--12-31falseQ30001702750http://www.bylinebank.com/20240930#SecuredOvernightFinancingRatePlusSpreadAdjustmentMemberhttp://www.bylinebank.com/20240930#SecuredOvernightFinancingRatePlusSpreadAdjustmentMemberhttp://www.bylinebank.com/20240930#SecuredOvernightFinancingRatePlusSpreadAdjustmentMemberhttp://www.bylinebank.com/20240930#SecuredOvernightFinancingRatePlusSpreadAdjustmentMemberhttp://www.bylinebank.com/20240930#SecuredOvernightFinancingRatePlusSpreadAdjustmentMemberhttp://www.bylinebank.com/20240930#SecuredOvernightFinancingRatePlusSpreadAdjustmentMemberhttp://www.bylinebank.com/20240930#SecuredOvernightFinancingRatePlusSpreadAdjustmentMemberhttp://www.bylinebank.com/20240930#ThreeMonthSofrAndSpreadAdjustmentMemberhttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNethttp://www.bylinebank.com/20240930#AccruedInterestPayableAndOtherLiabilitieshttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNethttp://www.bylinebank.com/20240930#AccruedInterestPayableAndOtherLiabilitieshttp://fasb.org/us-gaap/2024#EquitySecuritiesFvNiRealizedGainLosshttp://fasb.org/us-gaap/2024#EquitySecuritiesFvNiRealizedGainLosshttp://fasb.org/us-gaap/2024#EquitySecuritiesFvNiRealizedGainLosshttp://fasb.org/us-gaap/2024#EquitySecuritiesFvNiRealizedGainLosshttp://www.bylinebank.com/20240930#SingleIssuerTrustPreferredSecurityMemberhttp://www.bylinebank.com/20240930#ServicingAssetsMemberhttp://fasb.org/us-gaap/2024#AdjustableRateLoansMemberhttp://fasb.org/us-gaap/2024#OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTaxP1YP1YP1Y0001702750by:WatchMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750by:USDAGuaranteedLoansMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:PurchaseCreditDeterioratedMember2024-09-300001702750by:AcquiredImpairedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:OtherAssetsMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedLoansMember2023-12-310001702750us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-09-300001702750us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MutualFundMember2024-09-300001702750by:InlandBancorpIncMember2024-07-012024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:BusinessAssetsMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:TotalModifiedByClassMember2024-07-012024-09-300001702750by:CollectivelyEvaluatedForImpairmentMember2023-01-012023-09-300001702750by:NonAccrualLoansMember2023-07-012023-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:CommercialConstructionMember2023-12-310001702750srt:MaximumMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:OriginatedLoansMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMember2024-09-300001702750us-gaap:StateAndLocalJurisdictionMember2024-06-300001702750us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001702750us-gaap:AdditionalPaidInCapitalMember2023-12-310001702750by:CombinationTermModificationAndInterestRateReductionMember2023-07-012023-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMember2023-01-012023-12-310001702750us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310001702750us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembersrt:MaximumMemberus-gaap:MeasurementInputExpectedTermMemberby:ServicingAssetsMember2024-01-012024-09-300001702750us-gaap:CustomerRelationshipsMember2024-07-012024-09-300001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-07-012024-09-300001702750us-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:PurchaseCreditDeterioratedMember2024-09-300001702750us-gaap:PerformanceSharesMembersrt:MinimumMember2023-01-012023-12-310001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-06-300001702750by:PublicFundDepositsMember2024-09-300001702750by:InlandBancorpIncMember2023-01-012023-03-310001702750by:WatchMemberus-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:USTreasurySecuritiesMember2023-12-310001702750us-gaap:BankServicingMember2024-01-012024-09-300001702750by:SingleFamilyResidence2ndLienMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-09-300001702750srt:MultifamilyMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:InlandBancorpIncMember2023-01-012023-06-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001702750us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMemberby:ServicingAssetsMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:OriginatedLoansMember2023-12-310001702750us-gaap:FinanceLeasesPortfolioSegmentMember2023-06-300001702750by:InlandBancorpTrustTwoMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2024-09-300001702750us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001702750us-gaap:RestrictedStockMember2024-01-012024-09-300001702750us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberby:FixedInterestRateSwapMember2024-09-300001702750us-gaap:OtherAssetsMember2024-09-300001702750by:OriginatedLoansMember2024-09-300001702750by:NonAgencyResidentialMortgageBackedSecuritiesMember2024-09-300001702750by:WatchMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750by:FourthAmendmentRevolvingCreditAgreementMemberby:RidgestoneMemberby:CorrespondentBankMember2016-10-130001702750us-gaap:RestrictedStockMemberus-gaap:CommonStockMember2024-01-012024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001702750us-gaap:RestrictedStockMember2023-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001702750by:CombinationTermModificationAndInterestRateReductionMember2023-01-012023-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-310001702750us-gaap:AssetBackedSecuritiesMember2024-09-300001702750us-gaap:CustomerRelationshipsMember2023-06-300001702750by:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-12-310001702750us-gaap:RestrictedStockMemberby:OmnibusPlanMember2023-12-310001702750us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberby:SingleIssuerTrustPreferredSecurityMember2024-09-300001702750us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750us-gaap:CommonStockMember2024-07-012024-09-300001702750by:PurchaseCreditDeterioratedMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:CommercialConstructionMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:BankServicingMember2024-07-012024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:CommonStockMember2023-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:OriginatedLoansMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001702750us-gaap:InterestRateSwapMember2023-07-012023-07-010001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2023-09-300001702750by:AcquiredNonCreditDeterioratedMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750by:BYBPlanMember2024-09-300001702750by:TotalModifiedByClassMember2024-07-012024-09-300001702750us-gaap:PerformanceSharesMembersrt:MaximumMember2023-01-012023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:OtherAssetsMember2024-09-300001702750us-gaap:RetainedEarningsMember2024-07-012024-09-300001702750us-gaap:TreasuryStockCommonMember2024-09-300001702750by:OtherInterestRateDerivativesMember2024-07-012024-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:MetropolitanStatutoryTrustOneMember2024-09-300001702750by:AcquiredNonCreditDeterioratedMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2024-09-300001702750us-gaap:JuniorSubordinatedDebtMember2024-09-300001702750by:InstallmentAndOtherPortfolioSegmentMemberby:OriginatedLoansMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750us-gaap:FederalHomeLoanBankAdvancesMember2024-09-300001702750us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-12-310001702750by:AgencyCommercialMortgageBackedSecuritiesMember2023-12-310001702750us-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MutualFundMember2023-12-310001702750by:IndividuallyEvaluatedForImpairmentMember2024-07-012024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMemberus-gaap:OtherAssetsMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2023-07-012023-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:FirstEvanstonBancorpTrustOneMemberby:ThreeMonthCmeSecuredOvernightFinancingRatePlusTenorSpreadAdjustmentMember2024-01-012024-09-300001702750by:PurchaseCreditDeterioratedMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750by:OmnibusPlanMember2024-09-300001702750by:RidgestoneMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberby:AmendedCreditAgreementMemberby:CorrespondentBankMember2019-10-102019-10-100001702750by:InstallmentAndOtherPortfolioSegmentMember2023-06-300001702750us-gaap:CommitmentsToExtendCreditMember2023-01-012023-12-310001702750by:ServicingAssetsMember2023-12-310001702750by:InstallmentAndOtherPortfolioSegmentMember2024-06-300001702750us-gaap:OtherCreditDerivativesMember2023-07-012023-09-300001702750by:NonAgencySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueMeasurementsRecurringMembersrt:MaximumMemberby:ServicingAssetsMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750us-gaap:FairValueInputsLevel2Memberus-gaap:AgencySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2023-12-310001702750by:NonAgencySecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMember2024-09-300001702750us-gaap:CashFlowHedgingMember2024-09-300001702750by:SingleFamilyResidence2ndLienMemberby:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMember2024-09-300001702750us-gaap:RetainedEarningsMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-07-012023-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMember2024-09-300001702750us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:MetropolitanStatutoryTrustOneMember2024-01-012024-09-300001702750by:BYBPlanMember2017-06-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001702750by:AcquiredNonCreditDeterioratedMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750us-gaap:AdditionalPaidInCapitalMember2024-06-300001702750us-gaap:RetainedEarningsMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMember2024-09-300001702750by:AmerimarkCapitalTrustOneMemberus-gaap:JuniorSubordinatedDebtMember2024-01-012024-09-300001702750us-gaap:InvestmentsMember2023-01-012023-09-300001702750by:AcquiredNonCreditDeterioratedMember2023-12-310001702750us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2023-12-310001702750by:InstallmentAndOtherPortfolioSegmentMember2023-01-012023-09-300001702750us-gaap:RetainedEarningsMember2023-01-012023-09-300001702750us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueMeasurementsRecurringMemberby:ServicingAssetsMember2024-01-012024-09-300001702750by:AcquiredNonImpairedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-07-012023-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:OriginatedLoansMember2023-12-310001702750us-gaap:CustomerRelationshipsMember2023-07-012023-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750by:OriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750us-gaap:OtherCreditDerivativesMemberus-gaap:NondesignatedMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750by:BYBPlanMember2023-01-012023-12-310001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-09-300001702750by:TermModificationMember2024-01-012024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-3000017027502023-01-012023-09-300001702750by:ServicingAssetsMember2023-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:TotalModifiedByClassMember2023-07-012023-09-300001702750by:AcquiredNonCreditDeterioratedMember2024-09-300001702750us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001702750us-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750by:OmnibusPlanMember2017-06-300001702750us-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:TermModificationMember2023-01-012023-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberby:SingleIssuerTrustPreferredSecurityMember2024-01-012024-09-300001702750us-gaap:ResidentialPortfolioSegmentMember2022-12-310001702750us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueMeasurementsRecurringMemberby:ServicingAssetsMember2024-09-300001702750us-gaap:CoreDepositsMember2024-09-300001702750by:CommercialConstructionMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:RidgestoneMemberby:CorrespondentBankMember2024-01-012024-09-300001702750by:InstallmentAndOtherPortfolioSegmentMemberby:PurchaseCreditDeterioratedMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:PurchaseCreditDeterioratedMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:PurchaseCreditDeterioratedMember2023-12-310001702750us-gaap:OtherAssetsMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:OtherInterestRateDerivativesMember2024-01-012024-09-300001702750us-gaap:ResidentialPortfolioSegmentMember2023-01-012023-12-310001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-01-012023-09-300001702750us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750by:FinancialAssetLessThan12MonthsMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001702750us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembersrt:MaximumMemberby:ServicingAssetsMemberus-gaap:MeasurementInputPrepaymentRateMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMember2023-12-310001702750us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:InlandBancorpTrustFourMember2024-09-300001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-07-012023-09-300001702750us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310001702750by:TermModificationMember2023-07-012023-09-300001702750us-gaap:USTreasurySecuritiesMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300001702750us-gaap:CoreDepositsMember2023-07-012023-09-300001702750by:OriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:NonOwnerOccupiedCommercialMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:FinancialAsset12MonthsOrLongerMember2023-12-310001702750us-gaap:CustomerRelationshipsMember2024-01-012024-09-300001702750by:NonInterestExpenseMemberby:InlandBancorpIncMember2023-01-012023-09-300001702750by:InlandBancorpTrustTwoMemberus-gaap:JuniorSubordinatedDebtMember2024-01-012024-09-300001702750us-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750by:FourthAmendmentRevolvingCreditAgreementMemberby:RidgestoneMemberby:CorrespondentBankMember2024-09-300001702750by:FederalReserveBankOfChicagoDiscountWindowLineMember2024-09-300001702750by:SingleFamilyResidence1stLienMemberby:CommercialAndIndustrialPortfolioSegmentMember2024-09-300001702750us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310001702750us-gaap:OtherCreditDerivativesMember2024-07-012024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMember2024-07-012024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750by:MetropolitanStatutoryTrustOneMember2023-12-310001702750by:OwnerOccupiedCommercialMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:PurchaseCreditDeterioratedMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMember2024-09-300001702750by:AcquiredImpairedLoansMember2024-09-300001702750by:IndividuallyEvaluatedForImpairmentMember2023-07-012023-09-300001702750us-gaap:CustomerRelationshipsMember2022-12-310001702750us-gaap:AssetBackedSecuritiesMember2023-12-310001702750by:WatchMemberby:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:BusinessAssetsMember2024-09-3000017027502023-12-310001702750by:WatchMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750us-gaap:CustomerRelationshipsMember2023-09-300001702750by:InstallmentAndOtherPortfolioSegmentMember2024-07-012024-09-300001702750us-gaap:RestrictedStockMemberus-gaap:CommonStockMemberby:ThirdAnniversaryOfGrantDateMember2024-01-012024-09-300001702750by:FourthAmendmentRevolvingCreditAgreementMemberby:RidgestoneMemberby:CorrespondentBankMember2024-01-012024-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:InlandBancorpTrustThreeMember2024-01-012024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001702750us-gaap:RevolvingCreditFacilityMember2024-05-240001702750by:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001702750us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:FairValueInputsLevel2Memberus-gaap:AgencySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2023-12-310001702750by:OriginatedLoansMember2023-12-310001702750us-gaap:FinancialAssetNotPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-3000017027502024-01-012024-09-300001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-01-012024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:OtherAssetsMember2023-12-310001702750us-gaap:FinanceLeasesPortfolioSegmentMember2024-06-300001702750us-gaap:SubordinatedDebtMemberby:FixedToFloatingSubordinateNotesMatureOnFirstJulyTwoThousandThirtyMember2020-12-310001702750by:SingleFamilyResidence2ndLienMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:FederalReserveBankMember2023-12-310001702750by:ServicingAssetsMember2022-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMember2024-09-300001702750us-gaap:FairValueMeasurementsRecurringMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:CoreDepositsMember2024-01-012024-09-300001702750by:SBAGuaranteedLoansMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:BusinessAssetsMember2024-09-300001702750us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:JuniorSubordinatedDebtMemberby:InlandBancorpTrustFourMember2024-01-012024-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:InlandBancorpTrustFiveMember2024-01-012024-09-300001702750by:NonInterestExpenseMemberby:InlandBancorpIncMember2023-07-012023-09-300001702750us-gaap:PerformanceSharesMember2023-12-310001702750us-gaap:USTreasuryNotesSecuritiesMember2024-09-300001702750us-gaap:AgencySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2024-09-300001702750us-gaap:OtherAssetsMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-310001702750us-gaap:TreasuryStockCommonMember2022-12-310001702750us-gaap:CommonStockMember2023-01-012023-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMember2024-07-012024-09-300001702750us-gaap:InvestmentsMember2024-01-012024-09-300001702750us-gaap:OtherCreditDerivativesMember2024-01-012024-09-300001702750us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001702750us-gaap:BankServicingMember2023-07-012023-09-300001702750us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-03-310001702750us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001702750us-gaap:CommonStockMember2023-07-012023-09-300001702750by:SingleFamilyResidence1stLienMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:OriginatedLoansMember2024-09-300001702750us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-06-300001702750us-gaap:RepurchaseAgreementsMember2024-09-300001702750us-gaap:MutualFundMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750by:AcquiredNonImpairedLoansMember2023-12-310001702750us-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2024-09-300001702750by:OtherInterestRateDerivativesMember2023-01-012023-09-300001702750us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2024-06-300001702750by:MetropolitanStatutoryTrustOneMember2024-09-300001702750by:PurchaseCreditDeterioratedMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:BYBPlanMemberby:PerformanceOptionsGrantsMember2024-01-012024-09-300001702750us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001702750us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2024-09-300001702750by:OtherInterestRateDerivativesMemberus-gaap:NondesignatedMember2023-12-310001702750us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsRecurringMemberby:SingleIssuerTrustPreferredSecurityMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberby:ServicingAssetsMemberus-gaap:MeasurementInputPrepaymentRateMember2024-01-012024-09-300001702750by:OwnerOccupiedCommercialMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2022-12-310001702750by:AmerimarkCapitalTrustOneMember2023-12-310001702750by:SingleFamilyResidence2ndLienMember2024-09-300001702750by:SingleFamilyResidence1stLienMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-09-300001702750us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001702750by:AcquiredNonCreditDeterioratedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-09-300001702750us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001702750us-gaap:FederalHomeLoanBankAdvancesMember2023-12-310001702750by:WatchMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:AvailableforsaleSecuritiesMember2024-09-300001702750by:FirstEvanstonBancorpIncStockIncentivePlanMember2024-01-012024-09-300001702750us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001702750us-gaap:NondesignatedMember2023-07-010001702750us-gaap:CommonStockMember2022-12-310001702750us-gaap:DesignatedAsHedgingInstrumentMemberby:DepositsAndOtherBorrowingsMemberus-gaap:CashFlowHedgingMemberby:FixedInterestRateSwapMember2024-09-300001702750us-gaap:CommonStockMember2024-01-012024-09-300001702750by:InlandBancorpIncMember2023-01-012023-09-300001702750by:OwnerOccupiedCommercialMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2024-09-300001702750us-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001702750us-gaap:SubordinatedDebtMemberby:FixedToFloatingSubordinateNotesMatureOnFirstJulyTwoThousandThirtyMember2024-09-300001702750us-gaap:AgencySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2023-12-310001702750us-gaap:HeldtomaturitySecuritiesMember2024-09-300001702750by:BusinessAssetsMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750srt:ScenarioForecastMember2025-05-252025-05-250001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001702750by:InstallmentAndOtherPortfolioSegmentMember2024-01-012024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedLoansMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:FirstEvanstonBancorpTrustOneMemberby:ThreeMonthCmeSecuredOvernightFinancingRatePlusTenorSpreadAdjustmentMember2023-09-152023-09-150001702750us-gaap:RetainedEarningsMember2023-07-012023-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001702750us-gaap:CorporateDebtSecuritiesMember2023-12-310001702750by:WatchMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:O2024Q4DividendsMemberus-gaap:SubsequentEventMember2024-10-222024-10-220001702750us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750by:OriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2024-09-300001702750us-gaap:RestrictedStockMember2023-01-012023-09-300001702750by:AcquiredImpairedLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750us-gaap:RestrictedStockMemberus-gaap:CommonStockMemberby:EachAnniversaryDateOfGrantVestOverThreeYearsMember2024-01-012024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:OwnerOccupiedCommercialMember2023-12-310001702750us-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-09-300001702750by:NonAgencyResidentialMortgageBackedSecuritiesMember2023-12-310001702750by:AgencyResidentialMortgageBackedSecuritiesMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMember2023-06-300001702750by:NonOwnerOccupiedCommercialMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:FederalHomeLoanBankAdvancesMember2024-09-300001702750by:NonAgencySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:CommercialConstructionMember2023-12-310001702750us-gaap:PerformanceSharesMember2024-09-300001702750srt:MultifamilyMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:CommonStockMember2024-06-300001702750us-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300001702750by:InlandBancorpIncMember2023-09-300001702750us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-3100017027502022-12-120001702750by:SingleFamilyResidence1stLienMember2024-09-300001702750by:AcquiredNonImpairedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:ResidentialPortfolioSegmentMember2024-06-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:OtherCreditDerivativesMember2023-12-310001702750us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMemberby:ServicingAssetsMemberus-gaap:MeasurementInputExpectedTermMember2024-01-012024-09-300001702750us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750by:FederalReserveBankOfChicagoDiscountWindowLineMember2023-12-310001702750us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-06-300001702750by:FederalReserveBankMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMember2023-12-3100017027502024-07-012024-09-300001702750us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001702750by:SingleFamilyResidence1stLienMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750us-gaap:FederalReserveBankAdvancesMember2024-01-220001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001702750us-gaap:TreasuryStockCommonMember2023-07-012023-09-300001702750by:IndividuallyEvaluatedForImpairmentMember2023-01-012023-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:InvestmentsMember2023-09-300001702750by:InlandBancorpIncMember2024-09-300001702750us-gaap:CashFlowHedgingMemberby:FixedInterestRateSwapMember2024-09-300001702750by:InstallmentAndOtherPortfolioSegmentMember2022-12-310001702750by:AgencyResidentialMortgageBackedSecuritiesMember2024-09-300001702750by:NonOwnerOccupiedCommercialMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:AcquiredImpairedLoansMember2023-12-310001702750by:FinancialAsset12MonthsOrLongerMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001702750us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750us-gaap:RestrictedStockMemberby:OmnibusPlanMember2024-01-012024-09-300001702750us-gaap:InterestRateSwapMember2024-01-012024-09-300001702750by:CommercialConstructionMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750by:CollectivelyEvaluatedForImpairmentMember2024-07-012024-09-300001702750us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-07-012024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001702750us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-09-300001702750us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsRecurringMemberby:ServicingAssetsMemberus-gaap:MeasurementInputPrepaymentRateMember2024-09-300001702750us-gaap:RetainedEarningsMember2023-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001702750us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310001702750us-gaap:JuniorSubordinatedDebtMemberby:ThreeMonthCmeSecuredOvernightFinancingRatePlusTenorSpreadAdjustmentMemberby:MetropolitanStatutoryTrustOneMember2023-09-142023-09-140001702750by:SingleFamilyResidence1stLienMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-3100017027502023-09-300001702750by:ServicingAssetsMember2024-09-300001702750by:NonAccrualLoansMember2024-01-012024-09-300001702750us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750by:TotalModifiedByClassMember2024-01-012024-09-300001702750by:WatchMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:RestrictedStockMember2024-09-300001702750us-gaap:JuniorSubordinatedDebtMember2023-12-310001702750us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-300001702750us-gaap:ResidentialPortfolioSegmentMember2024-07-012024-09-300001702750us-gaap:OtherCreditDerivativesMemberus-gaap:NondesignatedMember2023-12-310001702750by:BYBPlanMember2014-10-012014-10-300001702750by:BYBPlanMemberby:PerformanceOptionsGrantsMembersrt:MinimumMember2024-01-012024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedLoansMember2024-09-300001702750by:NonOwnerOccupiedCommercialMember2023-12-310001702750us-gaap:AdditionalPaidInCapitalMember2022-12-310001702750by:AmerimarkCapitalTrustOneMemberus-gaap:JuniorSubordinatedDebtMember2024-09-300001702750us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750by:FirstEvanstonBancorpIncStockIncentivePlanMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:AdditionalPaidInCapitalMember2023-09-300001702750us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001702750by:NonOwnerOccupiedCommercialMember2024-09-300001702750us-gaap:InvestmentsMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMember2023-12-310001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:OriginatedLoansMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMember2023-12-310001702750us-gaap:InterestRateSwapMember2024-07-012024-09-300001702750by:PurchaseCreditDeterioratedMember2024-09-300001702750us-gaap:RetainedEarningsMember2024-06-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:TotalModifiedByClassMember2024-01-012024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:OwnerOccupiedCommercialMember2024-09-300001702750by:FirstEvanstonBancorpTrustOneMember2024-09-300001702750us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-06-300001702750by:SingleFamilyResidence1stLienMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-09-300001702750by:BusinessAssetsMember2023-12-310001702750by:InlandBancorpTrustFiveMember2024-09-300001702750us-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMember2023-12-310001702750us-gaap:BankServicingMember2023-01-012023-09-300001702750us-gaap:CoreDepositsMember2024-06-300001702750us-gaap:JuniorSubordinatedDebtMemberby:MetropolitanStatutoryTrustOneMember2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-09-300001702750us-gaap:FairValueInputsLevel2Memberus-gaap:AgencySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2024-09-300001702750by:USDAGuaranteedLoansMember2024-09-300001702750us-gaap:SubordinatedDebtMemberby:FixedToFloatingSubordinateNotesMatureOnFirstJulyTwoThousandThirtyMember2024-01-012024-09-300001702750by:AcquiredNonCreditDeterioratedMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750us-gaap:RepurchaseAgreementsMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:TermModificationMember2023-01-012023-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMember2024-01-012024-09-300001702750by:AcquiredImpairedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMember2024-09-300001702750us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001702750us-gaap:RestrictedStockMemberby:OmnibusPlanMember2023-01-012023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750by:InlandBancorpTrustFourMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedLoansMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedLoansMember2023-12-310001702750us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2023-12-310001702750us-gaap:TreasuryStockCommonMember2024-01-012024-09-300001702750by:SBAGuaranteedLoansMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:CommercialConstructionMember2024-09-300001702750us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-09-300001702750us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:InlandBancorpTrustFiveMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMember2024-09-300001702750us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:RetainedEarningsMember2024-01-012024-09-300001702750us-gaap:ResidentialPortfolioSegmentMember2023-06-300001702750by:InlandBancorpTrustTwoMember2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001702750by:PublicFundDepositsMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetNotPastDueMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750us-gaap:CoreDepositsMember2023-01-012023-09-300001702750us-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750srt:MinimumMemberby:OmnibusPlanMemberby:TimeOptionsGrantsMember2024-01-012024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetNotPastDueMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:OtherInterestRateDerivativesMemberus-gaap:NondesignatedMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:CombinationTermModificationAndInterestRateReductionMember2023-07-012023-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001702750us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310001702750us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberby:OtherRealEstateOwnedPortfolioSegmentMember2023-12-310001702750srt:MaximumMember2024-01-012024-09-300001702750by:InlandBancorpIncMember2023-07-010001702750by:OtherRealEstateOwnedPortfolioSegmentMember2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:TermModificationMember2024-07-012024-09-300001702750us-gaap:OtherCreditDerivativesMember2023-01-012023-09-3000017027502024-09-300001702750srt:MultifamilyMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:SubsequentEventMember2024-10-220001702750by:AcquiredNonCreditDeterioratedMemberby:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2024-07-012024-09-300001702750by:SingleFamilyResidence2ndLienMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001702750us-gaap:CustomerRelationshipsMember2023-01-012023-09-300001702750by:WatchMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:WatchMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:OriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:NonAgencySecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2023-12-310001702750by:InstallmentAndOtherPortfolioSegmentMember2023-01-012023-12-310001702750by:CollectivelyEvaluatedForImpairmentMember2024-01-012024-09-300001702750by:AcquiredNonCreditDeterioratedMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-07-012023-09-300001702750by:BYBPlanMembersrt:MaximumMember2014-10-310001702750us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMemberby:ServicingAssetsMember2024-01-012024-09-300001702750by:PurchaseCreditDeterioratedMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:CoreDepositsMember2023-12-310001702750by:OwnerOccupiedCommercialMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750by:SingleFamilyResidence2ndLienMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001702750us-gaap:PerformanceSharesMember2023-01-012023-12-310001702750us-gaap:OtherCreditDerivativesMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMember2024-09-300001702750by:AcquiredNonImpairedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:TermModificationMember2024-01-012024-09-300001702750by:SingleFamilyResidence2ndLienMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:InlandBancorpTrustFourMember2024-09-300001702750by:InlandBancorpTrustThreeMember2023-12-310001702750us-gaap:AgencySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2024-09-300001702750us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001702750by:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMember2023-12-310001702750by:OriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMember2024-01-012024-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001702750us-gaap:RetainedEarningsMember2023-06-300001702750by:InlandBancorpIncMember2024-01-012024-09-300001702750by:CommercialConstructionMember2023-12-310001702750by:OwnerOccupiedCommercialMember2023-12-310001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:InstallmentAndOtherPortfolioSegmentMember2023-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:TotalModifiedByClassMember2024-01-012024-09-300001702750us-gaap:RestrictedStockMemberus-gaap:CommonStockMember2024-09-300001702750us-gaap:CoreDepositsMember2022-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750by:AcquiredImpairedLoansMemberby:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001702750us-gaap:CommonStockMember2023-12-310001702750us-gaap:TreasuryStockCommonMember2023-06-300001702750by:AcquiredImpairedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:BusinessAssetsMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberby:CommercialAndIndustrialPortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750by:InlandBancorpIncMember2023-06-302023-06-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:TermModificationMember2023-07-012023-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedLoansMember2023-12-3100017027502023-07-012023-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMember2022-12-310001702750us-gaap:FederalHomeLoanBankAdvancesMember2023-12-310001702750us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-06-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750by:ThreeMonthSecuredOvernightFinancingRatePlusFiveEightyEightBasisPointsMemberus-gaap:SubordinatedDebtMemberby:FixedToFloatingSubordinateNotesMatureOnFirstJulyTwoThousandThirtyMember2024-01-012024-09-300001702750by:FirstEvanstonBancorpTrustOneMember2023-12-310001702750by:TotalModifiedByClassMember2023-01-012023-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMember2024-09-300001702750by:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-01-012023-12-310001702750by:AmerimarkCapitalTrustOneMember2024-09-300001702750by:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetNotPastDueMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750by:AvailableFederalFundsLineMember2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMember2023-12-310001702750by:InstallmentAndOtherPortfolioSegmentMemberby:AcquiredNonImpairedLoansMember2023-12-310001702750us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-09-300001702750us-gaap:InterestRateSwapMember2023-01-012023-09-300001702750us-gaap:FairValueInputsLevel3Memberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:OwnerOccupiedCommercialMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMember2024-09-300001702750us-gaap:CoreDepositsMember2023-06-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMember2024-06-300001702750us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001702750us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2023-07-010001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMember2023-12-310001702750us-gaap:RestrictedStockMemberus-gaap:CommonStockMemberby:FirstAnniversaryOfGrantDateMember2024-01-012024-09-300001702750by:CommercialConstructionMember2024-09-300001702750by:OtherInterestRateDerivativesMember2024-09-300001702750by:OtherRealEstateOwnedPortfolioSegmentMember2024-09-300001702750by:NonAccrualLoansMember2023-01-012023-09-300001702750by:BYBPlanMemberby:TimeOptionsGrantsMembersrt:MaximumMember2024-01-012024-09-300001702750us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2024-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:InlandBancorpTrustThreeMember2024-09-3000017027502023-01-012023-12-310001702750by:ThreeMonthCmeSecuredOvernightFinancingRatePlusTenorSpreadAdjustmentMember2024-01-012024-09-300001702750by:SingleFamilyResidence2ndLienMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750by:NonOwnerOccupiedCommercialMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMember2024-09-300001702750by:OtherInterestRateDerivativesMemberus-gaap:CashFlowHedgingMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMember2023-12-3100017027502023-06-300001702750us-gaap:LetterOfCreditMember2023-01-012023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750us-gaap:FairValueInputsLevel3Memberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-09-300001702750us-gaap:RetainedEarningsMember2022-12-310001702750us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001702750by:IndividuallyEvaluatedForImpairmentMember2024-01-012024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2023-06-300001702750us-gaap:CashFlowHedgingMember2024-01-012024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:TermModificationMember2024-01-012024-09-300001702750by:WatchMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750by:RidgestoneMemberby:AmendedCreditAgreementMemberby:CorrespondentBankMemberus-gaap:PrimeRateMember2019-10-102019-10-100001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:BusinessAssetsMember2023-12-310001702750by:FirstEvanstonBancorpIncStockIncentivePlanMember2023-01-012023-12-310001702750srt:MinimumMember2024-09-300001702750by:SingleFamilyResidence1stLienMember2023-12-310001702750by:WatchMemberus-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-3100017027502024-10-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2024-09-300001702750us-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquitySecuritiesMember2023-12-3100017027502022-12-310001702750by:TermModificationMember2024-07-012024-09-300001702750us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-09-300001702750us-gaap:PerformanceSharesMember2024-01-012024-09-300001702750by:OmnibusPlanMemberby:TimeOptionsGrantsMembersrt:MaximumMember2024-01-012024-09-300001702750us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001702750srt:MultifamilyMember2023-12-310001702750us-gaap:OtherCreditDerivativesMember2024-01-012024-09-300001702750by:OwnerOccupiedCommercialMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:TotalModifiedByClassMember2023-01-012023-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:OtherCreditDerivativesMember2023-01-012023-12-310001702750us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:AgencySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2023-12-310001702750us-gaap:PaymentDeferralMember2023-07-012023-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMember2023-09-300001702750us-gaap:FinancialAssetNotPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:FinanceLeasesPortfolioSegmentMember2023-12-310001702750us-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:LetterOfCreditMember2024-01-012024-09-300001702750by:BYBPlanMember2024-01-012024-09-300001702750by:FinancialAsset12MonthsOrLongerMember2024-09-300001702750by:AcquiredNonCreditDeterioratedMemberus-gaap:FinanceLeasesPortfolioSegmentMember2023-12-310001702750by:OtherInterestRateDerivativesMember2023-07-012023-09-300001702750us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001702750by:NonOwnerOccupiedCommercialMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750by:AcquiredNonCreditDeterioratedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001702750us-gaap:TreasuryStockCommonMember2023-09-300001702750by:FinancialAssetLessThan12MonthsMember2023-12-310001702750by:RidgestoneMemberby:CorrespondentBankMemberby:CreditAgreementMember2016-10-130001702750by:OmnibusPlanMember2024-01-012024-09-300001702750us-gaap:CommonStockMember2023-06-300001702750us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750by:InlandBancorpIncMember2023-03-312023-03-310001702750by:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001702750us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMembersrt:MultifamilyMember2024-09-300001702750us-gaap:PerformanceSharesMembersrt:MaximumMember2024-01-012024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-12-310001702750by:O2024Q41DividendsMemberus-gaap:SubsequentEventMember2024-10-222024-10-220001702750us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-09-300001702750us-gaap:CommonStockMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750by:NonOwnerOccupiedCommercialMemberby:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001702750us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001702750us-gaap:TreasuryStockCommonMember2024-06-300001702750us-gaap:FairValueInputsLevel3Memberby:OtherRealEstateOwnedPortfolioSegmentMember2024-09-300001702750us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-07-012024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedLoansMember2024-09-300001702750by:AcquiredImpairedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:FinanceLeasesPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2023-12-310001702750by:InlandBancorpTrustTwoMemberus-gaap:JuniorSubordinatedDebtMember2024-09-300001702750us-gaap:TreasuryStockCommonMember2023-12-310001702750us-gaap:CoreDepositsMember2023-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:PassMember2023-12-310001702750by:AcquiredNonImpairedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMember2023-09-300001702750by:PerformanceBasedRestrictedSharesMember2024-01-012024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:PurchaseCreditDeterioratedMember2024-09-300001702750us-gaap:FairValueInputsLevel2Memberus-gaap:AgencySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2024-09-300001702750by:BYBPlanMemberby:TimeOptionsGrantsMember2024-01-012024-09-3000017027502024-06-300001702750us-gaap:FinanceLeasesPortfolioSegmentMember2023-07-012023-09-300001702750by:AcquiredNonCreditDeterioratedMemberus-gaap:FinanceLeasesPortfolioSegmentMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2023-12-310001702750srt:MinimumMember2023-12-310001702750by:NonOwnerOccupiedCommercialMemberby:CommercialAndIndustrialPortfolioSegmentMember2024-09-300001702750by:BYBPlanMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:CommercialConstructionMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001702750us-gaap:CustomerRelationshipsMember2024-06-3000017027502023-12-060001702750us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001702750us-gaap:JuniorSubordinatedDebtMemberby:FirstEvanstonBancorpTrustOneMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-310001702750by:FinancialAssetLessThan12MonthsMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMember2024-09-300001702750by:InlandBancorpTrustThreeMember2024-09-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:NonperformingFinancingReceivableMember2024-09-300001702750us-gaap:FinanceLeasesPortfolioSegmentMember2023-01-012023-09-300001702750srt:MinimumMember2024-01-012024-09-300001702750us-gaap:InterestRateSwapMember2023-07-012023-09-300001702750us-gaap:TreasuryStockCommonMember2023-01-012023-09-300001702750us-gaap:USTreasuryNotesSecuritiesMember2023-12-310001702750us-gaap:PerformanceSharesMembersrt:MinimumMember2024-01-012024-09-300001702750by:AcquiredNonCreditDeterioratedMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001702750by:ServicingAssetsMember2024-01-012024-09-300001702750by:InlandBancorpIncMember2023-07-012023-07-010001702750srt:MultifamilyMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMembersrt:MultifamilyMember2023-12-310001702750by:SingleFamilyResidence1stLienMemberby:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001702750us-gaap:PaymentDeferralMember2023-01-012023-09-300001702750us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001702750by:FinancialAssetLessThan12MonthsMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300001702750us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750by:AcquiredImpairedLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001702750us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2023-06-300001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300001702750by:AcquiredImpairedLoansMemberby:CommercialAndIndustrialPortfolioSegmentMember2024-09-300001702750us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:OtherAssetsMember2023-12-310001702750us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-09-300001702750us-gaap:LoansInsuredOrGuaranteedByUsGovernmentAuthoritiesMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:TermModificationMember2024-07-012024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:BusinessAssetsMember2023-12-310001702750us-gaap:FinanceLeasesPortfolioSegmentMemberby:PurchaseCreditDeterioratedMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:CombinationTermModificationAndInterestRateReductionMember2023-01-012023-09-300001702750by:BYBPlanMemberby:PerformanceOptionsGrantsMembersrt:MaximumMember2024-01-012024-09-300001702750by:BYBPlanMembersrt:MinimumMemberby:TimeOptionsGrantsMember2024-01-012024-09-300001702750us-gaap:CoreDepositsMember2024-07-012024-09-300001702750us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001702750us-gaap:CorporateDebtSecuritiesMember2024-09-300001702750us-gaap:AdditionalPaidInCapitalMember2023-06-300001702750by:SingleFamilyResidence2ndLienMemberby:CommercialAndIndustrialPortfolioSegmentMember2024-09-300001702750us-gaap:InvestmentsMember2023-12-310001702750us-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:ThreeMonthCmeSecuredOvernightFinancingRatePlusTenorSpreadAdjustmentMemberby:MetropolitanStatutoryTrustOneMember2024-01-012024-09-300001702750us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MutualFundMember2024-09-300001702750by:CollectivelyEvaluatedForImpairmentMember2023-07-012023-09-300001702750us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750by:FinancialAsset12MonthsOrLongerMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300001702750by:AvailableFederalFundsLineMember2024-09-300001702750us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001702750us-gaap:LoansInsuredOrGuaranteedByUsGovernmentAuthoritiesMember2023-12-310001702750us-gaap:AdditionalPaidInCapitalMember2024-09-300001702750by:AgencyCommercialMortgageBackedSecuritiesMember2024-09-300001702750us-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300001702750us-gaap:CommitmentsToExtendCreditMember2024-01-012024-09-300001702750us-gaap:CustomerRelationshipsMember2024-09-300001702750by:AcquiredNonCreditDeterioratedMemberby:CommercialAndIndustrialPortfolioSegmentMember2024-09-300001702750us-gaap:InvestmentsMember2022-12-310001702750by:ServicingAssetsMember2023-01-012023-09-300001702750by:InstallmentAndOtherPortfolioSegmentMember2023-07-012023-09-300001702750us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMemberby:ServicingAssetsMemberus-gaap:MeasurementInputPrepaymentRateMember2024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:FirstEvanstonBancorpTrustOneMember2024-01-012024-09-300001702750us-gaap:ResidentialPortfolioSegmentMember2023-09-300001702750by:InlandBancorpIncMember2023-07-012023-09-300001702750us-gaap:JuniorSubordinatedDebtMemberby:FirstEvanstonBancorpTrustOneMember2023-12-310001702750by:BusinessAssetsMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750by:CommercialAndIndustrialPortfolioSegmentMember2023-07-012023-09-300001702750us-gaap:OtherAssetsMemberus-gaap:ResidentialPortfolioSegmentMember2024-09-300001702750us-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001702750us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMemberby:ServicingAssetsMember2024-01-012024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-09-300001702750by:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001702750us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:CommercialRealEstatePortfolioSegmentMemberby:TotalModifiedByClassMember2024-07-012024-09-300001702750us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2023-05-300001702750by:TotalModifiedByClassMember2023-07-012023-09-300001702750by:FirstEvanstonBancorpIncStockIncentivePlanMember2023-12-310001702750by:PurchaseCreditDeterioratedMember2023-12-310001702750us-gaap:RestrictedStockMemberby:OmnibusPlanMember2024-09-300001702750us-gaap:FairValueInputsLevel3Memberby:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001702750by:AcquiredNonImpairedAndOriginatedLoansMemberus-gaap:FinancialAssetPastDueMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-300001702750by:WatchMemberby:AcquiredNonImpairedAndOriginatedLoansMember2023-12-310001702750us-gaap:FinancingReceivables30To59DaysPastDueMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-09-300001702750us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001702750us-gaap:SubstandardMemberby:AcquiredNonImpairedAndOriginatedLoansMemberby:ConstructionLandDevelopmentAndOtherLandPortfolioSegmentMember2023-12-310001702750by:NonAccrualLoansMember2024-07-012024-09-300001702750us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001702750by:WatchMemberby:CommercialAndIndustrialPortfolioSegmentMemberby:AcquiredNonImpairedAndOriginatedLoansMember2024-09-300001702750by:AcquiredImpairedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2024-09-300001702750us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2023-12-310001702750us-gaap:CustomerRelationshipsMember2023-12-310001702750by:InlandBancorpTrustFiveMember2023-12-310001702750by:AcquiredImpairedLoansMemberby:InstallmentAndOtherPortfolioSegmentMember2023-12-310001702750us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-30xbrli:purexbrli:sharesby:Segmentiso4217:USDxbrli:sharesby:Securityiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______to ______

