
Shares
|
Price
|
Term
|
Value
|
Outstanding December 31,
2020
|
3,931,586
|
$4.41
|
4.80
|
|
Granted
|
577,500
|
$5.28
|
|
|
Exercised
|
(75,000)
|
$1.50
|
|
|
Forfeited, cancelled,
expired
|
(10,000)
|
$5.42
|
|
|
Outstanding March 31,
2021
|
4,424,086
|
$4.57
|
5.39
|
$5,533,110
|
Exercisable March 31,
2021
|
2,116,917
|
$2.86
|
2.49
|
$5,181,463
|
|
For the
Three Months
|
|
|
Ended
March 31,
|
|
|
2021
|
2020
|
Expected
stock price volatility
|
50%
|
n/a
|
Risk-free interest rate
|
0.89%
|
n/a
|
Forfeiture rate
|
0%
|
n/a
|
Expected
dividend yield
|
0%
|
n/a
|
Expected
life of options - years
|
5.70
|
n/a
|
Weighted-average fair value of
options granted
|
$2.42
|
n/a
|
|
|
Weighted
Average
|
Weighted
Average
|
|
Service-Based
|
Grant
Date
|
Vesting
|
|
RSU's
|
Fair
Value
|
Period
|
Unvested
at December 31, 2020
|
428,006
|
$6.13
|
|
Granted - service
based
|
37,500
|
$5.38
|
|
Vested
|
(64,660)
|
$4.72
|
|
Forfeited and
cancelled
|
-
|
|
|
Unvested
at March 31, 2021
|
400,846
|
$6.29
|
2.18
Years
|
|
Three
Months Ended March 31,
|
|
|
2021
|
2020
|
Selling,
general and administrative
|
$602
|
$429
|
Research
and development
|
257
|
38
|
Total
share-based expense
|
$859
|
$467
|
12.
|
COMMITMENTS AND
CONTINGENCIES
|
13.
|
RELATED PARTY
TRANSACTIONS
|
14.
|
MAJOR CUSTOMERS
AND RELATED INFORMATION
|
|
For the
Three Months
|
|
|
Ended
March 31,
|
|
|
2021
|
2020
|
Americas
|
$626
|
$109
|
Europe,
Middle East and Africa
|
877
|
309
|
Asia
Pacific
|
39
|
272
|
|
$1,542
|
$690
|
15.
|
SUBSEQUENT
EVENTS
|
|
Three
Months Ended March 31,
|
Change
|
||
|
2021
|
2020
|
$
|
%
|
Revenues:
|
|
|
|
|
Product
sales
|
$1,427
|
$675
|
$752
|
111%
|
Other
revenue
|
115
|
15
|
100
|
667%
|
Total
revenues
|
1,542
|
690
|
852
|
123%
|
Cost of
revenues
|
937
|
406
|
531
|
131%
|
Gross
profit
|
605
|
284
|
321
|
113%
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Selling, general and
administrative
|
4,978
|
2,140
|
2,838
|
133%
|
Research and
development
|
1,065
|
534
|
531
|
99%
|
Total
operating expenses
|
6,043
|
2,674
|
3,369
|
126%
|
Loss
from operations
|
$(5,438)
|
$(2,390)
|
$(3,048)
|
128%
|
●
|
The impact and
effects of the global outbreak of the COVID-19 pandemic, and other
potential pandemics or contagious diseases or fear of such
outbreaks;
|
●
|
Decisions
regarding staffing, development, production, marketing and other
functions;
|
●
|
The timing and extent of market
acceptance of our products;
|
●
|
Costs, timing and outcome of planned
production and required customer and regulatory compliance of our
products;
|
●
|
Costs of preparing, filing and
prosecuting our patent applications and defending any future
intellectual property-related claims;
|
●
|
Costs and timing of additional
product development;
|
●
|
Costs, timing and outcome of any
future warranty claims or litigation against us associated with any
of our products;
|
●
|
Ability to collect accounts
receivable; and
|
●
|
Timing and costs associated with any
new financing.
|
●
|
Volatility in the capital markets;
and
|
●
|
Market price and trading volume of
our Common Stock.
|
Certification
of Thomas P. Smith, Principal Executive Officer, pursuant to Rule
13a-14(a) or 15d-14(a) of the Securities and Exchange Act of 1934,
as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.*
|
|
Certification
of James A. Barnes, Principal Financial Officer, pursuant to Rule
13a-14(a) or 15d-14(a) of the Securities and Exchange Act of 1934,
as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.*
|
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, executed by
Thomas P. Smith, Principal Executive Officer, and James A. Barnes,
Principal Financial Officer.*
|
|
Extensible
Business Reporting Language (XBRL) Exhibits*
|
101.INS
|
XBRL Instance Document*
|
101.SCH
|
XBRL Taxonomy Extension Schema
Document*
|
101.CAL
|
XBRL Taxonomy Extension Calculation
Linkbase Document*
|
101.DEF
|
XBRL Taxonomy Extension Definition
Linkbase Document*
|
101.LAB
|
XBRL Taxonomy Extension Labels
Linkbase Document*
|
101.PRE
|
XBRL Taxonomy Extension Presentation
Linkbase Document*
|
|
WRAP
TECHNOLOGIES, INC.
