XML 91 R78.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT - Senior Guaranteed Notes and Senior Notes and Debentures (Details) - USD ($)
1 Months Ended 12 Months Ended
Jul. 31, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Jun. 21, 2016
Debt Instrument [Line Items]          
Principal amount   $ 26,671,018,000 $ 26,940,911,000    
Less: Current portion   635,310,000 989,917,000    
Face Amount of Senior Notes and Senior Guaranteed Notes   7,660,000,000 7,658,806,000    
Carrying amount of Senior Notes and Senior Guaranteed Notes   7,635,633,000 7,626,309,000    
Face amount of Credit Facility Debt   7,952,438,000 7,750,188,000    
Carrying value of Credit Facility Debt   7,916,492,000 7,705,192,000    
Finance Lease, Liability   218,735,000 159,637,000    
Long-term debt   26,546,760,000 26,722,342,000    
Debt   917,313,000 1,245,713,000    
Finance Lease, Liability, Current   109,204,000 63,454,000    
Long-term debt, net of current maturities   25,629,447,000 25,476,629,000    
Loss on extinguishment of debt and write-off of deferred financing costs   (51,712,000) (250,489,000) $ (243,806,000)  
Loans Payable          
Debt Instrument [Line Items]          
Principal amount     113,592,000    
Long-term debt   94,049,000 113,592,000    
Short-term Debt          
Debt Instrument [Line Items]          
Principal amount   931,027,000 1,255,796,000    
Debt   917,313,000 1,245,713,000    
Credit Facility [Domain]          
Debt Instrument [Line Items]          
Principal amount     78,750,000    
Debt     78,750,000    
10.875% Notes due October 15, 2025          
Debt Instrument [Line Items]          
Loss on extinguishment of debt and write-off of deferred financing costs     (136,249,000)    
CSC Holdings 5.125% Notes due December 15, 2021          
Debt Instrument [Line Items]          
Loss on extinguishment of debt and write-off of deferred financing costs       (65,151,000)  
CSC Holdings 7.750% Notes due July 15, 2025          
Debt Instrument [Line Items]          
Loss on extinguishment of debt and write-off of deferred financing costs     (35,375,000)    
6.625% Notes due October 15, 2025          
Debt Instrument [Line Items]          
Loss on extinguishment of debt and write-off of deferred financing costs     (52,144,000)    
8.0% Notes due April 15, 2020          
Debt Instrument [Line Items]          
Loss on extinguishment of debt and write-off of deferred financing costs       (15,176,000)  
Cablevision 5.125% Notes due December 15, 2021          
Debt Instrument [Line Items]          
Loss on extinguishment of debt and write-off of deferred financing costs       $ (500,000)  
Incremental Term Loan B-3 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount   $ 1,239,938,000 1,252,688,000    
Stated interest rate   2.36%      
Credit facility   $ 1,236,394,000 1,248,293,000    
Incremental Term Loan B-5 | Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount   $ 2,947,500,000 2,977,500,000    
Stated interest rate   2.61%      
Line of Credit Facility, Maximum Borrowing Capacity   $ 3,000,000,000      
Credit facility   2,929,813,000 2,956,807,000    
Loans Payable          
Debt Instrument [Line Items]          
Principal amount   97,804,000 183,690,000    
Long-term debt     174,801,000    
Secured Debt [Member]          
Debt Instrument [Line Items]          
Principal amount   1,759,017,000 1,699,566,000    
Long-term debt   1,706,997,000 1,617,506,000    
CSC Holdings Revolving Credit Facility | Revolving Credit Facility          
Debt Instrument [Line Items]          
Principal amount   $ 900,000,000 625,000,000    
Stated interest rate   2.36%      
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,475,000,000     $ 2,475,000,000
Credit facility   893,864,000 616,027,000    
Repayments of line of credit $ 622,857,000 $ 2,135,000,000      
Secured Debt [Member] | 6.625% Notes due October 15, 2025          
Debt Instrument [Line Items]          
Principal amount     1,000,000,000    
Debt Instrument, Interest Rate, Stated Percentage   6.625%      
Secured Debt [Member] | 5.5% Notes due April 15, 2027          
Debt Instrument [Line Items]          
Principal amount   $ 1,310,000,000 1,310,000,000    
Debt Instrument, Interest Rate, Stated Percentage   5.50%      
Carrying Amount   $ 1,306,508,000 1,305,955,000    
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028          
Debt Instrument [Line Items]          
Principal amount   $ 1,000,000,000 1,000,000,000    
Debt Instrument, Interest Rate, Stated Percentage   5.375%      
Carrying Amount   $ 994,262,000 993,490,000    
Secured Debt [Member] | CSC Holdings 5.375% Senior Guaranteed Notes due July 15, 2023          
Debt Instrument [Line Items]          