Commission File Number 001-38139

 

 

img62262236_0.jpg

Byline Bancorp, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

36-3012593

(State or Other Jurisdiction of

Incorporation or Organization)

 

(IRS Employer

Identification Number)

 

180 North LaSalle Street, Suite 300

Chicago, Illinois 60601

(Address of Principal Executive Offices)

(773) 244-7000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934.

Large accelerated filer

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock

BY

New York Stock Exchange

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

Common Stock, $0.01 par value, 44,385,204 shares outstanding as of October 30, 2024

 

 

 


 

BYLINE BANCORP, INC.

FORM 10-Q

September 30, 2024

INDEX

 

 

 

 

Page

 

 

 

 

 

PART I.

 

FINANCIAL INFORMATION

 

3

Item 1.

 

Financial Statements. The Unaudited Interim Condensed Consolidated Financial Statements of Byline Bancorp, Inc.

 

3

 

 

Notes to Unaudited Interim Condensed Consolidated Financial Statements

 

10

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

47

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

80

Item 4.

 

Controls and Procedures

 

81

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

82

Item 1.

 

Legal Proceedings

 

82

Item 1A.

 

Risk Factors

 

82

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

82

Item 3.

 

Defaults Upon Senior Securities

 

82

Item 4.

 

Mine Safety Disclosures

 

82

Item 5.

 

Other Information

 

82

Item 6.

 

Exhibits

 

83

 

 

 

 

 

2


 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

 

 

 

 

 

 

 

 

(dollars in thousands, except share data)

 

September 30, 2024

 

 

December 31, 2023

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

77,047

 

 

$

60,431

 

Interest bearing deposits with other banks

 

 

375,549

 

 

 

165,705

 

Cash and cash equivalents

 

 

452,596

 

 

 

226,136

 

Equity and other securities, at fair value

 

 

9,132

 

 

 

8,743

 

Securities available-for-sale, at fair value (amortized cost
   at September 30, 2024—$
1,635,419; December 31, 2023—$1,516,801)

 

 

1,502,108

 

 

 

1,342,480

 

Securities held-to-maturity, at amortized cost (fair value
   at September 30, 2024—$
603; December 31, 2023 —$1,149)

 

 

605

 

 

 

1,157

 

Restricted stock, at cost

 

 

22,743

 

 

 

16,304

 

Loans held for sale

 

 

19,955

 

 

 

18,005

 

Loans and leases:

 

 

 

 

 

 

Loans and leases

 

 

6,879,446

 

 

 

6,684,306

 

Allowance for credit losses - loans and leases

 

 

(98,860

)

 

 

(101,686

)

Net loans and leases

 

 

6,780,586

 

 

 

6,582,620

 

Servicing assets, at fair value

 

 

18,945

 

 

 

19,844

 

Premises and equipment, net

 

 

63,135

 

 

 

66,627

 

Goodwill and other intangible assets, net

 

 

199,443

 

 

 

203,478

 

Bank-owned life insurance

 

 

99,295

 

 

 

96,900

 

Deferred tax assets, net

 

 

37,737

 

 

 

50,058

 

Accrued interest receivable and other assets

 

 

218,036

 

 

 

249,615

 

Total assets

 

$

9,424,316

 

 

$

8,881,967

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

1,729,908

 

 

$

1,905,876

 

Interest-bearing deposits

 

 

5,767,979

 

 

 

5,271,123

 

Total deposits

 

 

7,497,887

 

 

 

7,176,999

 

Other borrowings

 

 

518,786

 

 

 

395,190

 

Subordinated notes, net

 

 

73,997

 

 

 

73,866

 

Junior subordinated debentures issued to capital trusts, net

 

 

70,783

 

 

 

70,452

 

Accrued interest payable and other liabilities

 

 

166,551

 

 

 

175,309

 

Total liabilities

 

 

8,328,004

 

 

 

7,891,816

 

COMMITMENTS AND CONTINGENT LIABILITIES (Note 14)

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

Common stock

 

 

454

 

 

 

451

 

Additional paid-in capital

 

 

714,864

 

 

 

710,488

 

Retained earnings

 

 

507,576

 

 

 

429,036

 

Treasury stock, at cost

 

 

(47,904

)

 

 

(49,707

)

Accumulated other comprehensive loss, net of tax

 

 

(78,678

)

 

 

(100,117

)

Total stockholders’ equity

 

 

1,096,312

 

 

 

990,151

 

Total liabilities and stockholders’ equity

 

$

9,424,316

 

 

$

8,881,967

 

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Preferred
Shares

 

 

Common
Shares

 

 

Preferred
Shares

 

 

Common
Shares

 

Par value

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

Shares authorized

 

 

25,000,000

 

 

 

150,000,000

 

 

 

25,000,000

 

 

 

150,000,000

 

Shares issued

 

 

 

 

 

46,180,735

 

 

 

 

 

 

45,714,241

 

Shares outstanding

 

 

 

 

 

44,384,706

 

 

 

 

 

 

43,764,056

 

Treasury shares

 

 

 

 

 

1,796,029

 

 

 

 

 

 

1,950,185

 

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

3


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(dollars in thousands, except share and per share data)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

128,336

 

 

$

125,465

 

 

$

378,651

 

 

$

316,942

 

Interest on securities

 

 

11,260

 

 

 

8,415

 

 

 

31,508

 

 

 

21,574

 

Other interest and dividend income

 

 

6,840

 

 

 

2,710

 

 

 

16,167

 

 

 

5,348

 

Total interest and dividend income

 

 

146,436

 

 

 

136,590

 

 

 

426,326

 

 

 

343,864

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

52,076

 

 

 

37,163

 

 

 

145,641

 

 

 

78,184

 

Other borrowings

 

 

3,919

 

 

 

3,981

 

 

 

12,203

 

 

 

14,110

 

Subordinated notes and debentures

 

 

2,986

 

 

 

2,994

 

 

 

8,960

 

 

 

7,234

 

Total interest expense

 

 

58,981

 

 

 

44,138

 

 

 

166,804

 

 

 

99,528

 

Net interest income

 

 

87,455

 

 

 

92,452

 

 

 

259,522

 

 

 

244,336

 

PROVISION FOR CREDIT LOSSES

 

 

7,475

 

 

 

8,803

 

 

 

20,163

 

 

 

24,418

 

Net interest income after provision
   for credit losses

 

 

79,980

 

 

 

83,649

 

 

 

239,359

 

 

 

219,918

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Fees and service charges on deposits

 

 

2,591

 

 

 

2,372

 

 

 

7,566

 

 

 

6,725

 

Loan servicing revenue

 

 

3,174

 

 

 

3,369

 

 

 

9,754

 

 

 

10,126

 

Loan servicing asset revaluation

 

 

(2,183

)

 

 

(3,646

)

 

 

(5,354

)

 

 

(3,855

)

ATM and interchange fees

 

 

1,143

 

 

 

1,205

 

 

 

3,381

 

 

 

3,380

 

Change in fair value of equity securities, net

 

 

388

 

 

 

(313

)

 

 

390

 

 

 

230

 

Net gains on sales of loans

 

 

5,864

 

 

 

6,473

 

 

 

17,433

 

 

 

17,325

 

Wealth management and trust income

 

 

1,101

 

 

 

939

 

 

 

3,200

 

 

 

2,902

 

Other non-interest income

 

 

2,307

 

 

 

1,977

 

 

 

6,332

 

 

 

4,979

 

Total non-interest income

 

 

14,385

 

 

 

12,376

 

 

 

42,702

 

 

 

41,812

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

34,974

 

 

 

34,969

 

 

 

102,838

 

 

 

95,005

 

Occupancy and equipment expense, net

 

 

4,373

 

 

 

5,314

 

 

 

14,296

 

 

 

14,162

 

Impairment charge on assets held for sale

 

 

 

 

 

 

 

 

 

 

 

20

 

Loan and lease related expenses

 

 

703

 

 

 

836

 

 

 

2,129

 

 

 

2,287

 

Legal, audit and other professional fees

 

 

3,643

 

 

 

3,805

 

 

 

10,070

 

 

 

10,594

 

Data processing

 

 

4,215

 

 

 

6,472

 

 

 

12,396

 

 

 

14,527

 

Net (gain) loss recognized on other real estate
   owned and other related expenses

 

 

74

 

 

 

111

 

 

 

(86

)

 

 

296

 

Other intangible assets amortization expense

 

 

1,345

 

 

 

1,551

 

 

 

4,035

 

 

 

4,461

 

Other non-interest expense

 

 

5,000

 

 

 

4,833

 

 

 

15,668

 

 

 

14,667

 

Total non-interest expense

 

 

54,327

 

 

 

57,891

 

 

 

161,346

 

 

 

156,019

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

40,038

 

 

 

38,134

 

 

 

120,715

 

 

 

105,711

 

PROVISION FOR INCOME TAXES

 

 

9,710

 

 

 

9,912

 

 

 

30,276

 

 

 

27,437

 

NET INCOME

 

$

30,328

 

 

$

28,222

 

 

$

90,439

 

 

$

78,274

 

EARNINGS PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.70

 

 

$

0.66

 

 

$

2.08

 

 

$

2.01

 

Diluted

 

$

0.69

 

 

$

0.65

 

 

$

2.07

 

 

$

1.98

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

4


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(dollars in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

 

$

30,328

 

 

$

28,222

 

 

$

90,439

 

 

$

78,274

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period

 

 

53,138

 

 

 

(37,330

)

 

 

41,010

 

 

 

(36,553

)

Tax effect

 

 

(14,172

)

 

 

9,970

 

 

 

(10,937

)

 

 

9,763

 

Net of tax

 

 

38,966

 

 

 

(27,360

)

 

 

30,073

 

 

 

(26,790

)

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period

 

 

(3,784

)

 

 

4,648

 

 

 

2,417

 

 

 

13,357

 

Reclassification adjustments for net gains included
   in net income

 

 

(4,637

)

 

 

(4,562

)

 

 

(14,192

)

 

 

(10,381

)

Tax effect

 

 

2,246

 

 

 

(23

)

 

 

3,141

 

 

 

(795

)

Net of tax

 

 

(6,175

)

 

 

63

 

 

 

(8,634

)

 

 

2,181

 

Total other comprehensive income (loss)

 

 

32,791

 

 

 

(27,297

)

 

 

21,439

 

 

 

(24,609

)

Comprehensive income

 

$

63,119

 

 

$

925

 

 

$

111,878

 

 

$

53,665

 

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

5


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

Accumulated
Other

 

 

Total

 

(dollars in thousands,

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury

 

 

Comprehensive

 

 

Stockholders’

 

 except share data)

Shares

 

Amount

 

 

Capital

 

 

Earnings

 

 

Stock

 

 

Income (Loss)

 

 

Equity

 

Balance, June 30, 2023

 

37,752,002

 

$

391

 

 

$

599,718

 

 

$

379,078

 

 

$

(50,383

)

 

$

(114,862

)

 

$

813,942

 

Net income

 

 

 

 

 

 

 

 

 

28,222

 

 

 

 

 

 

 

 

 

28,222

 

Other comprehensive loss,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,297

)

 

 

(27,297

)

Issuance of common stock upon
  exercise of stock options, net

 

29,766

 

 

 

 

 

347

 

 

 

 

 

 

 

 

 

 

 

 

347

 

Restricted stock activity, net

 

5,112

 

 

 

 

 

(113

)

 

 

 

 

 

54

 

 

 

 

 

 

(59

)

Issuance of common stock due to
  business combination, net of
  issuance costs

 

5,932,323

 

 

59

 

 

 

106,958

 

 

 

 

 

 

 

 

 

 

 

 

107,017

 

Cash dividends declared on
   common stock ($
0.09 per share)

 

 

 

 

 

 

 

 

 

(3,932

)

 

 

 

 

 

 

 

 

(3,932

)

Share-based compensation
   expense

 

 

 

 

 

 

1,705

 

 

 

 

 

 

 

 

 

 

 

 

1,705

 

Balance, September 30, 2023

 

43,719,203

 

$

450

 

 

$

708,615

 

 

$

403,368

 

 

$

(50,329

)

 

$

(142,159

)

 

$

919,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

Accumulated
Other

 

 

Total

 

(dollars in thousands,

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury

 

 

Comprehensive

 

 

Stockholders’

 

 except share data)

Shares

 

Amount

 

 

Capital

 

 

Earnings

 

 

Stock

 

 

Income (Loss)

 

 

Equity

 

Balance, January 1, 2023

 

37,492,775

 

$

389

 

 

$

598,297

 

 

$

335,794

 

 

$

(51,114

)

 

$

(117,550

)

 

$

765,816

 

Net income

 

 

 

 

 

 

 

 

 

78,274

 

 

 

 

 

 

 

 

 

78,274

 

Other comprehensive loss,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,609

)

 

 

(24,609

)

Issuance of common stock upon
  exercise of stock options, net

 

29,766

 

 

 

 

 

347

 

 

 

 

 

 

 

 

 

 

 

 

347

 

Restricted stock activity, net

 

225,217

 

 

2

 

 

 

(1,909

)

 

 

 

 

 

77

 

 

 

 

 

 

(1,830

)

Issuance of common stock
  in connection with
  employee stock purchase plan

 

39,122

 

 

 

 

 

 

 

 

 

 

 

708

 

 

 

 

 

 

708

 

