XML 86 R73.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT - Credit Silo Combination (Details) - USD ($)
1 Months Ended 12 Months Ended
Mar. 15, 2017
Sep. 30, 2020
Oct. 31, 2019
Jan. 31, 2018
Dec. 31, 2021
Dec. 31, 2020
Jun. 21, 2016
Debt Instrument [Line Items]              
Principal amount         $ 26,671,018,000 $ 26,940,911,000  
Long-term debt         26,546,760,000 26,722,342,000  
Face Amount of Senior Notes and Senior Guaranteed Notes         7,660,000,000 7,658,806,000  
Carrying amount of Senior Notes and Senior Guaranteed Notes         7,635,633,000 7,626,309,000  
Face amount of Credit Facility Debt         7,952,438,000 7,750,188,000  
Carrying value of Credit Facility Debt         7,916,492,000 7,705,192,000  
Finance Lease, Liability         218,735,000 159,637,000  
Debt         917,313,000 1,245,713,000  
Less: current portion of senior notes         (635,310,000) (989,917,000)  
Finance Lease, Liability, Current         109,204,000 63,454,000  
Long-term debt, net of current maturities         25,629,447,000 25,476,629,000  
Principal Amount         $ 26,671,018,000 $ 26,940,911,000  
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List]         Other current liabilities ($31,810 and $8,538 due to affiliates) Other current liabilities ($31,810 and $8,538 due to affiliates)  
Carrying amount of Senior Notes         $ 7,543,137,000 $ 8,009,426,000  
Face Amount of Senior Notes         7,524,024,000 8,024,024,000  
Notes Payable that will be reclassed to collateralized debt upon maturity         59,451,000    
Cablevision Lightpath              
Debt Instrument [Line Items]              
Face Amount of Senior Notes and Senior Guaranteed Notes         1,459,000,000 1,465,000,000  
Carrying amount of Senior Notes and Senior Guaranteed Notes         1,427,962,000 1,429,471,000  
Credit Facility [Domain]              
Debt Instrument [Line Items]              
Principal amount           78,750,000  
Debt           78,750,000  
Principal Amount           78,750,000  
Senior Notes              
Debt Instrument [Line Items]              
Principal amount         649,024,000 1,000,000,000  
Principal Amount         649,024,000 1,000,000,000  
Loans Payable              
Debt Instrument [Line Items]              
Principal amount           113,592,000  
Long-term debt         94,049,000 113,592,000  
Principal Amount           113,592,000  
Short-term Debt              
Debt Instrument [Line Items]              
Principal amount         931,027,000 1,255,796,000  
Debt         917,313,000 1,245,713,000  
Principal Amount         931,027,000 1,255,796,000  
Incremental Term Loan B-3 | Secured Debt [Member]              
Debt Instrument [Line Items]              
Principal amount         $ 1,239,938,000 1,252,688,000  
Stated interest rate         2.36%    
Credit facility         $ 1,236,394,000 1,248,293,000  
Principal Amount         1,239,938,000 1,252,688,000  
CSC Holdings Revolving Credit Facility | Revolving Credit Facility              
Debt Instrument [Line Items]              
Principal amount         $ 900,000,000 625,000,000  
Stated interest rate         2.36%    
Line of Credit Facility, Maximum Borrowing Capacity         $ 2,475,000,000   $ 2,475,000,000
Credit facility         893,864,000 616,027,000  
Principal Amount         $ 900,000,000 625,000,000  
CSC Holdings Revolving Credit Facility | Secured Debt [Member] | LIBOR              
Debt Instrument [Line Items]              
Basis spread on variable rate 2.25%       3.25%    
CSC Holdings Term Loan B | Secured Debt [Member]              
Debt Instrument [Line Items]              
Principal amount         $ 2,865,000,000 2,895,000,000  
Stated interest rate         2.36%    
Credit facility         $ 2,856,421,000 2,884,065,000  
Principal Amount         2,865,000,000 2,895,000,000  
Incremental Term Loan B-2 | Secured Debt [Member]              
Debt Instrument [Line Items]              
Line of Credit Facility, Maximum Borrowing Capacity       $ 1,500,000,000      
Line of credit facility, periodic payment amount       $ 3,750,000      
Incremental Term Loan B-2 | Secured Debt [Member] | Eurodollar              
Debt Instrument [Line Items]              
Basis spread on variable rate       2.50%      
Incremental Term Loan B-5 | Secured Debt [Member]              
Debt Instrument [Line Items]              
Principal amount         $ 2,947,500,000 2,977,500,000  
Stated interest rate         2.61%    
Line of Credit Facility, Maximum Borrowing Capacity         $ 3,000,000,000    
Credit facility         2,929,813,000 2,956,807,000  
Principal Amount         2,947,500,000 2,977,500,000  
Line of credit facility, periodic payment amount $ 7,500            
Incremental Term Loan B-5 | Secured Debt [Member] | Eurodollar              
Debt Instrument [Line Items]              
Basis spread on variable rate     2.50%        
Secured Debt [Member]              