|
|
|
|
|
|
|
April 29,
2021
|
By:
|
/s/ JAMES A. BARNES
|
|
|
|
James A. Barnes |
|
|
|
Chief Financial Officer, Secretary
and Treasurer
(Principal Accounting
Officer)
|
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Apr. 28, 2021 |
|
Cover [Abstract] | ||
Entity Registrant Name | WRAP TECHNOLOGIES, INC. | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2021 | |
Amendment Flag | false | |
Entity Central Index Key | 0001702924 | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 37,948,413 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Small Business | true | |
Entity Current Reporting Status | Yes | |
Entity Shell Company | false | |
Entity Interactive Data Current | Yes | |
Entity Incorporation, State or Country Code | DE | |
Entity File Number | 000-55838 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q1 |
Condensed Balance Sheets (Parenthetical) - $ / shares |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, authorized | 5,000,000 | 5,000,000 |
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, issued | 0 | 0 |
Preferred stock, outstanding | 0 | 0 |
Common stock, authorized | 150,000,000 | 150,000,000 |
Common stock, par value | $ .0001 | $ .0001 |
Common stock, issued | 37,711,698 | 37,554,162 |
Common stock, outstanding | 37,711,698 | 37,554,162 |
Condensed Statements of Operations - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Revenues: | ||
Total revenues | $ 1,542 | $ 690 |
Cost of revenues | 937 | 406 |
Gross profit | 605 | 284 |
Operating expenses: | ||
Selling, general and administrative | 4,978 | 2,140 |
Research and development | 1,065 | 534 |
Total operating expenses | 6,043 | 2,674 |
Loss from operations | (5,438) | (2,390) |
Other income (expense): | ||
Interest income | 2 | 44 |
Other | 7 | 0 |
Other income (expense) | 9 | 44 |
Net loss | $ (5,429) | $ (2,346) |
Net loss per basic common share | $ (0.14) | $ (0.08) |
Weighted average common shares used to compute net loss per basic common share | 37,618,629 | 29,976,825 |
Comprehensive loss: | ||
Net loss | $ (5,429) | $ (2,346) |
Net unrealized gain on short-term investments | 2 | 0 |
Comprehensive loss | (5,427) | (2,346) |
Product Sales | ||
Revenues: | ||
Total revenues | 1,427 | 675 |
Other Revenue | ||
Revenues: | ||
Total revenues | $ 115 | $ 15 |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended |
---|---|
Mar. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Organization and Business Description
Wrap Technologies, Inc., a Delaware corporation (the “Company”, “we”, “us”, and “our”), is a publicly traded company with our Common Stock, par value $0.0001 per share (“Common Stock”), listed on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “WRAP”. The Company is a developer and supplier of public safety products and training services for law enforcement and security personnel. The Company’s primary product is the BolaWrap® remote restraint device. The principal markets for the Company’s proprietary products and services are in North and South America, Europe, Middle East and Asia.
Basis of Presentation
The Company’s unaudited interim condensed consolidated financial statements included herein have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X and the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. In management’s opinion, the accompanying financial statements reflect adjustments necessary to present fairly the financial position, results of operations, and cash flows for those periods indicated, and contain adequate disclosure to make the information presented not misleading. Adjustments included herein are of a normal, recurring nature unless otherwise disclosed in the footnotes. The condensed consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K, as filed with the SEC on March 4, 2021. The accompanying condensed consolidated balance sheet at December 31, 2020 has been derived from the audited consolidated balance sheet at December 31, 2020 contained in the above referenced Form 10-K. Results of operations for interim periods are not necessarily indicative of the results of operations for a full year.
Where necessary, the prior year’s information has been reclassified to conform to the current year presentation.
Principles of Consolidation
The Company has one wholly-owned subsidiary, Wrap Reality, Inc., formed in December 2020, and has commenced selling its virtual reality training system primarily targeting law enforcement and security agencies. The condensed consolidated financial statements include the accounts of this subsidiary after elimination of intercompany transactions and accounts.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions (e.g., stock-based compensation valuation, allowance for doubtful accounts, valuation of inventory and intangible assets, warranty reserve, accrued costs and recognition and measurement of contingencies) that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from those estimates.
Loss per Share
Basic loss per common share is computed by dividing net loss for the period by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per common share reflects the potential dilution of securities that could share in the earnings of an entity. The Company’s losses for the periods presented cause the inclusion of potential common stock instruments outstanding to be antidilutive. Stock options, restricted stock units and warrants exercisable or issuable for a total of 8,031,842 shares of Common Stock were outstanding at March 31, 2021. These securities are not included in the computation of diluted net loss per common share for the periods presented as their inclusion would be antidilutive due to losses incurred by the Company.
Recent Issued Accounting Guidance
Adopted the First Quarter of 2021:
In December 2019, the FASB issued Accounting Standards Update 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies and amends existing guidance to improve consistent application. We adopted ASU 2019-12 in the first quarter ended March 31, 2021 and it did not have a significant impact on our financial statements.
Other Pronouncements:
In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, Debt—Debt with Conversion and Other Options (“Subtopic 470-20”) and Derivatives and Hedging—Contracts in Entity’s Own Equity “(Subtopic 815-40”): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, and it also simplifies the diluted earnings per share calculation in certain areas. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted. The Company is currently evaluating the impact of this standard on its financial statements and related disclosures.
The Company has reviewed other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoptions of any such pronouncements will be expected to cause a material impact on its financial condition or the results of operations.
|
REVENUE AND PRODUCT COSTS |
3 Months Ended |
---|---|
Mar. 31, 2021 | |
Revenues: | |
REVENUE AND PRODUCT COSTS | On January 1, 2018, the Company adopted FASB ASC Topic 606, Revenue from contracts with customers (“Topic 606”) and, as it had no prior revenue or contracts with customers, there was no transition required nor any impact on prior results. Topic 606 requires entities to recognize revenue through the application of a five-step model, which includes identification of the contract, identification of the performance obligations, determination of the transaction price, allocation of the transaction price to the performance obligations and recognition of revenue as the entity satisfies the performance obligations.
The Company enters into contracts that include various combinations of products, accessories, software and services, each of which are generally distinct and are accounted for as separate performance obligations.
A performance obligation is a promise in a contract to transfer a distinct good or service to a customer, and is the unit of account in Topic 606. For contracts with a single performance obligation, the entire transaction price is allocated to the single performance obligation. For contracts with multiple performance obligations, the Company allocates the contract transaction price to each performance obligation using the Company’s estimate of the standalone selling price (“SSP”) of each distinct good or service in a contract. The Company determines standalone selling prices based on the relative standalone selling price. If the standalone selling price is not observable through past transactions, the Company estimates the standalone selling price considering available information such as market conditions and internally approved pricing guidelines related to the performance obligations. A performance obligation is a promise in a contract to transfer a distinct good or service to a customer, and is the unit of account in Topic 606. For contracts with a single performance obligation, the entire transaction price is allocated to the single performance obligation. For contracts with multiple performance obligations, the Company allocates the contract transaction price to each performance obligation using the Company’s estimate of the standalone selling price (“SSP”) of each distinct good or service in a contract. The Company determines standalone selling prices based on the relative stand alone selling price. If the standalone selling price is not observable through past transactions, the Company estimates the standalone selling price considering available information such as market conditions and internally approved pricing guidelines related to the performance obligations.