Principal amount     1,095,825,000    
Secured Debt [Member] | CSC Holdings 5.500% Notes due May 15, 2026          
Debt Instrument [Line Items]          
Principal amount   $ 0 1,498,806,000    
Debt Instrument, Interest Rate, Stated Percentage   5.50%      
Carrying Amount   $ 0 1,487,644,000    
Loss on extinguishment of debt and write-off of deferred financing costs   51,712,000      
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029          
Debt Instrument [Line Items]          
Principal amount   $ 1,750,000,000 1,750,000,000    
Debt Instrument, Interest Rate, Stated Percentage   6.50%      
Carrying Amount   $ 1,747,511,000 1,747,245,000    
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029 Tranche 1 [Member]          
Debt Instrument [Line Items]          
Principal amount   1,500,000,000      
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029 Tranche 2 [Member]          
Debt Instrument [Line Items]          
Principal amount   250,000,000      
Redeemed debt   905,300,000      
Long-term Debt          
Debt Instrument [Line Items]          
Principal amount   25,739,991,000 25,685,115,000    
Long-term debt, net of current maturities   $ 25,629,447,000 25,476,629,000    
Senior Notes | 8.625% Notes due February 15, 2019          
Debt Instrument [Line Items]          
Principal amount     526,000,000    
Debt Instrument, Interest Rate, Stated Percentage   8.625%      
Senior Notes | 6.75% Notes due November 15, 2021          
Debt Instrument [Line Items]          
Principal amount   $ 0 1,000,000,000    
Debt Instrument, Interest Rate, Stated Percentage   6.75%      
Carrying Amount   $ 0 989,917,000    
Senior Notes | 5.25% Notes due June 1, 2024          
Debt Instrument [Line Items]          
Principal amount   $ 750,000,000 750,000,000    
Debt Instrument, Interest Rate, Stated Percentage   5.25%      
Carrying Amount   $ 711,137,000 697,041,000    
Senior Notes | 10.125% Notes due January 15, 2023          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage   10.125%      
Debt Instrument, Redemption Price, Percentage   107.594%      
Senior Notes | 10.875% Notes due October 15, 2025          
Debt Instrument [Line Items]          
Principal amount     1,684,221,000    
Debt Instrument, Interest Rate, Stated Percentage   10.875%      
Senior Notes | CSC Holdings 5.125% Notes due December 15, 2021          
Debt Instrument [Line Items]          
Principal amount     1,240,762,000    
Debt Instrument, Interest Rate, Stated Percentage   5.125%      
Senior Notes | CSC Holdings 7.750% Notes due July 15, 2025          
Debt Instrument [Line Items]          
Principal amount     617,881,000    
Debt Instrument, Interest Rate, Stated Percentage   7.75%      
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028          
Debt Instrument [Line Items]          
Principal amount   $ 1,045,882,000 1,045,882,000    
Debt Instrument, Interest Rate, Stated Percentage   7.50%      
Carrying Amount   $ 1,044,582,000 1,044,424,000    
Senior Notes | CSC Holdings 5.375% Senior Guaranteed Notes due July 15, 2023          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage   5.375%      
Senior Notes | 8.0% Notes due April 15, 2020          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, Stated Percentage   8.00%      
Senior Notes | 5.875% Notes due September 15, 2022          
Debt Instrument [Line Items]          
Principal amount   $ 649,024,000 649,024,000    
Debt Instrument, Interest Rate, Stated Percentage   5.875%      
Carrying Amount   $ 635,310,000 617,333,000    
Senior Notes | Cablevision 7.750% Notes due July 15, 2025          
Debt Instrument [Line Items]          
Principal amount     1,740,000    
Debt Instrument, Interest Rate, Stated Percentage   7.75%      
Senior Notes | Cablevision 7.500% Notes due April 1, 2028          
Debt Instrument [Line Items]          
Principal amount   $ 4,118,000 4,118,000    
Debt Instrument, Interest Rate, Stated Percentage   7.50%      
Carrying Amount   $ 4,113,000 4,112,000    
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030          
Debt Instrument [Line Items]          
Principal amount   $ 2,250,000,000 2,250,000,000    
Debt Instrument, Interest Rate, Stated Percentage   5.75%      
Carrying Amount   $ 2,282,875,000 $ 2,286,097,000    
Debt Instrument, Redemption Price, Percentage   104.00%      
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030 Tranche 1 [Member]          
Debt Instrument [Line Items]          
Principal amount   $ 1,000,000,000      
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030 Tranche 2 [Member]          
Debt Instrument [Line Items]          
Principal amount   $ 1,250,000,000