Debt Instrument [Line Items]              
Principal amount         1,759,017,000 1,699,566,000  
Long-term debt         1,706,997,000 1,617,506,000  
Principal Amount         1,759,017,000 1,699,566,000  
Loans Payable              
Debt Instrument [Line Items]              
Principal amount         97,804,000 183,690,000  
Long-term debt           174,801,000  
Principal Amount         97,804,000 183,690,000  
CSC Holdings Term Loan Facility | Secured Debt [Member]              
Debt Instrument [Line Items]              
Line of Credit Facility, Maximum Borrowing Capacity           3,000,000,000  
Line of credit facility periodic payment, percentage of principal 0.25%            
Line of credit facility, periodic payment amount $ 7,500,000            
CSC Holdings Term Loan Facility | Secured Debt [Member] | Eurodollar              
Debt Instrument [Line Items]              
Basis spread on variable rate 2.25%            
Cablevision Lightpath Revolving Credit Facility | Revolving Credit Facility              
Debt Instrument [Line Items]              
Principal amount         0 0  
Line of Credit Facility, Maximum Borrowing Capacity         100,000,000    
Credit facility         0 0  
Principal Amount         0 0  
Cablevision Lightpath Term B Loan | Secured Debt [Member]              
Debt Instrument [Line Items]              
Principal amount         $ 594,000,000 600,000,000  
Stated interest rate         3.75%    
Credit facility         $ 579,119,000 582,808,000  
Principal Amount         $ 594,000,000 600,000,000  
Line of credit facility periodic payment, percentage of principal   0.25%          
Cablevision Lightpath Term B Loan | Secured Debt [Member] | Eurodollar              
Debt Instrument [Line Items]              
Basis spread on variable rate   3.25%          
Senior Notes | 8.625% Notes due February 15, 2019              
Debt Instrument [Line Items]              
Principal amount           526,000,000  
Stated interest rate         8.625%    
Principal Amount           526,000,000  
Senior Notes | 8.0% Notes due April 15, 2020              
Debt Instrument [Line Items]              
Stated interest rate         8.00%    
Senior Notes | 6.75% Notes due November 15, 2021              
Debt Instrument [Line Items]              
Principal amount         $ 0 1,000,000,000  
Stated interest rate         6.75%    
Outstanding debt         $ 0 989,917,000  
Principal Amount         0 1,000,000,000  
Senior Notes | 5.875% Notes due September 15, 2022              
Debt Instrument [Line Items]              
Principal amount         $ 649,024,000 649,024,000  
Stated interest rate         5.875%    
Outstanding debt         $ 635,310,000 617,333,000  
Principal Amount         649,024,000 649,024,000  
Senior Notes | 5.25% Notes due June 1, 2024              
Debt Instrument [Line Items]              
Principal amount         $ 750,000,000 750,000,000  
Stated interest rate         5.25%    
Outstanding debt         $ 711,137,000 697,041,000  
Principal Amount         $ 750,000,000 750,000,000  
Senior Notes | Cablevision 7.750% Notes due July 15, 2025              
Debt Instrument [Line Items]              
Principal amount           1,740,000  
Stated interest rate         7.75%    
Principal Amount           1,740,000  
Senior Notes | 10.125% Notes due January 15, 2023              
Debt Instrument [Line Items]              
Stated interest rate         10.125%    
Senior Notes | 10.875% Notes due October 15, 2025              
Debt Instrument [Line Items]              
Principal amount           1,684,221,000  
Stated interest rate         10.875%    
Principal Amount           1,684,221,000  
Senior Notes | Cablevision 7.500% Notes due April 1, 2028              
Debt Instrument [Line Items]              
Principal amount         $ 4,118,000 4,118,000  
Stated interest rate         7.50%    
Outstanding debt         $ 4,113,000 4,112,000  
Principal Amount         $ 4,118,000 4,118,000  
Senior Notes | CSC Holdings 5.125% Notes due December 15, 2021              
Debt Instrument [Line Items]              
Principal amount           1,240,762,000  
Stated interest rate         5.125%    
Principal Amount           1,240,762,000  
Senior Notes | CSC Holdings 7.750% Notes due July 15, 2025              
Debt Instrument [Line Items]              
Principal amount           617,881,000  
Stated interest rate         7.75%    
Principal Amount           617,881,000  
Senior Notes | CSC Holdings 5.375% Senior Guaranteed Notes due July 15, 2023              
Debt Instrument [Line Items]              
Stated interest rate         5.375%    
Senior Notes | CSC Holdings 7.500% Notes due April 1, 2028              
Debt Instrument [Line Items]              
Principal amount         $ 1,045,882,000 1,045,882,000  
Stated interest rate         7.50%    
Outstanding debt         $ 1,044,582,000 1,044,424,000  