Most of the Company’s products and accessories are sold through domestic and international distributors. Performance obligations to deliver products and accessories are generally satisfied at the point in time the Company ships the product, as this is when the customer obtains control of the asset under our standard terms and conditions. Periodically, certain customers request bill and hold transactions for future delivery as scheduled and designated by them. In such cases, revenue is not recognized until after control, title and risk of ownership has transferred which is generally when the customer has requested such transaction under normal billing and payment terms and has been notified that the product (i) has been completed according to customer specifications, (ii) has passed quality control inspections, and (iii) has been tagged and packed for shipment, separated from other inventory and ready for physical transfer to the customer. The value associated with custodial storage services is deemed immaterial in the context of such contracts and in total, and accordingly, none of the transaction price is allocated to such service.
The Company has elected to recognize shipping costs as an expense in cost of revenue when control has transferred to the customer.
Time-based virtual reality system contracts generally include setup, training and the use of software and hardware for a fixed term, generally one to five years and support and upgrade services during the same period. The Company does not sell time-based arrangements without setup, training and support services and therefore revenues for the entire arrangement are recognized on a straight-line basis over the term. When hardware is bundled and not sold separately the Company allocates the contract transaction price to each performance obligation using the SSP of each distinct good and service in the contract.
The timing of revenue recognition may differ from the timing of invoicing to customers. The Company generally has an unconditional right to consideration when customers are invoiced and a receivable is recorded. A contract asset is recognized when revenue is recognized prior to invoicing, or a contract liability (deferred revenue) when revenue will be recognized subsequent to invoicing. At March 31, 2021 the Company’s deferred revenue totaled $172, of which $137 related to virtual reality training and $35 related to extended product warranties. At December 31, 2020 the Company’s deferred revenue totaled $16, of which $14 related to virtual reality training and $2 related to extended product warranties.
The Company may also receive consideration, per terms of a contract, from customers prior to transferring goods to the customer. The Company records customer deposits as a contract liability.
The Company recognizes an asset if there are incremental costs of obtaining a contract with a customer such as commissions. These costs are ascribed to or allocated to the underlying performance obligations in the contract and amortized consistent with the recognition timing of the revenue for any such underlying performance obligations. The Company had no such assets at March 31, 2021 and December 31, 2020. The Company applies the practical expedient to expense any sales commissions related to performance obligations with an amortization of one year or less when incurred within selling, general and administrative expense.
Estimated costs for the Company’s standard one-year warranty are charged to cost of products sold when revenue is recorded for the related product. Royalties are also charged to cost of products sold.
|
FAIR VALUE MEASUREMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments, Owned, at Fair Value [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | Assets and liabilities recorded at fair value on a recurring basis in the Condensed Consolidated Balance Sheets and assets and liabilities measured at fair value on a non-recurring basis or disclosed at fair value, are categorized based upon the level of judgment associated with inputs used to measure their fair values. The accounting guidance for fair value provides a framework for measuring fair value and requires certain disclosures about how fair value is determined. Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The accounting guidance also establishes a three-level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value based upon whether such inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions made by the reporting entity. The three-level hierarchy for the inputs to valuation techniques is briefly summarized as follows:
Level 1—Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date;
Level 2—Inputs are observable, unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities; and
Level 3—Unobservable inputs that are significant to the measurement of the fair value of the assets or liabilities that are supported by little or no market data.
Instruments Measured at Fair Value on a Recurring Basis
The Company’s cash equivalent Money Market Funds and short-term investments consisting of U.S. Treasury bill securities are classified as Level 1 because they are valued using quoted market prices.
The following table shows the Company’s cash and cash equivalents, Money Market Funds and short-term investments by significant investment category as of March 31, 2021 and December 31, 2020.
Unrealized gains or losses resulting from our short-term investments are recorded in accumulated other comprehensive gain or loss. As of March 31, 2021, $17 was recorded to accumulated other comprehensive gain.
Our financial instruments also include accounts receivable, accounts payable, accrued liabilities and business acquisition liabilities. Due to the short-term nature of these instruments, their fair values approximate their carrying values on the balance sheet.
|
INVENTORIES, NET |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVENTORIES, NET | Inventory is recorded at the lower of cost or net realizable value. The cost of substantially all the Company’s inventory is determined by the FIFO cost method. Inventories consisted of the following:
|
PROPERTY AND EQUIPMENT, NET |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY AND EQUIPMENT, NET | Property and equipment consisted of the following:
Depreciation expense was $56 and $22 for the three months ended March 31, 2021 and 2020, respectively.
|
INTANGIBLE ASSETS, NET |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLE ASSETS, NET | Intangible assets consisted of the following:
Amortization expense was $48 and $3 for the three months ended March 31, 2021 and 2020, respectively.
At March 31, 2021, future amortization expense is as follows:
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | Accounts payable includes $104 and $53 due to related party Syzygy Licensing, LLC (“Syzygy”) as of March 31, 2021 and December 31, 2020, respectively. Accounts payable at December 31, 2020 also included $10,000 due to related party V3 Capital Partners, LLC. See Notes 12 and 13 for additional related party information.
Accrued liabilities consist of the following:
|
LEASES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||
LEASES | The Company adopted ASU 2016-02, Leases (Topic 842) on January 1, 2019 using the modified retrospective approach. The Company has elected not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less.
Amortization of Right of Use operating lease assets was $25 and $30 for the three months ended March 31, 2021 and 2020, respectively.