Issuance of common stock due to
  business combination, net of
  issuance costs

 

5,932,323

 

 

59

 

 

 

106,958

 

 

 

 

 

 

 

 

 

 

 

 

107,017

 

Cash dividends declared on
   common stock ($
0.27 per share)

 

 

 

 

 

 

 

 

 

(10,700

)

 

 

 

 

 

 

 

 

(10,700

)

Share-based compensation
   expense

 

 

 

 

 

 

4,922

 

 

 

 

 

 

 

 

 

 

 

 

4,922

 

Balance, September 30, 2023

 

43,719,203

 

$

450

 

 

$

708,615

 

 

$

403,368

 

 

$

(50,329

)

 

$

(142,159

)

 

$

919,945

 

 

 

6


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

Accumulated
Other

 

 

Total

 

(dollars in thousands,

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury

 

 

Comprehensive

 

 

Stockholders’

 

except share data)

Shares

 

Amount

 

 

Capital

 

 

Earnings

 

 

Stock

 

 

Income (Loss)

 

 

Equity

 

Balance, June 30, 2024

 

44,180,829

 

$

452

 

 

$

710,792

 

 

$

481,232

 

 

$

(47,993

)

 

$

(111,469

)

 

$

1,033,014

 

Net income

 

 

 

 

 

 

 

 

 

30,328

 

 

 

 

 

 

 

 

 

30,328

 

Other comprehensive income,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,791

 

 

 

32,791

 

Issuance of common stock upon
   exercise of stock options, net

 

205,652

 

 

2

 

 

 

2,314

 

 

 

 

 

 

 

 

 

 

 

 

2,316

 

Restricted stock activity, net

 

(1,775

)

 

 

 

 

(137

)

 

 

 

 

 

89

 

 

 

 

 

 

(48

)

Cash dividends declared on
   common stock ($
0.09 per share)

 

 

 

 

 

 

 

 

 

(3,984

)

 

 

 

 

 

 

 

 

(3,984

)

Share-based compensation
   expense

 

 

 

 

 

 

1,895

 

 

 

 

 

 

 

 

 

 

 

 

1,895

 

Balance, September 30, 2024

 

44,384,706

 

 

454

 

 

$

714,864

 

 

$

507,576

 

 

$

(47,904

)

 

$

(78,678

)

 

$

1,096,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

Accumulated
Other

 

 

Total

 

(dollars in thousands,

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury

 

 

Comprehensive

 

 

Stockholders’

 

except share data)

Shares

 

Amount

 

 

Capital

 

 

Earnings

 

 

Stock

 

 

Income (Loss)

 

 

Equity

 

Balance, January 1, 2024

 

43,764,056

 

$

451

 

 

$

710,488

 

 

$

429,036

 

 

$

(49,707

)

 

$

(100,117

)

 

$

990,151

 

Net income

 

 

 

 

 

 

 

 

 

90,439

 

 

 

 

 

 

 

 

 

90,439

 

Other comprehensive income,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,439

 

 

 

21,439

 

Issuance of common stock upon
   exercise of stock options, net

 

293,638

 

 

2

 

 

 

2,205

 

 

 

 

 

 

(671

)

 

 

 

 

 

1,536

 

Restricted stock activity, net

 

294,256

 

 

1

 

 

 

(3,411

)

 

 

 

 

 

1,696

 

 

 

 

 

 

(1,714

)

Issuance of common stock in
   connection with employee
   stock purchase plan

 

32,756

 

 

 

 

 

 

 

 

 

 

 

778

 

 

 

 

 

 

778

 

Cash dividends declared on
   common stock ($
0.27 per share)

 

 

 

 

 

 

 

 

 

(11,899

)

 

 

 

 

 

 

 

 

(11,899

)

Share-based compensation
   expense

 

 

 

 

 

 

5,582

 

 

 

 

 

 

 

 

 

 

 

 

5,582

 

Balance, September 30, 2024

 

44,384,706

 

$

454

 

 

$

714,864

 

 

$

507,576

 

 

$

(47,904

)

 

$

(78,678

)

 

$

1,096,312

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

7


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

Nine Months Ended

 

 

September 30,

 

(dollars in thousands)

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net income

$

90,439

 

 

$

78,274

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

Provision for credit losses

 

20,163

 

 

 

24,418

 

Impairment loss on premises and equipment

 

1,069

 

 

 

 

Impairment loss on operating lease right-of-use asset

 

194

 

 

 

395

 

Impairment loss on assets held for sale

 

 

 

 

20

 

Depreciation and amortization of premises and equipment

 

3,829

 

 

 

3,188

 

Net amortization (accretion) of securities

 

(1,383

)

 

 

1,497

 

Net change in fair value of equity securities

 

(390

)

 

 

(230

)

Net losses (gains) on sales and disposal of premises and equipment

 

(477

)

 

 

142

 

Net gains on sales of loans

 

(17,433

)

 

 

(17,325

)

Originations of U.S. government guaranteed loans

 

(230,848

)

 

 

(231,091

)

Proceeds from U.S. government guaranteed loans sold

 

216,376

 

 

 

256,601

 

Accretion of premiums and discounts on acquired loans, net

 

(10,922

)

 

 

(11,616

)

Net change in servicing assets

 

899

 

 

 

(571

)

Net losses (gains) on sales and valuation adjustments of other real estate owned

 

(37

)

 

 

444

 

Net amortization of other acquisition accounting adjustments

 

4,877

 

 

 

5,447

 

Amortization of subordinated debt issuance cost

 

131

 

 

 

131

 

Accretion of junior subordinated debentures discount

 

331

 

 

 

337

 

Share-based compensation expense

 

5,582

 

 

 

4,922

 

Deferred tax benefit (expense)

 

4,523

 

 

 

(196

)

Increase in cash surrender value of bank owned life insurance

 

(2,396

)

 

 

(1,712

)

Changes in assets and liabilities:

 

 

 

 

 

Accrued interest receivable and other assets

 

16,107

 

 

 

8,452

 

Accrued interest payable and other liabilities

 

21,641

 

 

 

49,506

 

Net cash provided by operating activities

 

122,275

 

 

 

171,033

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Purchases of securities available-for-sale

 

(316,869

)

 

 

(121,166

)

Proceeds from maturities and calls of securities available-for-sale

 

88,330

 

 

 

7,480

 

Proceeds from paydowns of securities available-for-sale

 

110,708

 

 

 

76,451

 

Proceeds from sales of securities available-for-sale

 

 

 

 

163,649

 

Proceeds from maturities and calls of securities held-to-maturity

 

550

 

 

 

1,545

 

Redemptions (purchases) of Federal Home Loan Bank stock, net

 

(6,439

)

 

 

755

 

Proceeds from other loans sold

 

 

 

 

6,750

 

Net change in loans and leases

 

(208,445

)

 

 

(382,183

)

Purchases of premises and equipment

 

(1,892

)

 

 

(2,856

)

Proceeds from sales of premises and equipment

 

365

 

 

 

 

Proceeds from sales of assets held for sale

 

2,221

 

 

 

1,359

 

Proceeds from sales of other real estate owned

 

740

 

 

 

3,173

 

Net cash received in acquisition of business

 

 

 

 

7,834

 

Net cash used in investing activities

 

(330,731

)

 

 

(237,209

)

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

8


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(UNAUDITED)

 

Nine Months Ended

 

 

September 30,

 

(dollars in thousands)

2024

 

 

2023

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Net increase in deposits

$

320,046

 

 

$

293,092

 

Proceeds from line of credit

 

 

 

 

15,000

 

Repayments of line of credit

 

(11,250

)

 

 

 

Proceeds from term loan

 

 

 

 

20,000

 

Repayments of term loan

 

(5,000

)

 

 

 

Proceeds from short-term borrowings

 

2,170,000

 

 

 

15,643,200

 

Repayments of short-term borrowings

 

(2,025,000

)

 

 

(15,668,200

)

Proceeds from BTFP advances

 

200,000

 

 

 

 

Repayments of BTFP advances

 

(200,000

)

 

 

 

Net increase (decrease) in securities sold under agreements to repurchase

 

(5,154

)

 

 

22,379

 

Dividends paid on common stock

 

(11,920

)

 

 

(10,709

)

Proceeds from issuance of common stock

 

3,194

 

 

 

949

 

Net cash provided by financing activities

 

434,916

 

 

 

315,711

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

226,460

 

 

 

249,535

 

CASH AND CASH EQUIVALENTS, beginning of period

 

226,136

 

 

 

179,353

 

CASH AND CASH EQUIVALENTS, end of period

$

452,596

 

 

$

428,888

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

Cash paid during the period for interest

$

167,158

 

 

$

82,310

 

Cash paid during the period for taxes

$

3,229

 

 

$

6,352

 

SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND
   FINANCING ACTIVITIES:

 

 

 

 

 

Transfer of loans to other real estate owned

$

35

 

 

$

571

 

Total assets acquired from acquisition

$

 

 

$

1,160,491

 

Value ascribed to goodwill

$

 

 

$

33,352

 

Total liabilities assumed from acquisition

$

 

 

$

1,054,929

 

Common stock issued due to acquisition of business

$

 

 

$

107,017

 

Right-of-use assets exchanged for operating lease liabilities

$

1,803

 

 

$

956

 

Common share withholding

$

2,716

 

 

$

1,830

 

Common dividend declared, not paid

$

(21

)

 

$

(9

)

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

9


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 1—Basis of Presentation

These unaudited interim condensed consolidated financial statements include the accounts of Byline Bancorp, Inc., a Delaware corporation (the “Company,” “Byline,” “we,” “us,” “our”), a bank holding company whose principal activity is the ownership and management of its Illinois state chartered subsidiary bank, Byline Bank (the “Bank”), based in Chicago, Illinois.

These unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). In preparing these financial statements, the Company has evaluated events and transactions subsequent to September 30, 2024 for potential recognition or disclosure. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain information in footnote disclosures normally included in financial statements prepared in accordance with GAAP has been condensed or omitted pursuant to the rules and regulations of the SEC and the accounting standards for interim financial statements. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Consolidated Financial Statements as of December 31, 2023 and 2022 and for each of the three years in the period ended December 31, 2023.

The Company has one reportable segment. The Company’s chief operating decision makers evaluate the operations of the Company using consolidated information for purposes of allocating resources and assessing performance. Therefore, segments disclosures are currently not required.

In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 855, “Subsequent Events,” the Company’s management has evaluated subsequent events for potential recognition or disclosure through the date of the issuance of these condensed consolidated financial statements. No subsequent events were identified that would have required a change to the condensed consolidated financial statements or disclosure in the notes to the condensed consolidated financial statements.

Note 2—Accounting Pronouncements Recently Adopted or Issued

The following reflect recent accounting pronouncements that have been adopted or are pending adoption by the Company.

Adopted Accounting Pronouncements

Fair Value Measurement (Topic 820) - In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The guidance in the ASU clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account on the equity security and, therefore, is not considered in measuring fair value. The ASU also requires additional disclosures about the restriction. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company evaluated the accounting and disclosure requirements of this update and they did not have a material effect on the consolidated financial statements.

Issued Accounting Pronouncements Pending Adoption

Business Combinations (Topic 805) - In August 2023, the FASB issued ASU 2023-05, Business Combinations—Joint Venture (JV) Formations: Recognition and Initial Measurement. The guidance requires newly-formed JVs to apply a new basis of accounting to all of its contributed net assets, which results in the JV initially measuring its contributed net assets under ASC 805-20, Business Combinations. The new guidance would be applied prospectively and is effective for all newly-formed joint venture entities with a formation date on or after January 1, 2025, with early adoption permitted. The Company is evaluating the accounting and disclosure requirements of this update and the impact of adopting the new guidance on the consolidated financial statements.

Segment Reporting – Improvements to Reportable Segment Disclosures (Topic 280) – In November 2023, the FASB issued ASU 2023-07 to enhance disclosures about significant segment expenses for public entities reporting segment information under Topic 280. It requires that a public entity disclose, on an annual and interim basis, significant expense categories for each reportable segment. Significant expense categories are derived from expenses that are 1) regularly reported to an entity’s chief operating decision-maker ("CODM"), and 2) included in a segment’s reported measure of profit or loss. The disclosures should include an amount for "other segment items," reflecting the difference between 1) segment revenue less significant segment expenses, and 2) the reportable segment’s profit or loss measures. It requires that a public entity disclose the title and position of the CODM and how the CODM uses the reported measure of profit or loss to assess segment

10


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

performance and to allocate resources. Further it clarifies that entities with a single reportable segment must disclose both new and existing segment reporting requirements. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Entities must adopt the guidance on a retrospective basis. The Company will include the new required disclosures upon adoption and has concluded they will not have a material effect on the consolidated financial statements.

Income Taxes – Improvements to Income Tax Disclosures (Topic 740) – In December 2023, the FASB issued ASU 2023-09 to provide additional transparency into an entity’s income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The standard requires that public business entities disclose, on an annual basis, specific categories in the rate reconciliation and additional information for reconciling items meeting a certain quantitative threshold. The amendments also require that entities disclose on an annual basis: 1) income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes and 2) the income taxes paid (net of refunds received) disaggregated by individual jurisdictions exceeding 5% of total income taxes paid (net of refunds received). The amendments are effective for public business entities for annual periods beginning after December 15, 2024. The Company is evaluating the accounting and disclosure requirements of this update and the impact of adopting the new guidance on the consolidated financial statements.

Note 3—Acquisition of a Business

On July 1, 2023, the Company acquired all of the outstanding common stock of Inland Bancorp, Inc. ("Inland") and its subsidiaries pursuant to an Agreement and Plan of Merger, dated as of November 30, 2022 (the "Merger Agreement"). Inland was merged with and into Byline. As a result of the merger, Inland’s wholly owned subsidiary bank, Inland Bank and Trust, was merged with and into Byline Bank, with Byline Bank as the surviving bank. The acquisition improves the Company’s footprint in the Chicagoland market, diversifies its commercial banking business, and strengthens the core deposit base.

In a related but separate transaction, on March 31, 2023, Byline entered into a side letter agreement with the majority shareholder of Inland in which Byline agreed to purchase 2,408,992 shares of Inland common stock. The purchase price was calculated based on the terms of the Merger Agreement. The transaction was completed on June 30, 2023, which resulted in the payment of cash in the amount of $9.9 million.

At the effective time of the merger (the "Effective Time"), each share of Inland’s common stock was converted into the right to receive: (1) 0.19 shares of Byline’s common stock, par value $0.01 per share, and (2) a cash payment in the amount of $0.68 per share, with cash paid in lieu of any fractional shares. The per share cash consideration was based on the total $21.2 million divided by the outstanding shares of Inland common stock. Based on the closing price of shares of the Company’s common stock of $18.09, as reported by the New York Stock Exchange, and 5,932,323 shares of common stock issued with respect to the outstanding shares of Inland common stock, the stock consideration was valued at $107.3 million. Options to acquire 288,200 shares of Inland common stock that were outstanding at the Effective Time were canceled, at the option holders' election, in exchange for a cash payment in accordance with the Merger Agreement of $424,000, to be paid after the closing date. In addition, the 2,408,992 shares of Inland common stock purchased on June 30, 2023 were canceled as of the effective time of the transaction. The value of the total merger consideration at closing was $138.9 million. Stock issuance costs were $299,000.

The transaction resulted in goodwill of $33.4 million, which is nondeductible for tax purposes, as this acquisition was a nontaxable transaction. Goodwill represents the premium paid over the fair value of the net tangible and intangible assets acquired and reflects related synergies expected from the combined operations.

Inland merger-related expenses, including salaries and employee benefits of $2.3 million, core system conversion expenses of $2.2 million, acquisition advisory expenses of $1.5 million, and other non-interest expenses of $301,000 related to the Inland acquisition are reflected in non-interest expense on the Consolidated Statements of Operations for the three months ended September 30, 2023.

Inland merger-related expenses including core system conversion expenses of $3.0 million, acquisition advisory expenses of $2.4 million, salaries and employee benefits of $2.4 million, and other non-interest expenses of $397,000 related to the Inland acquisition are reflected in non-interest expense on the Consolidated Statements of Operations for the nine months ended September 30, 2023.

There were no Inland merger-related expenses in the three and nine months ended September 30, 2024.

The acquisition of Inland was accounted for using the acquisition method of accounting in accordance with ASC Topic 805. Assets acquired, liabilities assumed, and consideration exchanged were recorded at their respective acquisition date fair values. Determining the fair value of assets and liabilities involves significant judgment regarding methods and assumptions

11


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

used to calculate estimated fair values. Fair value adjustments associated with this transaction were finalized during the second quarter of 2024.

The following table presents a summary of the fair values of assets acquired and liabilities assumed as of the acquisition date:

Assets

 

 

 

Cash and cash equivalents

 

$

39,731

 

Securities available-for-sale

 

 

239,602

 

Restricted stock

 

 

3,058

 

Loans

 

 

808,000

 

Allowance for credit losses

 

 

(10,596

)

Premises and equipment

 

 

11,307

 

Operating lease right-of-use asset

 

 

3,813

 

Other intangible assets

 

 

17,250

 

Bank-owned life insurance

 

 

12,455

 

Deferred tax assets, net

 

 

14,848

 

Other assets

 

 

21,023

 

Total assets acquired

 

 

1,160,491

 

Liabilities

 

 

 

Deposits

 

 

964,491

 

Federal Home Loan Bank advances

 

 

40,000

 

Securities sold under agreements to repurchase

 

 

455

 

Junior subordinated debentures

 

 

32,661

 

Operating lease liability

 

 

4,034

 

Accrued expenses and other liabilities

 

 

13,288

 

Total liabilities assumed

 

 

1,054,929

 

Net assets acquired

 

$

105,562

 

Consideration paid

 

 

 

Common stock (5,932,323 shares issued at $18.09 per share)

 

 

107,017

 

Cash paid

 

 

31,897

 

Total consideration paid

 

 

138,914

 

Goodwill

 

$

33,352

 

The following table presents the fair value and gross contractual amounts receivable of acquired non-credit-deteriorated loans from the Inland acquisition, and their respective expected contractual cash flows as of the acquisition date:

Fair value

 

$

582,831

 

Gross contractual amounts receivable

 

 

699,918

 

Estimate of contractual cash flows not expected to be collected(1)

 

 

4,239

 

Estimate of contractual cash flows expected to be collected

 

 

695,679

 

(1) Includes interest payments not expected to be collected due to loan prepayments as well as principal and interest payments not expected to be collected due to customer default.