Principal Amount         1,045,882,000 1,045,882,000  
Senior Notes | CSC Holdings 5.750% Notes due January 15, 2030              
Debt Instrument [Line Items]              
Principal amount         $ 2,250,000,000 2,250,000,000  
Stated interest rate         5.75%    
Outstanding debt         $ 2,282,875,000 2,286,097,000  
Principal Amount         2,250,000,000 2,250,000,000  
Senior Notes | CSC Holdings 4.625% Notes due December 1, 2030              
Debt Instrument [Line Items]              
Principal amount         $ 2,325,000,000 2,325,000,000  
Stated interest rate         4.625%    
Outstanding debt         $ 2,366,886,000 2,370,502,000  
Principal Amount         2,325,000,000 2,325,000,000  
Senior Notes | Cablevision Lightpath LLC 5.625% Notes due September 15, 2028              
Debt Instrument [Line Items]              
Principal amount         $ 415,000,000 415,000,000  
Stated interest rate         5.625%    
Outstanding debt         $ 407,104,000 406,176,000  
Principal Amount         415,000,000 415,000,000  
Senior Notes | CSC Holdings 5.000% Notes due November 15, 2031              
Debt Instrument [Line Items]              
Principal amount         $ 500,000,000    
Stated interest rate         5.00%    
Outstanding debt         $ 498,234,000    
Principal Amount         500,000,000    
Secured Debt [Member] | CSC Holdings 5.375% Senior Guaranteed Notes due July 15, 2023              
Debt Instrument [Line Items]              
Principal amount           1,095,825,000  
Principal Amount           1,095,825,000  
Secured Debt [Member] | CSC Holdings 5.500% Notes due May 15, 2026              
Debt Instrument [Line Items]              
Principal amount         $ 0 1,498,806,000  
Stated interest rate         5.50%    
Outstanding debt         $ 0 1,487,644,000  
Principal Amount         $ 0 1,498,806,000  
Secured Debt [Member] | 6.625% Notes due October 15, 2025              
Debt Instrument [Line Items]              
Principal amount           1,000,000,000  
Stated interest rate         6.625%    
Principal Amount           1,000,000,000  
Secured Debt [Member] | 5.5% Notes due April 15, 2027              
Debt Instrument [Line Items]              
Principal amount         $ 1,310,000,000 1,310,000,000  
Stated interest rate         5.50%    
Outstanding debt         $ 1,306,508,000 1,305,955,000  
Principal Amount         1,310,000,000 1,310,000,000  
Secured Debt [Member] | 5.375% Senior Guaranteed Notes Due February 1, 2028              
Debt Instrument [Line Items]              
Principal amount         $ 1,000,000,000 1,000,000,000  
Stated interest rate         5.375%    
Outstanding debt         $ 994,262,000 993,490,000  
Principal Amount         1,000,000,000 1,000,000,000  
Secured Debt [Member] | CSC Holdings 6.500% Notes due February 1, 2029              
Debt Instrument [Line Items]              
Principal amount         $ 1,750,000,000 1,750,000,000  
Stated interest rate         6.50%    
Outstanding debt         $ 1,747,511,000 1,747,245,000  
Principal Amount         1,750,000,000 1,750,000,000  
Secured Debt [Member] | CSC Holdings 4.625% Notes due December 1, 2030              
Debt Instrument [Line Items]              
Principal amount         $ 625,000,000    
Stated interest rate         4.625%    
Principal Amount         $ 625,000,000    
Secured Debt [Member] | CSC Holdings 4.125% Notes due December 1, 2030              
Debt Instrument [Line Items]              
Principal amount         $ 1,100,000,000 1,100,000,000  
Stated interest rate         4.125%    
Outstanding debt         $ 1,095,672,000 1,095,283,000  
Principal Amount         1,100,000,000 1,100,000,000  
Secured Debt [Member] | CSC Holdings 3.375% Notes due February 15, 2031              
Debt Instrument [Line Items]              
Principal amount         $ 1,000,000,000 1,000,000,000  
Stated interest rate         3.375%    
Outstanding debt         $ 996,970,000 996,692,000  
Principal Amount         1,000,000,000 1,000,000,000  
Secured Debt [Member] | Cablevision Lightpath LLC 3.875% Notes due September 15, 2027              
Debt Instrument [Line Items]              
Principal amount         $ 450,000,000 450,000,000  
Stated interest rate         3.875%    
Outstanding debt         $ 441,739,000 440,487,000  
Principal Amount         450,000,000 450,000,000  
Secured Debt [Member] | CSC Holdings 4.500% Senior Guaranteed Notes due November 15, 2031              
Debt Instrument [Line Items]              
Principal amount         $ 1,500,000,000    
Stated interest rate         4.50%    
Outstanding debt         $ 1,494,710,000    
Principal Amount         1,500,000,000    
Long-term Debt              
Debt Instrument [Line Items]              
Principal amount         25,739,991,000 25,685,115,000  
Long-term debt, net of current maturities         25,629,447,000 25,476,629,000  
Principal Amount         $ 25,739,991,000 $ 25,685,115,000