Operating lease expense for capitalized operating leases included in operating activities was $28 and $31 for the three months ended March 31, 2021 and 2020, respectively. Operating lease obligations recorded on the balance sheet at March 31, 2021 are:
Future lease payments included in the measurement of lease liabilities on the balance sheet at March 31, 2021 for future periods are as follows:
The weighted average remaining lease term is 1.33 years and the weighted average discount rate is 7.0%.
The Company does not have any finance leases.
|
OTHER LIABILITIES |
3 Months Ended |
---|---|
Mar. 31, 2021 | |
Other Liabilities [Abstract] | |
OTHER LIABILITIES | The Company’s other liabilities at March 31, 2021 and December 31, 2020 included operating lease liabilities (see Note 8) and business acquisition liabilities totaling $198 of which $175 related to short term business liabilities and $23 related to contingent consideration recorded as a long-term business acquisition liability on our balance sheet.
|
STOCKHOLDERS' EQUITY |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' EQUITY | The Company’s authorized capital consists of 150,000,000 shares of Common Stock, par value $0.0001 per share, and 5,000,000 shares of preferred stock, par value $0.0001 per share (“Preferred Stock”).
Summary of Stock Purchase Warrants
The following table summarizes warrant activity during the three months ended March 31, 2021:
The Company has outstanding Common Stock purchase warrants as of March 31, 2021 as follows:
Subsequent Stock Issuance
In April 2021 the Company issued 25,000 shares valued at $139 for payment of legal services included in accounts payable at March 31, 2021.
|
SHARE-BASED COMPENSATION |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHARE-BASED COMPENSATION | On March 31, 2017, the Company adopted, and the stockholders approved, the 2017 Stock Incentive Plan (the “Plan”) authorizing 2,000,000 shares of Company Common Stock for issuance as stock options and restricted stock units to employees, directors or consultants. In May 2019, the stockholders ratified an increase in the Plan authorizing an additional 2,100,000 shares of Common Stock and in June 2020 ratified a further authorization of 1,900,000 shares of Common Stock for a total of 6,000,000 shares subject to the Plan. At March 31, 2021 there were 545,055 shares of Common Stock available for grant under the Plan.
In April 2021, the Board of the Company approved, subject to stockholder ratification, an increase in the Plan authorizing an additional 1,500,000 shares of Common Stock to a total of 7,500,000 shares.
The Company generally recognizes stock-based compensation expense on the grant date and over the period of vesting or period that services will be provided.
Stock Options
The following table summarizes stock option activity for the three months ended March 31, 2021:
Options outstanding at December 31, 2020 and March 31, 2021 include 100,000 of performance-based options exercisable at $5.46 per share with vesting based on achieving certain virtual reality revenue targets by December 1, 2024. The Company has not recorded share-based compensation expense related to these options. All other options are service-based.
The Company uses the Black-Scholes option pricing model to determine the fair value of the options granted. The following table summarizes the assumptions used to compute the fair value of options granted to employees and non-employees:
Estimated volatility is a measure of the amount by which the Company’s stock price is expected to fluctuate each year during the expected life of awards. The Company’s estimated volatility was based on an average of the historical volatility of peer entities whose stock prices were publicly available. The Company’s calculation of estimated volatility is based on historical stock prices of these peer entities over a period equal to the expected life of the awards. The Company uses the historical volatility of peer entities due to the lack of sufficient historical data of its stock price.
The risk-free interest rate assumption is based upon observed interest rates on zero coupon U.S. Treasury bonds whose maturity period is appropriate for the term of the options. The dividend yield of zero is based on the fact that the Company has never paid cash dividends and has no present intention to pay cash dividends. The Company calculates the expected life of the options using the Simplified Method for the employee stock options as the Company does not have sufficient historical data.
Restricted Stock Units
The Plan provides for the grant of restricted stock units (“RSUs”). The following table summarizes RSU activity under the Plan for the three months ended March 31, 2021:
Subsequent Stock Awards
In April 2021 the Board of Directors granted a stock award pursuant to the Plan of 31,250 shares to each of its five directors with a grant date value of $5.56 per share for prior services. Stock expense of $869 will be recognized as of the grant date.
In April 2021 the Board of Directors granted each of its four non-executive directors an RSU grant of 10,882 shares vesting during the balance of 2021 with a grant date value of $5.56 per share. The $242 total stock compensation expense will be recognized over the 2021 vesting period.
Also, in April 2021 the Board of Directors granted Scot Cohen, the Company’s Executive Chairman, a ten-year stock option exercisable for 100,000 shares of Common Stock at an exercise price of $5.56 per share vesting during the balance of 2021. The $254 stock compensation expense will be recognized over the 2021 vesting period.
Upon the appointment of four additional new directors in April 2021 the Board of Directors granted each new director a stock option exercisable for 30,000 shares of Common Stock at an exercise price of $5.04 per share vesting over two years. The $292 total stock compensation expense will be recognized over the two-year vesting period. Each new director was also granted an RSU grant of 8,403 shares vesting during the balance of 2021 with a grant date value of $5.04 per share. The $169 total stock compensation expense will be recognized over the 2021vesting period.
Share-Based Compensation Expense
The Company recorded share-based compensation for options and RSUs in its statements of operations for the relevant periods as follows:
As of March 31, 2021, total estimated compensation cost of stock options granted and outstanding but not yet vested was $5,419 which is expected to be recognized over the weighted average period of 2.7 years. As of March 31, 2021, total estimated compensation cost of RSUs granted and outstanding but not yet vested was $2,027 which is expected to be recognized over the weighted average period of 2.2 years.
|
COMMITMENTS AND CONTINGENCIES |
3 Months Ended |
---|---|
Mar. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | Facility Leases See Note 8.
Related Party Technology License Agreement The Company is obligated to pay royalties and pay development and patent costs pursuant to that certain exclusive Amended and Restated Intellectual Property License Agreement dated as of September 30, 2016, by and between the Company and Syzygy (the “Syzygy Agreement”), a company owned and controlled by stockholders/officers Messrs. Elwood Norris and James Barnes, both of whom are stockholders and officers of the Company. The Syzygy Agreement provides for royalty payments of 4% of revenue from products employing the licensed ensnarement device technology up to an aggregate of $1,000,000 in royalties or until September 30, 2026, whichever occurs earlier. The Company recorded $51 and $25 for royalties under the Syzygy Agreement incurred during the three months ended March 31, 2021 and 2020, respectively.