The following table provides the unaudited pro forma information for the results of operations for the nine months ended September 30, 2023, as if the acquisition had occurred on January 1, 2023. The pro forma results combine the historical results of Inland into the Company’s Consolidated Statements of Operations, including the impact of certain acquisition accounting adjustments, which includes loan discount accretion, intangible assets amortization, deposit premium accretion, fixed assets amortization, and borrowing discount amortization. The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2023. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, provision for credit losses, expense efficiencies or asset dispositions. Recognized acquisition-related expenses and other adjustments related to the timing of expenses, are included in net income in the following table:

 

12


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

 

 

 

For the Nine Months Ended

 

 

 

 

September 30,

 

 

 

 

2023

 

Total revenues (net interest income and non-interest income)

 

 

$

310,507

 

Net income

 

 

$

82,424

 

Earnings per share—basic

 

 

$

1.92

 

Earnings per share—diluted

 

 

$

1.90

 

 

Revenues and earnings of the acquired company since the acquisition date have not been disclosed as it is not practicable as Inland was merged into the Company and separate financial information is not readily available.

Note 4—Securities

The following tables summarize the amortized cost and fair values of securities available-for-sale and securities held-to-maturity as of the dates shown and the corresponding amounts of gross unrealized gains and losses:

September 30, 2024

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

42,740

 

 

$

63

 

 

$

(291

)

 

$

42,512

 

U.S. Government agencies

 

 

163,197

 

 

 

124

 

 

 

(12,782

)

 

 

150,539

 

Obligations of states, municipalities, and
   political subdivisions

 

 

85,185

 

 

 

532

 

 

 

(3,434

)

 

 

82,283

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

882,382

 

 

 

8,766

 

 

 

(78,361

)

 

 

812,787

 

Non-agency

 

 

146,384

 

 

 

102

 

 

 

(18,156

)

 

 

128,330

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

258,543

 

 

 

891

 

 

 

(27,265

)

 

 

232,169

 

Corporate securities

 

 

40,637

 

 

 

3

 

 

 

(2,563

)

 

 

38,077

 

Asset-backed securities

 

 

16,351

 

 

 

7

 

 

 

(947

)

 

 

15,411

 

Total

 

$

1,635,419

 

 

$

10,488

 

 

$

(143,799

)

 

$

1,502,108

 

September 30, 2024

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities, and
   political subdivisions

 

$

605

 

 

$

 

 

$

(2

)

 

$

603

 

Total

 

$

605

 

 

$

 

 

$

(2

)

 

$

603

 

December 31, 2023

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

116,398

 

 

$

61

 

 

$

(1,025

)

 

$

115,434

 

U.S. Government agencies

 

 

147,062

 

 

 

37

 

 

 

(16,404

)

 

 

130,695

 

Obligations of states, municipalities, and
   political subdivisions

 

 

86,022

 

 

 

396

 

 

 

(4,143

)

 

 

82,275

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

786,970

 

 

 

4,247

 

 

 

(95,414

)

 

 

695,803

 

Non-agency

 

 

122,359

 

 

 

 

 

 

(22,099

)

 

 

100,260

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

181,452

 

 

 

 

 

 

(34,248

)

 

 

147,204

 

Corporate securities

 

 

40,681

 

 

 

 

 

 

(4,510

)

 

 

36,171

 

Asset-backed securities

 

 

35,857

 

 

 

2

 

 

 

(1,221

)

 

 

34,638

 

Total

 

$

1,516,801

 

 

$

4,743

 

 

$

(179,064

)

 

$

1,342,480

 

 

13


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

December 31, 2023

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

$

1,157

 

 

$

 

 

$

(8

)

 

$

1,149

 

Total

 

$

1,157

 

 

$

 

 

$

(8

)

 

$

1,149

 

 

The Company did not classify securities as trading during the nine months ended September 30, 2024 or during 2023.

Gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2024 and December 31, 2023, are summarized as follows:

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

September 30, 2024

 

Number of
Securities

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

 

6

 

$

 

 

$

 

 

$

32,646

 

 

$

(291

)

 

$

32,646

 

 

$

(291

)

U.S. Government agencies

 

 

17

 

 

 

 

 

 

 

 

122,805

 

 

 

(12,782

)

 

 

122,805

 

 

 

(12,782

)

Obligations of states,
   municipalities and political
   subdivisions

 

 

53

 

 

2,677

 

 

 

(6

)

 

 

52,003

 

 

 

(3,428

)

 

 

54,680

 

 

 

(3,434

)

Residential mortgage-backed
   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

101

 

 

20,016

 

 

 

(146

)

 

 

516,354

 

 

 

(78,215

)

 

 

536,370

 

 

 

(78,361

)

Non-agency

 

 

20

 

 

18,406

 

 

 

(79

)

 

 

96,546

 

 

 

(18,077

)

 

 

114,952

 

 

 

(18,156

)

Commercial mortgage-backed
   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

49

 

 

23,077

 

 

 

(138

)

 

 

147,021

 

 

 

(27,127

)

 

 

170,098

 

 

 

(27,265

)

Corporate securities

 

 

20

 

 

1,455

 

 

 

(37

)

 

 

35,619

 

 

 

(2,526

)

 

 

37,074

 

 

 

(2,563

)

Asset-backed securities

 

 

1

 

 

 

 

 

 

 

 

6,073

 

 

 

(947

)

 

 

6,073

 

 

 

(947

)

Total

 

 

267

 

$

65,631

 

 

$

(406

)

 

$

1,009,067

 

 

$

(143,393

)

 

$

1,074,698

 

 

$

(143,799

)

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states,
  municipalities, and
  political subdivisions

 

 

1

 

$

 

 

$

 

 

$

603

 

 

$

(2

)

 

$

603

 

 

$

(2

)

Total

 

 

1

 

$

 

 

$

 

 

$

603

 

 

$

(2

)

 

$

603

 

 

$

(2

)

 

14


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

December 31, 2023

 

Number of
Securities

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

 

7

 

$

5,018

 

 

$

(4

)

 

$

31,843

 

 

$

(1,021

)

 

$

36,861

 

 

$

(1,025

)

U.S. Government agencies

 

 

18

 

 

535

 

 

 

(9

)

 

 

119,109

 

 

 

(16,395

)

 

 

119,644

 

 

 

(16,404

)

Obligations of states,
   municipalities and
   political subdivisions

 

 

61

 

 

12,267

 

 

 

(156

)

 

 

49,617

 

 

 

(3,987

)

 

 

61,884

 

 

 

(4,143

)

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

102

 

 

8,332

 

 

 

(49

)

 

 

543,648

 

 

 

(95,365

)

 

 

551,980

 

 

 

(95,414

)

Non-agency

 

 

20

 

 

636

 

 

 

 

 

 

99,624

 

 

 

(22,099

)

 

 

100,260

 

 

 

(22,099

)

Commercial mortgage-backed
   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

48

 

 

6,765

 

 

 

(1,517

)

 

 

140,439

 

 

 

(32,731

)

 

 

147,204

 

 

 

(34,248

)

Corporate securities

 

 

21

 

 

 

 

 

 

 

 

36,171

 

 

 

(4,510

)

 

 

36,171

 

 

 

(4,510

)

Asset-backed securities

 

 

6

 

 

 

 

 

 

 

 

25,653

 

 

 

(1,221

)

 

 

25,653

 

 

 

(1,221

)

Total

 

 

283

 

$

33,553

 

 

$

(1,735

)

 

$

1,046,104

 

 

$

(177,329

)

 

$

1,079,657

 

 

$

(179,064

)

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states,
   municipalities and
   political subdivisions

 

 

2

 

$

 

 

$

 

 

$

1,149

 

 

$

(8

)

 

$

1,149

 

 

$

(8

)

Total

 

 

2

 

$

 

 

$

 

 

$

1,149

 

 

$

(8

)

 

$

1,149

 

 

$

(8

)

 

Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. The Company evaluated the securities which had unrealized losses for potential credit losses and determined there were none. There were 267 securities available-for-sale with unrealized losses at September 30, 2024. There was one security held-to-maturity with unrealized losses at September 30, 2024. There was no allowance for credit losses for held-to-maturity debt securities at September 30, 2024 or December 31, 2023. The evaluation for potential credit losses is based upon factors such as the creditworthiness of the issuers/guarantors, the underlying collateral, if applicable, and the continuing payment performance of the securities.

Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security types. The Company’s held-to-maturity portfolio contains municipal bonds that are typically rated by major rating agencies as ‘Aa’ or better. The Company uses industry historical credit loss information adjusted for current conditions to establish an allowance for credit losses. Accrued interest receivable on securities available-for-sale and held-to-maturity totaled $5.3 million and $4.5 million at September 30, 2024 and December 31, 2023, respectively, and are excluded from the estimate of credit losses.

The Company anticipates full recovery of amortized cost with respect to these securities by maturity. The Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost basis, which may be at maturity.

There were no proceeds from sales of securities available-for-sale, nor associated gains and losses on sales and calls of securities, for the three and nine months ended September 30, 2024 and 2023, respectively.

Securities posted and pledged as collateral were $589.8 million and $464.5 million at September 30, 2024 and December 31, 2023. At September 30, 2024 and December 31, 2023, of those pledged, the carrying amounts of securities pledged as collateral for public fund deposits were $521.8 million and $390.3 million, respectively, and for customer repurchase agreements of $40.4 million and $47.8 million, respectively. There were no securities pledged to the Federal Reserve Bank ("FRB") at September 30, 2024 or December 31, 2023. At September 30, 2024 and December 31, 2023, there were no securities pledged for advances from the Federal Home Loan Bank. Other securities were pledged for letters of credit and for purposes required or permitted by law. At September 30, 2024 and December 31, 2023, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

15


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

At September 30, 2024, the amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

 

 

 

Amortized
Cost

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

Due in one year or less

 

$

54,931

 

 

$

54,139

 

Due from one to five years

 

 

92,138

 

 

 

88,523

 

Due from five to ten years

 

 

157,619

 

 

 

146,197

 

Due after ten years

 

 

43,422

 

 

 

39,963

 

Mortgage-backed securities

 

 

1,287,309

 

 

 

1,173,286

 

Total

 

$

1,635,419

 

 

$

1,502,108

 

Held-to-maturity

 

 

 

 

 

 

Due in one year or less

 

$

605

 

 

$

603

 

Total

 

$

605

 

 

$

603

 

 

Note 5—Loan and Lease Receivables and Allowance for Credit Losses

Loan and Lease Receivables

Outstanding loan and lease receivables as of the dates shown were categorized as follows:

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Commercial real estate

 

$

2,359,354

 

 

$

2,317,289

 

Residential real estate

 

 

709,612

 

 

 

718,733

 

Construction, land development, and other land

 

 

501,181

 

 

 

528,275

 

Commercial and industrial

 

 

2,586,890

 

 

 

2,444,405

 

Installment and other

 

 

3,912

 

 

 

3,138

 

Lease financing receivables

 

 

705,110

 

 

 

659,686

 

Total loans and leases

 

 

6,866,059

 

 

 

6,671,526

 

Net unamortized deferred fees and costs

 

 

7,118

 

 

 

6,600

 

Initial direct costs

 

 

6,269

 

 

 

6,180

 

Allowance for credit losses - loans and leases

 

 

(98,860

)

 

 

(101,686

)

Net loans and leases

 

$

6,780,586

 

 

$

6,582,620

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Lease financing receivables

 

 

 

 

 

 

Net minimum lease payments

 

$

676,240

 

 

$

644,507

 

Unguaranteed residual values

 

 

115,439

 

 

 

92,127

 

Unearned income

 

 

(86,569

)

 

 

(76,948

)

Total lease financing receivables

 

 

705,110

 

 

 

659,686

 

Initial direct costs

 

 

6,269

 

 

 

6,180

 

Lease financial receivables before allowance for
   credits losses - loans and leases

 

$

711,379

 

 

$

665,866

 

Total loans and leases consist of originated loans and leases, purchased credit deteriorated ("PCD") and acquired non-credit-deteriorated loans and leases. At September 30, 2024 and December 31, 2023, total loans and leases included the guaranteed amount of U.S. government guaranteed loans of $88.1 million and $93.3 million, respectively. At September 30, 2024 and December 31, 2023, the discount on the unguaranteed portion of U.S. government guaranteed loans was $25.6 million and $26.2 million, respectively, which are included in total loans and leases. At September 30, 2024 and December 31, 2023, installment and other loans included overdraft deposits of $618,000 and $754,000, respectively, which were reclassified as loans. At September 30, 2024 and December 31, 2023, loans and leases and loans held for sale pledged as security for borrowings were $2.0 billion and $2.2 billion, respectively. Accrued interest on loans and leases was $34.7 million and $38.9 million for the quarters ended September 30, 2024 and December 31, 2023, respectively, and is included in the accrued interest receivable and other assets line item on the Condensed Consolidated Statement of Financial Condition.

16


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The minimum annual lease payments for lease financing receivables as of September 30, 2024 are summarized as follows:

 

 

Minimum Lease
Payments

 

2024

 

$

56,032

 

2025

 

 

232,899

 

2026

 

 

183,571

 

2027

 

 

121,473

 

2028

 

 

63,854

 

Thereafter

 

 

18,411

 

Total

 

$

676,240

 

Originated loans and leases represent originations excluding loans initially acquired in a business combination. However, once an acquired loan reaches its maturity date, and is re-underwritten and renewed, it is internally classified as an originated loan. PCD loans are those acquired from a business combination with evidence of credit quality deterioration and are accounted for under ASC Topic 326. Acquired non-credit-deteriorated loans and leases represent loans and leases acquired with an outstanding balance from a business combination without more than insignificant evidence of credit quality deterioration and are accounted for under ASC Topic 310-20. The following tables summarize the balances for each respective loan and lease category as of September 30, 2024 and December 31, 2023:

September 30, 2024

 

Originated

 

 

Purchased Credit Deteriorated

 

 

Acquired
Non-Credit-
Deteriorated

 

 

Total

 

Commercial real estate

 

$

2,040,072

 

 

$

95,240

 

 

$

227,035

 

 

$

2,362,347

 

Residential real estate

 

 

497,034

 

 

 

31,362

 

 

 

181,976

 

 

 

710,372

 

Construction, land development, and other land

 

 

415,636

 

 

 

4

 

 

 

84,172

 

 

 

499,812

 

Commercial and industrial

 

 

2,476,177

 

 

 

14,526

 

 

 

100,852

 

 

 

2,591,555

 

Installment and other

 

 

3,839

 

 

 

110

 

 

 

32

 

 

 

3,981

 

Lease financing receivables

 

 

711,233

 

 

 

 

 

 

146

 

 

 

711,379

 

Total loans and leases

 

$

6,143,991

 

 

$

141,242

 

 

$

594,213

 

 

$

6,879,446

 

December 31, 2023

 

Originated

 

 

Purchased Credit Deteriorated

 

 

Acquired
Non-Credit-
Deteriorated

 

 

Total

 

Commercial real estate

 

$

1,907,029

 

 

$

137,807

 

 

$

275,476

 

 

$

2,320,312

 

Residential real estate

 

 

465,133

 

 

 

42,510

 

 

 

211,887

 

 

 

719,530

 

Construction, land development, and other land

 

 

415,162

 

 

 

25,331

 

 

 

86,344

 

 

 

526,837

 

Commercial and industrial

 

 

2,311,563

 

 

 

19,460

 

 

 

117,538

 

 

 

2,448,561

 

Installment and other

 

 

2,919

 

 

 

125

 

 

 

156

 

 

 

3,200

 

Lease financing receivables

 

 

665,239

 

 

 

 

 

 

627

 

 

 

665,866

 

Total loans and leases

 

$

5,767,045

 

 

$

225,233

 

 

$

692,028

 

 

$

6,684,306

 

PCD loansThe unpaid principal balance and carrying amount of PCD loans excluding an allowance for credit losses - loans and leases of $4.9 million and $10.0 million at September 30, 2024 and December 31, 2023, respectively, were as follows:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Unpaid
Principal
Balance

 

 

Carrying
Value

 

 

Unpaid
Principal
Balance

 

 

Carrying
Value

 

Commercial real estate

 

$

138,363

 

 

$

95,240

 

 

$

185,007

 

 

$

137,807

 

Residential real estate

 

 

75,970

 

 

 

31,362

 

 

 

88,036

 

 

 

42,510

 

Construction, land development, and other land

 

 

6,673

 

 

 

4

 

 

 

32,140

 

 

 

25,331

 

Commercial and industrial

 

 

19,757

 

 

 

14,526

 

 

 

21,870

 

 

 

19,460

 

Installment and other

 

 

774

 

 

 

110

 

 

 

789

 

 

 

125

 

Total purchased credit deteriorated loans

 

$

241,537

 

 

$

141,242

 

 

$

327,842

 

 

$

225,233

 

The following table is a reconciliation of acquired Inland PCD loans between their purchase price and their par value at the time of the acquisition. Refer to Note 3—Acquisition of a Business for further information.

17


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Fair value of loans at acquisition

 

$

214,573

 

Allowance for credit losses - loans and leases, at acquisition

 

 

10,596

 

Non-credit discount/premium at acquisition

 

 

17,909

 

Par value of acquired PCD loans at acquisition

 

$

243,078

 

Acquired non-credit-deteriorated loans and leasesThe unpaid principal balance and carrying value for acquired non-credit deteriorated loans and leases, excluding an allowance for credit losses of $3.8 million and $4.7 million at September 30, 2024 and December 31, 2023, respectively, were as follows:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Unpaid
Principal
Balance

 

 

Carrying
Value

 

 

Unpaid
Principal
Balance

 

 

Carrying
Value

 

Commercial real estate

 

$

233,775

 

 

$

227,035

 

 

$

284,819

 

 

$

275,476

 

Residential real estate

 

 

195,134

 

 

 

181,976

 

 

 

227,392

 

 

 

211,887

 

Construction, land development, and other land

 

 

84,663

 

 

 

84,172

 

 

 

87,143

 

 

 

86,344

 

Commercial and industrial

 

 

105,482

 

 

 

100,852

 

 

 

123,540

 

 

 

117,538

 

Installment and other

 

 

39

 

 

 

32

 

 

 

170

 

 

 

156

 

Lease financing receivables

 

 

146

 

 

 

146

 

 

 

628

 

 

 

627

 

Total acquired non-credit-deteriorated
   loans and leases

 

$

619,239

 

 

$

594,213

 

 

$

723,692

 

 

$

692,028

 

The Company hedges interest rates on certain loans using interest rate swaps through which the Company pays variable amounts and receives fixed amounts. Refer to Note 16—Derivative Instruments and Hedging Activities for additional discussion.