Purchase Commitments At March 31, 2021 the Company was committed for approximately $1,380 for future component deliveries and contract services that are generally subject to modification or rescheduling in the normal course of business.
Securities Litigation On September 23, 2020, Carone Cobden filed a putative class action complaint against the Company, former Chief Executive Officer David Norris (“Norris”), Chief Financial Officer, James A. Barnes (“Barnes”), and President, Thomas Smith (“Smith”) in the United States District Court for the Central District of California, docketed as Case No. 2-20-cv-08760-DMG-PVCx (the “Cobden Complaint”). The Cobden Complaint alleges that the named defendants, in their capacities as officers of the Company, knowingly made false or misleading statements or omissions regarding trials of the Company’s BolaWrap product conducted by the Los Angeles Police Department (the “BolaWrap Pilot Program”). The Cobden Complaint also alleges that the conduct of the named defendants artificially inflated the price of the Company’s traded securities, and that the disclosure of certain adverse information to the public led to a decline in the market value of the Company’s securities. The Cobden Complaint further alleges violations of Sections 10(b) and 20(a) of the Exchange Act, and Rule 10b-5 promulgated thereunder, and defines the class period as July 31, 2020 through September 23, 2020.
On October 1, 2020, Joseph Mercurio filed a second putative class action complaint against the Company, Norris, Smith, and Barnes in the same court, which contains substantially the same factual allegations and legal claims as set forth in the Cobden Complaint, and is docketed as Case No. 2-20-cv-09030-DMG-PVCx (the “Mercurio Complaint”). On October 15, 2020, Paula Earley filed a third putative class action complaint against the Company, Smith, Norris, Barnes, Chief Strategy Officer Mike Rothans (“Rothans”), and former Chief Executive Officer, Marc Thomas (“Thomas”) in the same court, which contains many of the same factual allegations and legal claims as set forth in the Cobden and Mercurio Complaints, but defines the class period as April 29, 2020 through September 23, 2020, and alleges additional false or misleading statements in connection with BolaWrap and the BolaWrap Pilot Program (the “Earley Complaint”). The Earley Complaint is docketed as Case No. 2-20-cv-09444-DMG-PVCx.
On November 3, 2020, the Hon. Dolly M. Gee consolidated the three above-mentioned cases under the caption In re Wrap Technologies, Inc. Securities Exchange Act Litigation, Case No. 20-8760-DMG (PVCx) (the “Securities Action”). On January 7, 2021, the Court appointed a lead plaintiff in the Securities Action, who designated its attorneys as lead counsel. On January 21, 2021, Judge Gee ordered that a consolidated amended complaint be filed in the Securities Action on or before March 12, 2021, with defendants’ motion to dismiss to be filed on or before April 26, 2021, and a hearing on the motion to dismiss to be held on July 23, 2021. On March 12, 2021, lead plaintiff filed an amended complaint, naming the Company, Norris, Thomas, Smith, and Barnes as defendants. Those defendants jointly filed a motion to dismiss on April 26, 2021. The Company believes that the Securities Action is without merit and intends to vigorously defend against the claims raised therein.
Shareholder Derivative Litigation On November 13, 2020, Naresh Rammohan filed a shareholder derivative action in the United States District Court for the Central District of California against Smith, Barnes, Rothans, Thomas, Norris, and Messrs. Scot Cohen, Patrick Kinsella, Michael Parris, and Wayne Walker, alleging unjust enrichment, breach of fiduciary duty, waste of corporate assets, and contribution claims under the Securities Exchange Act of 1934, docketed as Case No. 2:20-cv-10444-DMG-PVCx (the “Rammohan Complaint”). The Rammohan Complaint names the Company as a nominal defendant and recites many of the allegations set forth in the Securities Action relating to the BolaWrap Pilot Program. On January 20, 2021, Ray Westerman filed a second derivative complaint in the same court against the same parties, alleging breach of fiduciary duty and contribution claims under the Securities Exchange Act of 1934, docketed as Case No. 2:21-cv-00550-DMG-PVCx (the “Westerman Complaint”). On January 22, 2021, Jesse Lowe filed a third derivative complaint in the same court against the same parties, alleging breach of fiduciary duty and asserting various claims under the Securities Exchange Act of 1934, docketed as Case No. 2:21-cv-00597-DMG-PVCx (the “Lowe Complaint”).
The above-mentioned derivative cases were each been transferred to Judge Gee as cases related to the Securities Action. On February 16, 2021, Judge Gee issued an order consolidating these cases under the caption In re Wrap Technologies, Inc. Shareholder Derivative Litigation, Case No. 2:20-10444-DMG-PVCx, (the “Derivative Action”), and stayed the Derivative Action pending the resolution of the motion to dismiss in the Securities Action. On March 9, 2021, the Lowe Complaint was designated as the operative complaint in the Derivative Action. As with the Securities Action, the Company believes that the Derivative Action is without merit and intends to vigorously defend against the claims raised therein.
Other Legal Information The Company may at times be involved in other litigation in the ordinary course of business. The Company will, from time to time, when appropriate in management’s estimation, record adequate reserves in the Company’s consolidated financial statements for pending litigation. Currently, other than described above there are no other pending material legal proceedings to which the Company is a party or to which any of its property is subject. At March 31, 2021 the Company had no provision for liability under existing litigation.
|
RELATED PARTY TRANSACTIONS |
3 Months Ended |
---|---|
Mar. 31, 2021 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | Commencing in October 2017 the Company began reimbursing Mr. Elwood Norris, an officer and stockholder of the Company, $1.5 per month on a month-to-month basis for laboratory facility costs, for an aggregate of $4.5 during the three months ended March 31, 2021 and 2020, respectively.
See Notes 7, 11 and 12 for additional information on related party transactions and obligations. |
MAJOR CUSTOMERS AND RELATED INFORMATION |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR CUSTOMERS AND RELATED INFORMATION | For the three months ended March 31, 2021, revenues from three distributors accounted for approximately 28%, 22% and 10% of revenues with no other single customer accounting for more than 10% of total revenues. At March 31, 2021, accounts receivable from three distributors accounted for 37%, 17% and 16% of accounts receivable with no other single customer accounting for more than 10% of the accounts receivable balance.
For the three months ended March 31, 2020, revenues from two distributors accounted for approximately 43% and 37% of revenues with no other single customer accounting for more than 10% of total revenues. These distributors accounted for 18% and 33% of accounts receivable at March 31, 2020.
The following table summarizes revenues by geographic region. Revenues are attributed to countries based on customer’s delivery location.
|
SUBSEQUENT EVENTS |
3 Months Ended |
---|---|
Mar. 31, 2021 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | See Notes 10 and 11 for subsequent stock and stock plan information. The Company evaluated other subsequent events for their potential impact on the financial statements and disclosures through the date the financial statements were available to be issued, and determined that, except as disclosed herein, no subsequent events occurred that were reasonably expected to impact the financial statements presented herein. |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Business Description | Wrap Technologies, Inc., a Delaware corporation (the “Company”, “we”, “us”, and “our”), is a publicly traded company with our Common Stock, par value $0.0001 per share (“Common Stock”), listed on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “WRAP”. The Company is a developer and supplier of public safety products and training services for law enforcement and security personnel. The Company’s primary product is the BolaWrap® remote restraint device. The principal markets for the Company’s proprietary products and services are in North and South America, Europe, Middle East and Asia.
|
Basis of Presentation | The Company’s unaudited interim condensed consolidated financial statements included herein have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X and the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. In management’s opinion, the accompanying financial statements reflect adjustments necessary to present fairly the financial position, results of operations, and cash flows for those periods indicated, and contain adequate disclosure to make the information presented not misleading. Adjustments included herein are of a normal, recurring nature unless otherwise disclosed in the footnotes. The condensed consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2020 included in the Company’s Annual Report on Form 10-K, as filed with the SEC on March 4, 2021. The accompanying condensed consolidated balance sheet at December 31, 2020 has been derived from the audited consolidated balance sheet at December 31, 2020 contained in the above referenced Form 10-K. Results of operations for interim periods are not necessarily indicative of the results of operations for a full year.
Where necessary, the prior year’s information has been reclassified to conform to the current year presentation.
|
Principles of Consolidation | The Company has one wholly-owned subsidiary, Wrap Reality, Inc., formed in December 2020, and has commenced selling its virtual reality training system primarily targeting law enforcement and security agencies. The condensed consolidated financial statements include the accounts of this subsidiary after elimination of intercompany transactions and accounts.
|
Use of Estimates | The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions (e.g., stock-based compensation valuation, allowance for doubtful accounts, valuation of inventory and intangible assets, warranty reserve, accrued costs and recognition and measurement of contingencies) that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from those estimates.
|
Loss per share | Basic loss per common share is computed by dividing net loss for the period by the weighted-average number of shares of common stock outstanding during the period. Diluted net loss per common share reflects the potential dilution of securities that could share in the earnings of an entity. The Company’s losses for the periods presented cause the inclusion of potential common stock instruments outstanding to be antidilutive. Stock options, restricted stock units and warrants exercisable or issuable for a total of 8,031,842 shares of Common Stock were outstanding at March 31, 2021. These securities are not included in the computation of diluted net loss per common share for the periods presented as their inclusion would be antidilutive due to losses incurred by the Company.
|
Recent Issued Accounting Guidance | Adopted the First Quarter of 2021:
In December 2019, the FASB issued Accounting Standards Update 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies and amends existing guidance to improve consistent application. We adopted ASU 2019-12 in the first quarter ended March 31, 2021 and it did not have a significant impact on our financial statements.
Other Pronouncements:
In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, Debt—Debt with Conversion and Other Options (“Subtopic 470-20”) and Derivatives and Hedging—Contracts in Entity’s Own Equity “(Subtopic 815-40”): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, and it also simplifies the diluted earnings per share calculation in certain areas. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted. The Company is currently evaluating the impact of this standard on its financial statements and related disclosures.
The Company has reviewed other recently issued, but not yet effective, accounting pronouncements and does not believe the future adoptions of any such pronouncements will be expected to cause a material impact on its financial condition or the results of operations.