Allowance for Credit Losses

Loans and leases considered for inclusion in the allowance for credit losses include acquired non-credit-deteriorated loans and leases, purchased credit deteriorated loans, and originated loans and leases.

The Bank’s credit risk rating methodology assigns risk ratings from 1 to 10, where a higher rating represents higher risk. Risk ratings for all loans of $1.0 million or more are reviewed annually. The risk rating categories are described by the following groupings:

Pass—1‑4, risk levels of borrowers and guarantors that offer a minimal to an acceptable level of risk.

Watch—5, credit exposure that presents higher than average risk and warrants greater than routine attention.

Special Mention—6, potential weaknesses that if left uncorrected may result in deterioration of the repayment prospects.

Substandard Accrual—7, weaknesses in cash flow and collateral coverage resulting in a distinct possibility of losses if not corrected. Used in limited cases, where the borrower is current on payments and an agreed plan for credit remediation.

Substandard Non‑Accrual—8, well‑defined weakness or weaknesses in cash flow and collateral coverage resulting in the distinct possibility of losses if not corrected.

Doubtful—9, weaknesses inherent in substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss—10, is considered uncollectible and of such little value that its continuance as a realizable asset is not warranted.

Revolving loans that are converted to term loans are treated as new originations and are presented by year of origination. Generally, existing term loans that are re-underwritten are reflected in the table in the year of renewal.

The following tables summarize the risk rating categories of the loans and leases considered for inclusion in the allowance for credit losses - loans and leases calculation, as of September 30, 2024 and December 31, 2023:

18


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

 

 

Term loans amortized cost by origination year

 

 

Revolving

 

 

Total

 

September 30, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Loans

 

 

Loans

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

234,817

 

 

$

240,042

 

 

$

412,993

 

 

$

465,184

 

 

$

219,570

 

 

$

469,298

 

 

$

15,414

 

 

$

2,057,318

 

      Watch

 

 

2,389

 

 

 

39,813

 

 

 

37,636

 

 

 

41,665

 

 

 

31,925

 

 

 

66,246

 

 

 

 

 

 

219,674

 

      Special Mention

 

 

 

 

 

 

 

 

4,330

 

 

 

6,084

 

 

 

2,548

 

 

 

27,329

 

 

 

 

 

 

40,291

 

      Substandard

 

 

 

 

 

1,590

 

 

 

3,747

 

 

 

8,612

 

 

 

836

 

 

 

30,279

 

 

 

 

 

 

45,064

 

         Total

 

$

237,206

 

 

$

281,445

 

 

$

458,706

 

 

$

521,545

 

 

$

254,879

 

 

$

593,152

 

 

$

15,414

 

 

$

2,362,347

 

Gross charge-offs for the nine months ended September 30, 2024

 

$

 

 

$

1,424

 

 

$

295

 

 

$

187

 

 

$

718

 

 

$

2,489

 

 

$

 

 

$

5,113

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

30,218

 

 

$

48,700

 

 

$

130,936

 

 

$

117,898

 

 

$

50,426

 

 

$

233,043

 

 

$

60,491

 

 

$

671,712

 

      Watch

 

 

 

 

 

 

 

 

2,609

 

 

 

595

 

 

 

13,835

 

 

 

11,166

 

 

 

1,082

 

 

 

29,287

 

      Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,732

 

 

 

 

 

 

 

 

 

3,732

 

      Substandard

 

 

 

 

 

579

 

 

 

2,249

 

 

 

100

 

 

 

 

 

 

1,700

 

 

 

1,013

 

 

 

5,641

 

         Total

 

$

30,218

 

 

$

49,279

 

 

$

135,794

 

 

$

118,593

 

 

$

67,993

 

 

$

245,909

 

 

$

62,586

 

 

$

710,372

 

Gross charge-offs for the nine months ended September 30, 2024

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Construction, Land Development,
  & Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

18,408

 

 

$

157,084

 

 

$

143,776

 

 

$

97,798

 

 

$

37,236

 

 

$

2,852

 

 

$

345

 

 

$

457,499

 

      Watch

 

 

 

 

 

4,765

 

 

 

4,387

 

 

 

15,645

 

 

 

 

 

 

3,081

 

 

 

 

 

 

27,878

 

      Special Mention

 

 

 

 

 

1,391

 

 

 

1,559

 

 

 

11,485

 

 

 

 

 

 

 

 

 

 

 

 

14,435

 

      Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Total

 

$

18,408

 

 

$

163,240

 

 

$

149,722

 

 

$

124,928

 

 

$

37,236

 

 

$

5,933

 

 

$

345

 

 

$

499,812

 

Gross charge-offs for the nine months ended September 30, 2024

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

281,416

 

 

$

423,375

 

 

$

451,891

 

 

$

251,322

 

 

$

89,779

 

 

$

181,871

 

 

$

518,089

 

 

$

2,197,743

 

      Watch

 

 

2,196

 

 

 

68,233

 

 

 

36,815

 

 

 

30,408

 

 

 

1,842

 

 

 

26,717

 

 

 

81,386

 

 

 

247,597

 

      Special Mention

 

 

 

 

 

319

 

 

 

10,334

 

 

 

25,073

 

 

 

3,546

 

 

 

11,001

 

 

 

23,931

 

 

 

74,204

 

      Substandard

 

$

749

 

 

$

7,584

 

 

$

26,625

 

 

$

8,888

 

 

$

3,868

 

 

$

15,547

 

 

$

8,750

 

 

 

72,011

 

         Total

 

$

284,361

 

 

$

499,511

 

 

$

525,665

 

 

$

315,691

 

 

$

99,035

 

 

$

235,136

 

 

$

632,156

 

 

$

2,591,555

 

Gross charge-offs for the nine months ended September 30, 2024

 

$

 

 

$

1,534

 

 

$

4,377

 

 

$

1,538

 

 

$

1,264

 

 

$

11,384

 

 

$

 

 

$

20,097

 

Installment and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

670

 

 

$

342

 

 

$

89

 

 

$

39

 

 

$

4

 

 

$

388

 

 

$

2,425

 

 

$

3,957

 

      Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

      Substandard

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

23

 

         Total

 

$

670

 

 

$

342

 

 

$

89

 

 

$

62

 

 

$

4

 

 

$

388

 

 

$

2,426

 

 

$

3,981

 

Gross charge-offs for the nine months ended September 30, 2024

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

222,254

 

 

$

259,993

 

 

$

148,903

 

 

$

59,646

 

 

$

16,351

 

 

$

483

 

 

$

 

 

$

707,630

 

      Watch

 

 

295

 

 

 

734

 

 

 

48

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

1,085

 

      Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

160

 

 

 

 

 

 

 

 

 

160

 

      Substandard

 

 

 

 

 

613

 

 

 

1,099

 

 

 

791

 

 

 

 

 

 

1

 

 

 

 

 

 

2,504

 

         Total

 

$

222,549

 

 

$

261,340

 

 

$

150,050

 

 

$

60,437

 

 

$

16,519

 

 

$

484

 

 

$

 

 

$

711,379

 

Gross charge-offs for the nine months ended September 30, 2024

 

$

 

 

$

434

 

 

$

560

 

 

$

463

 

 

$

58

 

 

$

34

 

 

$

 

 

$

1,549

 

Total Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

787,783

 

 

$

1,129,536

 

 

$

1,288,588

 

 

$

991,887

 

 

$

413,366

 

 

$

887,935

 

 

$

596,764

 

 

$

6,095,859

 

      Watch

 

 

4,880

 

 

 

113,545

 

 

 

81,495

 

 

 

88,313

 

 

 

47,610

 

 

 

107,210

 

 

 

82,468

 

 

 

525,521

 

      Special Mention

 

 

 

 

 

1,710

 

 

 

16,223

 

 

 

42,642

 

 

 

9,986

 

 

 

38,330

 

 

 

23,932

 

 

 

132,823

 

      Substandard

 

 

749

 

 

 

10,366

 

 

 

33,720

 

 

 

18,414

 

 

 

4,704

 

 

 

47,527

 

 

 

9,763

 

 

 

125,243

 

         Total

 

$

793,412

 

 

$

1,255,157

 

 

$

1,420,026

 

 

$

1,141,256

 

 

$

475,666

 

 

$

1,081,002

 

 

$

712,927

 

 

$

6,879,446

 

Gross charge-offs for the nine months ended September 30, 2024

 

$

 

 

$

3,392

 

 

$

5,232

 

 

$

2,188

 

 

$

2,040

 

 

$

13,907

 

 

$

 

 

$

26,759

 

 

19


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

 

 

Term loans amortized cost by origination year

 

 

Revolving

 

 

Total

 

December 31, 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Loans

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

247,856

 

 

$

452,127

 

 

$

516,624

 

 

$

229,053

 

 

$

143,283

 

 

$

388,872

 

 

$

28,360

 

 

$

2,006,175

 

      Watch

 

 

12,501

 

 

 

22,094

 

 

 

26,408

 

 

 

46,713

 

 

 

20,364

 

 

 

68,003

 

 

 

 

 

 

196,083

 

      Special Mention

 

 

 

 

 

799

 

 

 

10,752

 

 

 

2,618

 

 

 

12,751

 

 

 

25,790

 

 

 

 

 

 

52,710

 

      Substandard

 

 

 

 

 

2,888

 

 

 

5,841

 

 

 

1,771

 

 

 

7,483

 

 

 

46,532

 

 

 

829

 

 

 

65,344

 

         Total

 

$

260,357

 

 

$

477,908

 

 

$

559,625

 

 

$

280,155

 

 

$

183,881

 

 

$

529,197

 

 

$

29,189

 

 

$

2,320,312

 

Gross charge-offs, year ended
  December 31, 2023

 

$

 

 

$

193

 

 

$

60

 

 

$

1,511

 

 

$

4,054

 

 

$

3,911

 

 

$

 

 

$

9,729

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

55,178

 

 

$

135,477

 

 

$

104,005

 

 

$

54,651

 

 

$

37,806

 

 

$

225,593

 

 

$

57,865

 

 

$

670,575

 

      Watch

 

 

 

 

 

4,811

 

 

 

 

 

 

17,417

 

 

 

7,167

 

 

 

8,708

 

 

 

1,597

 

 

 

39,700

 

      Special Mention

 

 

 

 

 

 

 

 

 

 

 

3,594

 

 

 

127

 

 

 

1

 

 

 

413

 

 

 

4,135

 

      Substandard

 

 

 

 

 

 

 

 

107

 

 

 

189

 

 

 

349

 

 

 

3,523

 

 

 

952

 

 

 

5,120

 

         Total

 

$

55,178

 

 

$

140,288

 

 

$

104,112

 

 

$

75,851

 

 

$

45,449

 

 

$

237,825

 

 

$

60,827

 

 

$

719,530

 

Gross charge-offs, year ended
  December 31, 2023

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

21

 

 

$

 

 

$

21

 

Construction, Land Development,
  & Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

82,449

 

 

$

145,174

 

 

$

184,544

 

 

$

35,466

 

 

$

9,772

 

 

$

1,429

 

 

$

174

 

 

$

459,008

 

      Watch

 

 

1,392

 

 

 

13,990

 

 

 

21,313

 

 

 

18,716

 

 

 

3,125

 

 

 

 

 

 

 

 

 

58,536

 

      Special Mention

 

 

 

 

 

 

 

 

9,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,279

 

      Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

14

 

         Total

 

$

83,841

 

 

$

159,164

 

 

$

215,136

 

 

$

54,182

 

 

$

12,897

 

 

$

1,443

 

 

$

174

 

 

$

526,837

 

Gross charge-offs, year ended
  December 31, 2023

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

475,720

 

 

$

514,902

 

 

$

288,392

 

 

$

109,430

 

 

$

73,059

 

 

$

147,168

 

 

$

524,348

 

 

$

2,133,019

 

      Watch

 

 

41,027

 

 

 

33,080

 

 

 

50,407

 

 

 

1,385

 

 

 

6,951

 

 

 

18,180

 

 

 

39,531

 

 

 

190,561

 

      Special Mention

 

 

 

 

 

6,164

 

 

 

10,595

 

 

 

2,631

 

 

 

1,112

 

 

 

6,643

 

 

 

36,354

 

 

 

63,499

 

      Substandard

 

 

 

 

 

7,332

 

 

 

6,067

 

 

 

6,431

 

 

 

10,116

 

 

 

18,381

 

 

 

13,155

 

 

 

61,482

 

         Total

 

$

516,747

 

 

$

561,478

 

 

$

355,461

 

 

$

119,877

 

 

$

91,238

 

 

$

190,372

 

 

$

613,388

 

 

$

2,448,561

 

Gross charge-offs, year ended
  December 31, 2023

 

$

1,518

 

 

$

1,938

 

 

$

5,372

 

 

$

4,451

 

 

$

1,087

 

 

$

1,045

 

 

$

 

 

$

15,411

 

Installment and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

564

 

 

$

132

 

 

$

79

 

 

$

133

 

 

$

28

 

 

$

424

 

 

$

1,814

 

 

$

3,174

 

      Watch

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

26

 

      Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Total

 

$

564

 

 

$

132

 

 

$

104

 

 

$

133

 

 

$

28

 

 

$

425

 

 

$

1,814

 

 

$

3,200

 

Gross charge-offs, year ended
  December 31, 2023

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3

 

 

$

 

 

$

3

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

327,099

 

 

$

207,640

 

 

$

93,242

 

 

$

29,343

 

 

$

5,443

 

 

$

856

 

 

$

 

 

$

663,623

 

      Watch

 

 

 

 

 

67

 

 

 

1,008

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

1,091

 

      Special Mention

 

 

 

 

 

 

 

 

 

 

 

179

 

 

 

101

 

 

 

36

 

 

 

 

 

 

316

 

      Substandard

 

 

259

 

 

 

138

 

 

 

384

 

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

836

 

         Total

 

$

327,358

 

 

$

207,845

 

 

$

94,634

 

 

$

29,593

 

 

$

5,544

 

 

$

892

 

 

$

 

 

$

665,866

 

Gross charge-offs, year ended
  December 31, 2023

 

$

734

 

 

$

886

 

 

$

549

 

 

$

139

 

 

$

75

 

 

$

54

 

 

$

 

 

$

2,437

 

Total Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Pass

 

$

1,188,866

 

 

$

1,455,452

 

 

$

1,186,886

 

 

$

458,076

 

 

$

269,391

 

 

$

764,342

 

 

$

612,561

 

 

$

5,935,574

 

      Watch

 

 

54,920

 

 

 

74,042

 

 

 

99,161

 

 

 

84,247

 

 

 

37,607

 

 

 

94,892

 

 

 

41,128

 

 

 

485,997

 

      Special Mention

 

 

 

 

 

6,963

 

 

 

30,626

 

 

 

9,022

 

 

 

14,091

 

 

 

32,470

 

 

 

36,767

 

 

 

129,939

 

      Substandard

 

 

259

 

 

 

10,358

 

 

 

12,399

 

 

 

8,446

 

 

 

17,948

 

 

 

68,450

 

 

 

14,936

 

 

 

132,796

 

         Total

 

$

1,244,045

 

 

$

1,546,815

 

 

$

1,329,072

 

 

$

559,791

 

 

$

339,037

 

 

$

960,154

 

 

$

705,392

 

 

$

6,684,306

 

Gross charge-offs, year ended
  December 31, 2023

 

$

2,252

 

 

$

3,017

 

 

$

5,981

 

 

$

6,101

 

 

$

5,216

 

 

$

5,034

 

 

$

 

 

$

27,601

 

At September 30, 2024 and at December 31, 2023 there were no loans or leases which were risk rated Doubtful or Loss. As of September 30, 2024 and December 31, 2023, respectively, there were $78.4 million and $52.2 million of term loans that had been converted from revolving loans.