|
FAIR VALUE MEASUREMENTS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments, Owned, at Fair Value [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial instruments |
|
INVENTORIES, NET (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories |
|
PROPERTY AND EQUIPMENT, NET (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment |
|
INTANGIBLE ASSETS, NET (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Future amortization expense |
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued liabilities |
|
LEASES (Tables) |
3 Months Ended | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | ||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||
Operating lease liabilities |
|
|||||||||||||||||||||||||
Future lease payments |
|
STOCKHOLDERS' EQUITY (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock purchase warrants |
|
SHARE-BASED COMPENSATION (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock option activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumptions used to to determine the fair value of the options granted |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Service-based RSU activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation |
|
MAJOR CUSTOMERS AND RELATED INFORMATION (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues by geographic region |
|
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) |
3 Months Ended |
---|---|
Mar. 31, 2021
shares
| |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Stock options, restricted stock units and warrants exercisable or issuable | 8,031,842 |
REVENUE AND PRODUCT COSTS (Details Narrative) - USD ($) |
Mar. 31, 2021 |
Dec. 31, 2020 |
Dec. 30, 2020 |
---|---|---|---|
Deferred revenue | $ 172 | $ 16 | |
Virtual Reality Training | |||
Deferred revenue | 137 | $ 14 | |
Extended Product Warranties | |||
Deferred revenue | $ 35 | $ 2 |
FAIR VALUE MEASUREMENTS (Details) - Level 1 - USD ($) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2021 |
Dec. 31, 2020 |
|
Adjusted cost | $ 36,018 | $ 41,012 |
Unrealized gains | 17 | 15 |
Unrealized losses | 0 | 0 |
Market value | 36,035 | 41,027 |
Money Market Funds | ||
Adjusted cost | 1,035 | 6,035 |
Unrealized gains | 0 | 0 |
Unrealized losses | 0 | 0 |
Market value | 1,035 | 6,035 |
U.S. Treasury Securities Considered Cash Equivalents | ||
Adjusted cost | 0 | 9,998 |
Unrealized gains | 0 | 0 |
Unrealized losses | 0 | 0 |
Market value | 0 | 9,998 |
U.S. Treasury Securities in Short-term Investments | ||
Adjusted cost | 34,983 | 24,979 |
Unrealized gains | 17 | 15 |
Unrealized losses | 0 | 0 |
Market value | $ 35,000 | $ 24,994 |
FAIR VALUE MEASUREMENTS (Details Narrative) |
3 Months Ended |
---|---|
Mar. 31, 2021
USD ($)
| |
Financial Instruments, Owned, at Fair Value [Abstract] | |
Unrealized gains/losses on short-term investments | $ 17 |
INVENTORIES, NET (Details) - USD ($) |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Finished goods | $ 1,688 | $ 1,249 |
Work in process | 26 | 64 |
Raw materials | 1,866 | 1,342 |
Inventory, net | $ 3,580 | $ 2,655 |
PROPERTY AND EQUIPMENT, NET (Details) - USD ($) |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Property and equipment, gross | $ 730 | $ 574 |
Accumulated depreciation | (267) | (217) |
Property and equipment, net | 463 | 357 |
Laboratory Equipment | ||
Property and equipment, gross | 148 | 148 |
Tooling | ||
Property and equipment, gross | 173 | 81 |
Computer Equipment | ||
Property and equipment, gross | 249 | 180 |
Furniture, Fixtures and Improvements | ||
Property and equipment, gross | $ 160 | $ 165 |
PROPERTY AND EQUIPMENT, NET (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Property, Plant and Equipment [Abstract] | ||
Depreciation expense | $ 56 | $ 22 |
INTANGIBLE ASSETS, NET (Details) - USD ($) |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Intangible assets, gross | $ 1,131 | $ 1,076 |
Accumulated amortization | (71) | (23) |
Total amortizable | 1,060 | 1,053 |
Indefinite life assets (non-amortizable) | 344 | 344 |
Intangible assets, net | 1,404 | 1,397 |
Patents | ||
Intangible assets, gross | 304 | 280 |
Trademarks | ||
Intangible assets, gross | 115 | 84 |
Purchased Software | ||
Intangible assets, gross | 6,652 | 662 |
Other | ||
Intangible assets, gross | $ 50 | $ 50 |
INTANGIBLE ASSETS, NET (Details 1) |
Mar. 31, 2021
USD ($)
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
2021 (9 months) | $ 139 |
2022 | 152 |
2023 | 147 |
2024 | 147 |
2025 | 147 |
Thereafter | 328 |
Total estimated amortization expense | $ 1,060 |
INTANGIBLE ASSETS, NET (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Amortization expense | $ 48 | $ 3 |
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Details) - USD ($) |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Payables and Accruals [Abstract] | ||
Patent and legal costs | $ 70 | $ 65 |
Accrued compensation | 443 | 563 |
Warranty costs | 58 | 48 |
Consulting costs | 0 | 2 |
Taxes and other | 22 | 43 |
Accrued liabilities | $ 593 | $ 721 |
LEASES (Details) - USD ($) |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Leases [Abstract] | ||
Operating lease liability - short term | $ 91 | $ 94 |
Operating lease liability - long term | 32 | $ 56 |
Total operating lease liability | $ 123 |
LEASES (Details 1) |
Mar. 31, 2021
USD ($)
|
---|---|
Leases [Abstract] | |
Remainder of 2021 (nine months) | $ 72 |
2022 | 57 |
Total future minimum lease payments | 129 |
Less imputed interest | (6) |
Total | $ 123 |
LEASES (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Leases [Abstract] | ||
Amortization of ROU operating lease assets | $ 25 | $ 30 |
Operating lease expense | $ 28 | $ 31 |
Weighted average remaining lease term | 1 year 3 months 29 days | |