20


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

 

The following tables summarize contractual delinquency information of the loans and leases considered for inclusion in the allowance for credit losses - loans and leases calculation at September 30, 2024 and December 31, 2023:

 

September 30, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans

 

 

Total
Loans

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

237,081

 

 

$

279,855

 

 

$

455,422

 

 

$

517,237

 

 

$

254,618

 

 

$

568,823

 

 

$

15,414

 

 

$

2,328,450

 

      30-59 Days Past Due

 

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,920

 

 

 

 

 

 

3,045

 

      60-89 Days Past Due

 

 

 

 

 

 

 

 

636

 

 

 

 

 

 

 

 

 

914

 

 

 

 

 

 

1,550

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

 

 

 

1,590

 

 

 

2,648

 

 

 

4,308

 

 

 

261

 

 

 

20,495

 

 

 

 

 

 

29,302

 

      Total Past Due

 

 

125

 

 

 

1,590

 

 

 

3,284

 

 

 

4,308

 

 

 

261

 

 

 

24,329

 

 

 

 

 

 

33,897

 

         Total

 

$

237,206

 

 

$

281,445

 

 

$

458,706

 

 

$

521,545

 

 

$

254,879

 

 

$

593,152

 

 

$

15,414

 

 

$

2,362,347

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

30,218

 

 

$

49,279

 

 

$

133,545

 

 

$

118,493

 

 

$

67,993

 

 

$

244,299

 

 

$

61,218

 

 

$

705,045

 

      30-59 Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44

 

 

 

355

 

 

 

399

 

      60-89 Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

 

 

 

 

 

 

2,249

 

 

 

100

 

 

 

 

 

 

1,566

 

 

 

1,013

 

 

 

4,928

 

      Total Past Due

 

 

 

 

 

 

 

 

2,249

 

 

 

100

 

 

 

 

 

 

1,610

 

 

 

1,368

 

 

 

5,327

 

         Total

 

$

30,218

 

 

$

49,279

 

 

$

135,794

 

 

$

118,593

 

 

$

67,993

 

 

$

245,909

 

 

$

62,586

 

 

$

710,372

 

Construction, Land Development,
   & Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

18,408

 

 

$

163,240

 

 

$

149,722

 

 

$

124,928

 

 

$

37,236

 

 

$

5,933

 

 

$

345

 

 

$

499,812

 

      30-59 Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      60-89 Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Total Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Total

 

$

18,408

 

 

$

163,240

 

 

$

149,722

 

 

$

124,928

 

 

$

37,236

 

 

$

5,933

 

 

$

345

 

 

$

499,812

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

283,611

 

 

$

491,992

 

 

$

512,755

 

 

$

313,279

 

 

$

95,712

 

 

$

219,696

 

 

$

628,404

 

 

$

2,545,449

 

      30-59 Days Past Due

 

 

 

 

 

 

 

 

158

 

 

 

 

 

 

 

 

 

 

 

 

359

 

 

 

517

 

      60-89 Days Past Due

 

 

658

 

 

 

370

 

 

 

1,753

 

 

 

256

 

 

 

628

 

 

 

7,689

 

 

 

479

 

 

 

11,833

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

92

 

 

 

7,149

 

 

 

10,999

 

 

 

2,156

 

 

 

2,695

 

 

 

7,751

 

 

 

2,914

 

 

 

33,756

 

      Total Past Due

 

 

750

 

 

 

7,519

 

 

 

12,910

 

 

 

2,412

 

 

 

3,323

 

 

 

15,440

 

 

 

3,752

 

 

 

46,106

 

         Total

 

$

284,361

 

 

$

499,511

 

 

$

525,665

 

 

$

315,691

 

 

$

99,035

 

 

$

235,136

 

 

$

632,156

 

 

$

2,591,555

 

Installment and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

670

 

 

$

342

 

 

$

89

 

 

$

39

 

 

$

4

 

 

$

388

 

 

$

2,426

 

 

$

3,958

 

      30-59 Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      60-89 Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

23

 

      Total Past Due

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

23

 

         Total

 

$

670

 

 

$

342

 

 

$

89

 

 

$

62

 

 

$

4

 

 

$

388

 

 

$

2,426

 

 

$

3,981

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

220,256

 

 

$

257,011

 

 

$

146,932

 

 

$

58,597

 

 

$

16,238

 

 

$

478

 

 

$

 

 

$

699,512

 

      30-59 Days Past Due

 

 

1,724

 

 

 

2,118

 

 

 

889

 

 

 

341

 

 

 

120

 

 

 

5

 

 

 

 

 

 

5,197

 

      60-89 Days Past Due

 

 

569

 

 

 

1,598

 

 

 

1,130

 

 

 

714

 

 

 

161

 

 

 

 

 

 

 

 

 

4,172

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

 

 

 

613

 

 

 

1,099

 

 

 

785

 

 

 

 

 

 

1

 

 

 

 

 

 

2,498

 

      Total Past Due

 

 

2,293

 

 

 

4,329

 

 

 

3,118

 

 

 

1,840

 

 

 

281

 

 

 

6

 

 

 

 

 

 

11,867

 

         Total

 

$

222,549

 

 

$

261,340

 

 

$

150,050

 

 

$

60,437

 

 

$

16,519

 

 

$

484

 

 

$

 

 

$

711,379

 

Total Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

790,244

 

 

$

1,241,719

 

 

$

1,398,465

 

 

$

1,132,573

 

 

$

471,801

 

 

$

1,039,617

 

 

$

707,807

 

 

$

6,782,226

 

      30-59 Days Past Due

 

 

1,849

 

 

 

2,118

 

 

 

1,047

 

 

 

341

 

 

 

120

 

 

 

2,969

 

 

 

714

 

 

 

9,158

 

      60-89 Days Past Due

 

 

1,227

 

 

 

1,968

 

 

 

3,519

 

 

 

970

 

 

 

789

 

 

 

8,603

 

 

 

479

 

 

 

17,555

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

92

 

 

 

9,352

 

 

 

16,995

 

 

 

7,372

 

 

 

2,956

 

 

 

29,813

 

 

 

3,927

 

 

 

70,507

 

      Total Past Due

 

 

3,168

 

 

 

13,438

 

 

 

21,561

 

 

 

8,683

 

 

 

3,865

 

 

 

41,385

 

 

 

5,120

 

 

 

97,220

 

         Total

 

$

793,412

 

 

$

1,255,157

 

 

$

1,420,026

 

 

$

1,141,256

 

 

$

475,666

 

 

$

1,081,002

 

 

$

712,927

 

 

$

6,879,446

 

Total non-accrual loans without an allowance included $6.5 million of commercial real estate loans, $3.0 million of residential real estate, and $3.3 million of commercial and industrial loans as of September 30, 2024. The Company

21


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

recognized $514,000 and $1.8 million of interest income on non-accrual loans and leases for the three and nine months ended September 30, 2024, respectively.

December 31, 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving
Loans

 

 

Total
Loans

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

259,998

 

 

$

474,878

 

 

$

558,236

 

 

$

279,098

 

 

$

178,729

 

 

$

501,620

 

 

$

29,189

 

 

$

2,281,748

 

      30-59 Days Past Due

 

 

359

 

 

 

648

 

 

 

638

 

 

 

74

 

 

 

3,176

 

 

 

484

 

 

 

 

 

 

5,379

 

      60-89 Days Past Due

 

 

 

 

 

826

 

 

 

 

 

 

286

 

 

 

 

 

 

1,208

 

 

 

 

 

 

2,320

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

 

 

 

1,556

 

 

 

751

 

 

 

697

 

 

 

1,976

 

 

 

25,885

 

 

 

 

 

 

30,865

 

      Total Past Due

 

 

359

 

 

 

3,030

 

 

 

1,389

 

 

 

1,057

 

 

 

5,152

 

 

 

27,577

 

 

 

 

 

 

38,564

 

         Total

 

$

260,357

 

 

$

477,908

 

 

$

559,625

 

 

$

280,155

 

 

$

183,881

 

 

$

529,197

 

 

$

29,189

 

 

$

2,320,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

55,178

 

 

$

136,448

 

 

$

102,973

 

 

$

75,125

 

 

$

45,050

 

 

$

230,102

 

 

$

59,476

 

 

$

704,352

 

      30-59 Days Past Due

 

 

 

 

 

3,840

 

 

 

1,032

 

 

 

537

 

 

 

29

 

 

 

4,122

 

 

 

399

 

 

 

9,959

 

      60-89 Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

 

 

127

 

 

 

 

 

 

148

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

 

 

 

 

 

 

107

 

 

 

189

 

 

 

349

 

 

 

3,474

 

 

 

952

 

 

 

5,071

 

      Total Past Due

 

 

 

 

 

3,840

 

 

 

1,139

 

 

 

726

 

 

 

399

 

 

 

7,723

 

 

 

1,351

 

 

 

15,178

 

         Total

 

$

55,178

 

 

$

140,288

 

 

$

104,112

 

 

$

75,851

 

 

$

45,449

 

 

$

237,825

 

 

$

60,827

 

 

$

719,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land Development,
  & Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

83,841

 

 

$

156,815

 

 

$

215,136

 

 

$

54,182

 

 

$

12,897

 

 

$

1,443

 

 

$

174

 

 

$

524,488

 

      30-59 Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      60-89 Days Past Due

 

 

 

 

 

2,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,349

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Total Past Due

 

 

 

 

 

2,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,349

 

         Total

 

$

83,841

 

 

$

159,164

 

 

$

215,136

 

 

$

54,182

 

 

$

12,897

 

 

$

1,443

 

 

$

174

 

 

$

526,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

516,747

 

 

$

552,251

 

 

$

351,534

 

 

$

114,859

 

 

$

83,780

 

 

$

177,239

 

 

$

611,766

 

 

$

2,408,176

 

      30-59 Days Past Due

 

 

 

 

 

1,545

 

 

 

1,099

 

 

 

238

 

 

 

2,513

 

 

 

400

 

 

 

455

 

 

 

6,250

 

      60-89 Days Past Due

 

 

 

 

 

1,505

 

 

 

 

 

 

234

 

 

 

3,416

 

 

 

1,139

 

 

 

496

 

 

 

6,790

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

 

 

 

6,177

 

 

 

2,828

 

 

 

4,546

 

 

 

1,529

 

 

 

11,594

 

 

 

671

 

 

 

27,345

 

      Total Past Due

 

 

 

 

 

9,227

 

 

 

3,927

 

 

 

5,018

 

 

 

7,458

 

 

 

13,133

 

 

 

1,622

 

 

 

40,385

 

         Total

 

$

516,747

 

 

$

561,478

 

 

$

355,461

 

 

$

119,877

 

 

$

91,238

 

 

$

190,372

 

 

$

613,388

 

 

$

2,448,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Installment and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

564

 

 

$

132

 

 

$

104

 

 

$

133

 

 

$

28

 

 

$

425

 

 

$

1,814

 

 

$

3,200

 

      30-59 Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      60-89 Days Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Total Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Total

 

$

564

 

 

$

132

 

 

$

104

 

 

$

133

 

 

$

28

 

 

$

425

 

 

$

1,814

 

 

$

3,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

325,833

 

 

$

206,800

 

 

$

93,795

 

 

$

29,292

 

 

$

5,537

 

 

$

889

 

 

$

 

 

$

662,146

 

      30-59 Days Past Due

 

 

726

 

 

 

426

 

 

 

153

 

 

 

38

 

 

 

4

 

 

 

2

 

 

 

 

 

 

1,349

 

      60-89 Days Past Due

 

 

540

 

 

 

481

 

 

 

302

 

 

 

218

 

 

 

3

 

 

 

1

 

 

 

 

 

 

1,545

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

259

 

 

 

138

 

 

 

384

 

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

826

 

      Total Past Due

 

 

1,525

 

 

 

1,045

 

 

 

839

 

 

 

301

 

 

 

7

 

 

 

3

 

 

 

 

 

 

3,720

 

         Total

 

$

327,358

 

 

$

207,845

 

 

$

94,634

 

 

$

29,593

 

 

$

5,544

 

 

$

892

 

 

$

 

 

$

665,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans and Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Current

 

$

1,242,161

 

 

$

1,527,324

 

 

$

1,321,778

 

 

$

552,689

 

 

$

326,021

 

 

$

911,718

 

 

$

702,419

 

 

$

6,584,110

 

      30-59 Days Past Due

 

 

1,085

 

 

 

6,459

 

 

 

2,922

 

 

 

887

 

 

 

5,722

 

 

 

5,008

 

 

 

854

 

 

 

22,937

 

      60-89 Days Past Due

 

 

540

 

 

 

5,161

 

 

 

302

 

 

 

738

 

 

 

3,440

 

 

 

2,475

 

 

 

496

 

 

 

13,152

 

      Greater than 90 Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Non-accrual

 

 

259

 

 

 

7,871

 

 

 

4,070

 

 

 

5,477

 

 

 

3,854

 

 

 

40,953

 

 

 

1,623

 

 

 

64,107

 

      Total Past Due

 

 

1,884

 

 

 

19,491

 

 

 

7,294

 

 

 

7,102

 

 

 

13,016

 

 

 

48,436

 

 

 

2,973

 

 

 

100,196

 

         Total

 

$

1,244,045

 

 

$

1,546,815

 

 

$

1,329,072

 

 

$

559,791

 

 

$

339,037

 

 

$

960,154

 

 

$

705,392

 

 

$

6,684,306

 

 

Total non-accrual loans without an allowance included $1.6 million of commercial real estate loans, $3.6 million of residential real estate loans, and $2.3 million of commercial and industrial loans, as of December 31, 2023. The Company

22


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

recognized $770,000 and $2.8 million of interest income on non-accrual loans and leases for the three and nine months ended September 30, 2023, respectively.

The following table summarize the balance and activity within the allowance for credit losses - loans and leases, the components of the allowance for credit losses - loans and leases by loans and leases individually and collectively evaluated for impairment, and corresponding loan and lease balances by type for the three and nine months ended September 30, 2024 are as follows:

September 30, 2024

 

Commercial
Real Estate

 

 

Residential
Real Estate

 

 

Construction,
Land Development,
and Other Land

 

 

Commercial
and
Industrial

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Allowance for credit losses -
   loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

27,852

 

 

$

3,023

 

 

$

2,723

 

 

$

57,584

 

 

$

30

 

 

$

8,518

 

 

$

99,730

 

Provision/(recapture)

 

 

1,210

 

 

 

(121

)

 

 

(115

)

 

 

6,286

 

 

 

16

 

 

 

321

 

 

 

7,597

 

Charge-offs

 

 

(1,615

)

 

 

 

 

 

 

 

 

(6,948

)

 

 

 

 

 

(496

)

 

 

(9,059

)

Recoveries

 

 

193

 

 

 

3

 

 

 

 

 

 

313

 

 

 

 

 

 

83

 

 

 

592

 

Ending balance

 

$

27,640

 

 

$

2,905

 

 

$

2,608

 

 

$

57,235

 

 

$

46

 

 

$

8,426

 

 

$

98,860

 

Nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

33,237

 

 

$

3,495

 

 

$

2,906

 

 

$

53,782

 

 

$

36

 

 

$

8,230

 

 

$

101,686

 

Provision/(recapture)

 

 

(1,592

)

 

 

(595

)

 

 

(298

)

 

 

22,683

 

 

 

10

 

 

 

1,158

 

 

 

21,366

 

Charge-offs

 

 

(5,113

)

 

 

 

 

 

 

 

 

(20,097

)

 

 

 

 

 

(1,549

)

 

 

(26,759

)

Recoveries

 

 

1,108

 

 

 

5

 

 

 

 

 

 

867

 

 

 

 

 

 

587

 

 

 

2,567

 

Ending balance

 

$

27,640

 

 

$

2,905

 

 

$

2,608

 

 

$

57,235

 

 

$

46

 

 

$

8,426

 

 

$

98,860

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated
   for impairment

 

$

6,547

 

 

$

82

 

 

$

 

 

$

18,364

 

 

$

 

 

$

 

 

$

24,993

 

Collectively evaluated
   for impairment

 

 

21,093

 

 

 

2,823

 

 

 

2,608

 

 

 

38,871

 

 

 

46

 

 

 

8,426

 

 

 

73,867

 

Total allowance for credit
   losses - loans and leases

 

$

27,640

 

 

$

2,905

 

 

$

2,608

 

 

$

57,235

 

 

$

46

 

 

$

8,426

 

 

$

98,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases
  ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

34,260

 

 

$

3,591

 

 

$

 

 

$

50,627

 

 

$

 

 

$

 

 

$

88,478

 

Collectively evaluated for
   impairment

 

 

2,328,087

 

 

 

706,781

 

 

 

499,812

 

 

 

2,540,928

 

 

 

3,981

 

 

 

711,379

 

 

 

6,790,968

 

Total loans and leases

 

$

2,362,347

 

 

$

710,372

 

 

$

499,812

 

 

$

2,591,555

 

 

$

3,981

 

 

$

711,379

 

 

$

6,879,446

 

 

23


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The following table summarize the balance and activity within the allowance for credit losses - loans and leases, the components of the allowance for credit losses - loans and leases by loans and leases individually and collectively evaluated for impairment, loans acquired with deteriorated credit quality, and corresponding loan and lease balances by type for the three and nine months ended September 30, 2023:

September 30, 2023

 

Commercial
Real Estate

 

 

Residential
Real Estate

 

 

Construction,
Land Development,
and Other Land

 

 

Commercial
and
Industrial

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Allowance for credit losses -
   loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

26,377

 

 

$

2,544

 

 

$

1,935

 

 

$

53,640

 

 

$

43

 

 

$

8,126

 

 

$

92,665

 

Adjustment for acquired PCD
  loans

 

 

8,230

 

 

 

660

 

 

 

97

 

 

 

1,609

 

 

 

 

 

 

 

 

 

10,596

 

Provision

 

 

1,614

 

 

 

941

 

 

 

1,168

 

 

 

3,329

 

 

 

4

 

 

 

809

 

 

 

7,865

 

Charge-offs

 

 

(1,360

)

 

 

(12

)

 

 

 

 

 

(4,200

)

 

 

(3

)

 

 

(604

)

 

 

(6,179

)

Recoveries

 

 

124

 

 

 

18

 

 

 

 

 

 

460

 

 

 

 

 

 

147

 

 

 

749

 

Ending balance

 

$

34,985

 

 

$

4,151

 

 

$

3,200

 

 

$

54,838

 

 

$

44

 

 

$

8,478

 

 

$

105,696

 

Nine months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

26,061

 

 

$

3,140

 

 

$

3,134

 

 

$

41,889

 

 

$

24

 

 

$

7,676

 

 

$

81,924

 

Adjustment for acquired PCD
  loans

 

 

8,230

 

 

 

660

 

 

 

97

 

 

 

1,609

 

 

 

 

 

 

 

 

 

10,596

 

Provision/(recapture)

 

 

4,854

 

 

 

290

 

 

 

(31

)

 

 

17,293

 

 

 

19

 

 

 

1,619

 

 

 

24,044

 

Charge-offs

 

 

(5,271

)

 

 

(21

)

 

 

 

 

 

(8,087

)

 

 

(3

)

 

 

(1,370

)

 

 

(14,752

)

Recoveries

 

 

1,111

 

 

 

82

 

 

 

 

 

 

2,134

 

 

 

4

 

 

 

553

 

 

 

3,884

 

Ending balance

 

$

34,985

 

 

$

4,151

 

 

$

3,200

 

 

$

54,838

 

 

$

44

 

 

$

8,478

 

 

$

105,696

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated
   for impairment

 

$

13,199

 

 

$

 

 

$

 

 

$

15,135

 

 

$

 

 

$

 

 

$

28,334

 

Collectively evaluated
   for impairment

 

 

21,786

 

 

 

4,151

 

 

 

3,200

 

 

 

39,703

 

 

 

44

 

 

 

8,478

 

 

 

77,362

 

Total allowance for credit
    losses - loans and leases

 

$

34,985

 

 

$

4,151

 

 

$

3,200

 

 

$

54,838

 

 

$

44

 

 

$

8,478

 

 

$

105,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases ending
   balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

67,596

 

 

$

 

 

$

 

 

$

48,814

 

 

$

 

 

$

 

 

$

116,410

 

Collectively evaluated for
   impairment

 

 

2,221,164

 

 

 

722,032

 

 

 

523,008

 

 

 

2,385,511

 

 

 

3,246

 

 

 

641,932

 

 

 

6,496,893

 

Total loans and leases

 

$

2,288,760

 

 

$

722,032

 

 

$

523,008

 

 

$

2,434,325

 

 

$

3,246

 

 

$

641,932

 

 

$

6,613,303

 

 

24


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The Company decreased the allowance for credit losses - loans and leases by $870,000 and $2.8 million for the three and nine months ended September 30, 2024, respectively. The Company increased the allowance for credit losses - loans and leases by $13.0 million and $23.8 million for the three and nine months ended September 30, 2023, respectively. In 2023, a $10.6 million adjustment was made to the allowance for credit losses to account for acquired PCD loans, as a result of the Inland acquisition.