Weighted average discount rate | 7.00% |
STOCKHOLDERS' EQUITY (Details) |
3 Months Ended |
---|---|
Mar. 31, 2021
$ / shares
shares
| |
Stockholders' equity: | |
Warrants outstanding, beginning | shares | 3,206,910 |
Issued | shares | 0 |
Exercised | shares | 0 |
Warrants outstanding, ending | shares | 3,206,910 |
Average purchase price per share outstanding, beginning | $ / shares | $ 6.36 |
Issued | $ / shares | .00 |
Exercised | $ / shares | .00 |
Average purchase price per share outstanding, ending | $ / shares | $ 6.36 |
STOCKHOLDERS' EQUITY (Details 1) |
3 Months Ended |
---|---|
Mar. 31, 2021
USD ($)
$ / shares
| |
Number of common shares | $ 3,206,910 |
Purchase Warrants | |
Number of common shares | $ 1,661,397 |
Exercise price per share | $ / shares | $ 6.500 |
Expiration Date | Jun. 18, 2021 |
Agent Warrants | |
Number of common shares | $ 153,846 |
Exercise price per share | $ / shares | $ 8.125 |
Expiration Date | Jun. 18, 2021 |
Purchase Warrants | |
Number of common shares | $ 1,391,667 |
Exercise price per share | $ / shares | $ 6.000 |
Expiration Date | Jun. 01, 2022 |
STOCKHOLDERS' EQUITY (Details Narrative) - $ / shares |
Mar. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Stockholders' equity: | ||
Common stock, authorized | 150,000,000 | 150,000,000 |
Common stock, par value | $ .0001 | $ .0001 |
Preferred stock, authorized | 5,000,000 | 5,000,000 |
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
STOCK-BASED COMPENSATION (Details 1) |
3 Months Ended |
---|---|
Mar. 31, 2021
$ / shares
| |
Share-based Payment Arrangement [Abstract] | |
Expected stock price volatility | 50.00% |
Risk-free interest rate | 0.89% |
Forfeiture rate | 0.00% |
Expected dividend yield | 0.00% |
Expected life of options - years | 5 years 8 months 12 days |
Weighted-average fair value of options granted | $ 2.42 |
STOCK-BASED COMPENSATION (Details 2) |
3 Months Ended |
---|---|
Mar. 31, 2021
$ / shares
shares
| |
Unvested service-based RSUs outstanding, beginning | shares | 428,006 |
Vested | shares | (64,660) |
Forfeited and cancelled | shares | 0 |
Unvested service-based RSUs outstanding, ending | shares | 400,846 |
Grant date fair value, beginning | $ / shares | $ 6.13 |
Vested | $ / shares | 4.72 |
Forfeited and cancelled | $ / shares | .00 |
Grant date fair value, ending | $ / shares | $ 6.29 |
Vesting period | 2 months 5 days |
Service Based | |
Granted | shares | 37,500 |
Granted | $ / shares | $ 5.38 |
STOCK-BASED COMPENSATION (Details 3) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Stock-based compensation | $ 859 | $ 467 |
Selling, General and Administrative | ||
Stock-based compensation | 602 | 429 |
Research and Development | ||
Stock-based compensation | $ 257 | $ 38 |
STOCK-BASED COMPENSATION (Details Narrative) |
3 Months Ended |
---|---|
Mar. 31, 2021
USD ($)
| |
Share-based Payment Arrangement [Abstract] | |
Estimated compensation cost of stock options and RSUs granted but not yet vested | $ 5,419 |
Estimated compensation cost of stock options and RSUs granted but not yet vested, recognition period | 2 years 8 months 12 days |
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Commitments and Contingencies Disclosure [Abstract] | ||
Royalties | $ 51 | $ 25 |
Purchase commitment | $ 1,380 |
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Related Party Transactions [Abstract] | ||
Payment to related party during period | $ 4,500 | $ 4,500 |
MAJOR CUSTOMERS AND RELATED INFORMATION (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Revenue by geographic region | $ 1,542 | $ 690 |
Americas | ||
Revenue by geographic region | 626 | 109 |
Europe, Middle East and Africa | ||
Revenue by geographic region | 877 | 309 |
Asia Pacific | ||
Revenue by geographic region | $ 39 | $ 272 |
MAJOR CUSTOMERS AND RELATED INFORMATION (Details Narrative) |
3 Months Ended | |
---|---|---|
Mar. 31, 2021 |
Mar. 31, 2020 |
|
Distributor 1 | Accounts receivable | ||
Concentration risk | 37.00% | 18.00% |
Distributor 1 | Revenues | ||
Concentration risk | 28.00% | 43.00% |
Distributor 2 | Accounts receivable | ||
Concentration risk | 17.00% | 33.00% |
Distributor 2 | Revenues | ||
Concentration risk | 22.00% | 37.00% |
Distributor 3 | Accounts receivable | ||
Concentration risk | 16.00% | |
Distributor 3 | Revenues | ||
Concentration risk | 10.00% |
QQ6>AV3I'2\3,#:*%GYG\XK9O&,V=S); 6LT@TFE&.:PFJJ6LB7^?(
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M-\4,%87'BN;AFX1+(B]A/+J , A'JB(2U1NLX^& *2J+M;1R[O,1*N$NS1T"3QHYMW
MZ.91=-^94JPRKVBGY$'H0.3F0V2DAVQH@E,_M$4';1%/ EF-ZX-4<.!MQ%]V
MEKA\\!:Q36O@#4UH('(X<52:1 $^;IGB8RLJ.
25:C!\
MW&!5'%@M]@O>0]*O-+(H WO?61W+!U"H/2+PM>XB]DGWE/HAU*@%_+>IE8F)
M2>4)QP)&M8^9PKB)\!32>VP /9@;1WJ70'9 0;DVN@N)2J=N0JC:5KHD;Z>B
M5(Z4CLC%J9\@VB"6NFE8N&9$=T7A!77NJ@^]4T5"9\N=C+6CZAL*'6*5\GIM
MN)Z76W*TG8D_#%8(%%*)80SB<(GM$*VQ 5]+NS;ZWY! QVE87R&$'"X:2(
R8L&<#'@>!FQ,R
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M")#'6]9HKSR!2WD9X*U-8RJCIX
MC::2/A?<8? 8"A.,'UJ*JQJ;R\ID-4'Y'L<$\AR =46&T]!6K*1Y30'7>]
M&Z#DHD=+@4[0PK,+-:]%+M* 6\U4'?8JVBFE$B65 ,)EW!9+"57D6?%]99F.
M5OW!_=3030T;[PDQP7!RX1L2?A)E$J/D.)Z%BT+Y=P&C.+R:&X20HD-;GU8T
MN^3 @,455P8/WH0';U3Y%K123-$0S3@>])+)T[UQ2">3[ ^<6!#RG0&6.A9)
MZ[%V-7EC?1 _H0V HP4G^2;S#:C'7\OD*S'L#L9[^-UI_N(Z>9JX5LYB?L%9
M]"5R$(__M@N#\[:@.-[M'AV.Q? "L9[W<%@D-S:@#/%YG31#.178KS?'0P/
MV=6#QF=^ Z=K[+X ]7^%;_\9?/O?#M]1]^CH,$(8G[X%QA%@/#@2PSTHX>>C
MW>TP[B+3PQ'#N/*?WXP.6M D\P@'N$S7B XE0>1S+S+*AUFR?64-U9F!X09C5"_ Y" G=*
MVL+ 7&:8_1T?$IN&4GRD-(O/ MXQW8&DVX8XBKMG\)*FQ,3C)>^5*+ZM]+WLKB;S4/M%+*JG'U3J".D=^*?D\'L;!P_K.K
M?,/NRAH^+B<-6!SSD4W,P%#FH> XPW^?<)20 6W)20U]OE[^ K 8Y=+F:J4R
MR46O!_T@""IY7H-$:Z$2!(8+FH9J1(<8NB5"8-@O;I-I37L6K;8\"7='G!G)