For loans individually evaluated for impairment, the Company increased the allowance for credit losses - loans and leases by $1.4 million and decreased it by $2.2 million for the three and nine months ended September 30, 2024, and increased the allowance for credit losses for loans individually evaluated by $2.4 million and $13.0 million for the three and nine months ended September 30, 2023, respectively.

For loans and leases collectively evaluated for impairment, the allowance for credit losses decreased by $2.3 million and $578,000 for the three and nine months ended September 30, 2024, respectively. For loans and leases collectively evaluated for impairment, the allowance for credit losses increased by $10.7 million and $10.8 million for the three and nine months ended September 30, 2023, respectively.

The decrease in the allowance for credit losses - loans and leases was mainly due to charge-offs of individually assessed loans previously reserved for and improvement in macro-economic factors impacting the collectively assessed portfolio.

The following table presents loans to borrowers experiencing financial difficulty and with modified terms for the three and nine months ended September 30, 2024:

Three Months Ended
  September 30, 2024

 

Term Modification

 

 

Total Modified by Class

 

 

% of Class of Loans and Leases

 

Commercial real estate

 

$

3,877

 

 

$

3,877

 

 

 

0.2

%

Commercial and industrial

 

 

245

 

 

 

245

 

 

 

0.0

%

Total loans and leases

 

$

4,122

 

 

$

4,122

 

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

Nine Months Ended
  September 30, 2024

 

Term Modification

 

 

Total Modified by Class

 

 

% of Class of Loans and Leases

 

Commercial real estate

 

$

5,320

 

 

$

5,320

 

 

 

0.2

%

Commercial and industrial

 

 

2,298

 

 

 

2,298

 

 

 

0.1

%

Total loans and leases

 

$

7,618

 

 

$

7,618

 

 

 

0.1

%

For the three months ended September 30, 2024, the financial effect of the term modifications presented above reflects a five months weighted average extension of maturity date. For the nine months ended September 30, 2024, the financial effect of the term modifications presented above reflects a four months weighted average extension of maturity date.

The following table presents the amortized cost basis of loans that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2023, by type of modification:

Three Months Ended
  September 30, 2023

 

Payment Delay

 

 

Term Modification

 

 

Combination Term Modification and Interest Rate Reduction

 

 

Total Modified by Class

 

 

% of Class of Loans and Leases

 

Commercial and industrial

 

$

 

 

$

25,136

 

 

$

 

 

$

25,136

 

 

 

1.1

%

Total modified loans

 

$

 

 

$

25,136

 

 

$

 

 

$

25,136

 

 

 

0.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended
  September 30, 2023

 

Payment Delay

 

 

Term Modification

 

 

Combination Term Modification and Interest Rate Reduction

 

 

Total Modified by Class

 

 

% of Class of Loans and Leases

 

Commercial and industrial

 

$

383

 

 

$

62,394

 

 

$

374

 

 

$

63,151

 

 

 

2.6

%

Total modified loans

 

$

383

 

 

$

62,394

 

 

$

374

 

 

$

63,151

 

 

 

1.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans reflected as having a payment delay included a general adjustment in loan terms similar to those of pass-rated credits. Loans having term modifications included extension of term as a result of a new borrower structure and other

25


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

miscellaneous term adjustments. Loans having a combination of term modification and interest rate reduction reflect a longer amortization period and a reduced weighted average contractual rate from 8.85% to 7.01%.

As of September 30, 2024, the amortized cost of commercial real estate loans that had a payment default and were modified in the twelve months prior to default was $2.8 million, which represented 0.12% of outstanding commercial real estate loans. Additionally, the amortized cost of commercial and industrial loans that had a payment default and were modified in the twelve months prior to default was $8.2 million, which represented 0.32% of outstanding commercial and industrial loans at September 30, 2024.

As of December 31, 2023, the amortized cost of commercial and industrial loans that had a payment default and were modified in the twelve months prior to default was $406,000, which represented 0.02% of outstanding commercial and industrial loans.

Modified loans are either collectively assessed based on portfolio risk segment and risk rating or individually assessed for loans exceeding $500,000. Upon the Company’s determination that a modified loan has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. There was $1.5 million in outstanding commitments on modified loans as of September 30, 2024. There was $9.1 million in outstanding commitments on modified loans at December 31, 2023.

The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses as of September 30, 2024 and December 31, 2023:

 

September 30, 2024

 

Commercial Construction

 

 

Non-owner Occupied Commercial

 

 

Owner-Occupied Commercial

 

 

Multi-Family

 

 

Single Family Residence (1st Lien)

 

 

Single Family Residence (2nd Lien)

 

 

Business Assets

 

 

Other Assets

 

 

Total

 

Commercial real estate

 

$

 

 

$

6,775

 

 

$

27,485

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

34,260

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

2,221

 

 

 

790

 

 

 

579

 

 

 

 

 

 

 

 

 

3,590

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,578

 

 

 

1,661

 

 

 

40,239

 

Total

 

$

 

 

$

6,775

 

 

$

27,485

 

 

$

2,221

 

 

$

790

 

 

$

579

 

 

$

38,578

 

 

$

1,661

 

 

$

78,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

Commercial Construction

 

 

Non-owner Occupied Commercial

 

 

Owner-Occupied Commercial

 

 

Multi-Family

 

 

Single Family Residence (1st Lien)

 

 

Single Family Residence (2nd Lien)

 

 

Business Assets

 

 

Other Assets

 

 

Total

 

Commercial real estate

 

$

 

 

$

28,767

 

 

$

35,572

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

64,339

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

2,793

 

 

 

800

 

 

 

 

 

 

 

 

 

 

 

 

3,593

 

Construction, land
  development,
  and other land

 

 

813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

813

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,749

 

 

 

 

 

 

44,749

 

Total

 

$

813

 

 

$

28,767

 

 

$

35,572

 

 

$

2,793

 

 

$

800

 

 

$

 

 

$

44,749

 

 

$

 

 

$

113,494

 

 

The following table presents the change in the balance of the allowance for credit losses - unfunded commitments as of September 30, 2024 and 2023:

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Beginning balance

 

$

2,555

 

 

$

3,639

 

 

$

3,636

 

 

$

4,203

 

Provision/(recapture) for unfunded commitments

 

 

(122

)

 

 

937

 

 

 

(1,203

)

 

 

373

 

Ending balance

 

$

2,433

 

 

$

4,576

 

 

$

2,433

 

 

$

4,576

 

 

26


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 6—Servicing Assets

Activity for servicing assets and the related changes in fair value for the three and nine months ended September 30, 2024 and 2023 was as follows:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Beginning balance

 

$

19,617

 

 

$

21,715

 

 

$

19,844

 

 

$

19,172

 

Additions, net

 

 

1,511

 

 

 

1,674

 

 

 

4,455

 

 

 

4,426

 

Changes in fair value

 

 

(2,183

)

 

 

(3,646

)

 

 

(5,354

)

 

 

(3,855

)

   Ending balance

 

$

18,945

 

 

$

19,743

 

 

$

18,945

 

 

$

19,743

 

Loans serviced for others are not included in the Condensed Consolidated Statements of Financial Condition. The unpaid principal balances of these loans serviced for others as of September 30, 2024 and December 31, 2023 were as follows:

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Loan portfolios serviced for:

 

 

 

 

 

 

SBA guaranteed loans

 

$

1,514,175

 

 

$

1,530,401

 

USDA guaranteed loans

 

 

188,337

 

 

 

197,942

 

Total

 

$

1,702,512

 

 

$

1,728,343

 

Loan servicing revenue totaled $3.2 million and $3.4 million for the three months ended September 30, 2024 and 2023, respectively. Loan servicing revenue totaled $9.8 million and $10.1 million for the nine months ended September 30, 2024 and 2023, respectively.

Loan servicing asset revaluation, which represents the changes in fair value of servicing assets, resulted in a downward valuation adjustment of $2.2 million and $3.6 million for the three months ended September 30, 2024 and 2023, respectively. Loan servicing asset revaluation resulted in a downward valuation adjustment of $5.4 million and $3.9 million for nine months ended September 30, 2024 and 2023, respectively.

The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in secondary market premiums and prepayment speed assumptions have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which may result in a decrease in the fair value of servicing assets. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may change over time. Refer to Note 15—Fair Value Measurement for further details.

Note 7—Other Real Estate Owned

Other real estate owned ("OREO") is included in accrued interest receivable and other assets in the Company's Condensed Consolidated Statements of Financial Condition. The following table presents the change in OREO for the three and nine months ended September 30, 2024 and 2023:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Beginning balance

 

$

780

 

 

$

2,265

 

 

$

1,200

 

 

$

4,717

 

Net additions to OREO

 

 

30

 

 

 

72

 

 

 

35

 

 

 

571

 

Proceeds from sales of OREO

 

 

(260

)

 

 

(614

)

 

 

(740

)

 

 

(3,173

)

Gains (losses) on sales of OREO

 

 

(18

)

 

 

(39

)

 

 

37

 

 

 

(88

)

Valuation adjustments

 

 

 

 

 

(13

)

 

 

 

 

 

(356

)

   Ending balance

 

$

532

 

 

$

1,671

 

 

$

532

 

 

$

1,671

 

At September 30, 2024, and December 31, 2023, the balance of real estate owned did not include any foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property.

At September 30, 2024, and December 31, 2023, there was $818,000 and $27,000 of consumer mortgage loans secured by residential real estate properties in foreclosure, respectively.

27


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

There were no internally financed sales of OREO for the three and nine months ended September 30, 2024 and 2023.

Note 8—Leases

The Company enters into leases in the normal course of business primarily for its banking facilities and branches. The Company’s operating leases have varying maturity dates through year end 2036, some of which include renewal or termination options to extend the lease. In addition, the Company leases or subleases real estate to third parties. The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected not to recognize leases with original lease terms of 12 months or less ("short-term leases") on the Company’s Condensed Consolidated Statements of Financial Condition.

Leases are classified at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.

The following table summarizes the amount and balance sheet line item for our operating lease right-of-use asset and liability as of the periods indicated:

 

 

Balance Sheet Line Item

 

September 30, 2024

 

 

December 31, 2023

 

Operating lease right-of-use asset

 

 Accrued interest receivable and other assets

 

$

10,070

 

 

$

12,474

 

Operating lease liability

 

 Accrued interest payable and other liabilities

 

 

11,361

 

 

 

14,268

 

The Company uses its incremental borrowing rate at lease commencement to calculate the present value of lease payments when the rate implicit in a lease is not known. The Company’s incremental borrowing rate is based on the Federal Home Loan Bank regular advance rate, adjusted for the lease term and other factors. At September 30, 2024, the weighted average discount rate of operating leases was 3.10% and the weighted average remaining life of operating leases was 5.1 years, compared to 2.90% and 6.1 years as of December 31, 2023.

The following table presents components of total lease costs included as a component of occupancy expense on the Condensed Consolidated Statements of Operations for the following periods:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease cost

 

$

666

 

 

$

770

 

 

$

2,051

 

 

$

2,014

 

Short-term lease cost

 

 

120

 

 

 

127

 

 

 

386

 

 

 

295

 

Variable lease cost

 

 

423

 

 

 

470

 

 

 

1,257

 

 

 

1,239

 

Less: Sublease income

 

 

(131

)

 

 

(160

)

 

 

(391

)

 

 

(475

)

Total lease cost, net

 

$

1,078

 

 

$

1,207

 

 

$

3,303

 

 

$

3,073

 

Operating cash flows paid for operating lease amounts included in the measure of lease liabilities were $950,000 and $1.4 million for the three months ended September 30, 2024 and 2023, respectively. For the quarter ended September 30, 2023, operating cash flows paid included early termination payments of $471,000 for two of the Company’s previously closed branch facilities, resulting in a gain of $838,000. Operating cash flows paid for operating lease amounts included in the measure of lease liabilities were $3.1 million for each of the nine months ended September 30, 2024 and 2023, respectively.

The Company recorded $687,000 and $3.8 million of right-of-use lease assets in exchange for operating lease liabilities for the three months ended September 30, 2024 and 2023, respectively. The Company recorded $1.8 million and $4.8 million of right-of-use lease assets in exchange for operating lease liabilities for the nine months ended September 30, 2024 and 2023, respectively. During the three and nine months ended September 30, 2023, the additions recorded to right-of-use assets and operating lease liabilities included $3.8 million related to the acquisition of Inland.

During the nine months ended September 30, 2024, the Company recorded $194,000 of impairment related to two branch facilities that were closed in the of the second quarter of 2024. There were no impairment charges taken during the three months ended September 30, 2024. Impairments were recognized on operating lease right-of-use assets and are reflected in

28


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

other non-interest expense. During the three and nine months ended September 30, 2023, the Company recorded $394,000 of impairment related to an acquired non-branch facility lease. Impairments were recognized on leasehold improvements and are reflected in other non-interest expense.

The future minimum lease payments for operating leases, subsequent to September 30, 2024, as recorded on the Condensed Consolidated Statements of Financial Condition, are summarized as follows:

 

 

Operating Lease
Commitments

 

2024

 

$

945

 

2025

 

 

3,395

 

2026

 

 

2,484

 

2027

 

 

1,576

 

2028

 

 

1,254

 

Thereafter

 

 

2,927

 

   Total undiscounted lease payments

 

 

12,581

 

Less: Imputed interest

 

 

(1,220

)

Net lease liabilities

 

$

11,361

 

The total amount of minimum rentals to be received in the future on these subleases is approximately $974,000, and the leases have contractual lives extending through 2028. In addition to the above required lease payments, the Company has contractual obligations related primarily to information technology contracts and other maintenance contracts.

Note 9—Goodwill, Core Deposit Intangible and Other Intangible Assets

The following tables summarize the changes in the Company’s goodwill, core deposit intangible assets, and customer relationship intangible assets for the three and nine months ended September 30, 2024 and 2023:

 

 

 

For the Three Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

 

Goodwill

 

 

Core
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

 

Goodwill

 

 

Core
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

Beginning balance

 

$

181,705

 

 

$

17,837

 

 

$

1,246

 

 

$

148,353

 

 

$

6,110

 

 

$

1,514

 

Additions

 

 

 

 

 

 

 

 

 

 

 

33,352

 

 

 

17,250

 

 

 

 

Amortization

 

 

 

 

 

(1,278

)

 

 

(67

)

 

 

 

 

 

(1,484

)

 

 

(67

)

Ending balance

 

$

181,705

 

 

$

16,559

 

 

$

1,179

 

 

$

181,705

 

 

$

21,876

 

 

$

1,447

 

Accumulated amortization

 

N/A

 

 

$

56,157

 

 

$

2,037

 

 

N/A

 

 

$

50,840

 

 

$

1,769

 

Weighted average remaining
   amortization period

 

N/A

 

 

7.7 years

 

 

4.4 years

 

 

N/A

 

 

8.4 years

 

 

5.4 years

 

 

 

 

For the Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

 

Goodwill

 

 

Core
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

 

Goodwill

 

 

Core
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

Beginning balance

 

$

181,705

 

 

$

20,393

 

 

$

1,380

 

 

$

148,353

 

 

$

8,886

 

 

$

1,648

 

Additions

 

 

 

 

 

 

 

 

 

 

 

33,352

 

 

 

17,250

 

 

 

 

Amortization

 

 

 

 

 

(3,834

)

 

 

(201

)

 

 

 

 

 

(4,260

)

 

 

(201

)

Ending balance

 

$

181,705

 

 

$

16,559

 

 

$

1,179

 

 

$

181,705

 

 

$

21,876

 

 

$

1,447

 

Accumulated amortization

 

N/A

 

 

$

56,157

 

 

$

2,037

 

 

N/A

 

 

$

50,840

 

 

$

1,769

 

Weighted average remaining
   amortization period

 

N/A

 

 

7.7 years

 

 

4.4 years

 

 

N/A

 

 

8.4 years

 

 

5.4 years

 

 

29


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The Company added additional goodwill and core deposit intangible assets in conjunction with the Inland acquisition. Please refer to Note 3Acquisition of a Business for further details.

The following table presents the estimated amortization expense for core deposit intangible and customer relationship intangible assets remaining at September 30, 2024:

 

 

Estimated
Amortization

 

2024

 

$

1,345

 

2025

 

 

4,473

 

2026

 

 

3,566

 

2027

 

 

2,676

 

2028

 

 

2,101

 

Thereafter

 

 

3,577

 

Total

 

$

17,738

 

 

Note 10—Income Taxes

The Company uses an estimated annual effective tax rate method in computing its interim tax provision. This effective tax rate is based on forecasted annual pre-tax income, permanent tax differences and statutory tax rates.

The effective tax rate for the nine months ended September 30, 2024 and 2023 was 25.1% and 26.0%, respectively. The Company recorded discrete income tax benefit of $1.3 million and $196,000 related to the exercise of stock options and vesting of restricted shares for the nine months ended September 30, 2024 and 2023, respectively.

Net deferred tax assets decreased to $37.7 million at September 30, 2024 compared to $50.1 million at December 31, 2023. The net decrease in the total net deferred tax assets was primarily a result of a decreases in unrealized losses on available-for-sale securities.

During the second quarter 2024, Illinois House Bill 4951 was enacted, which amends numerous Illinois tax law provisions, including a temporary limitation on Net Loss Deduction ("NLD") usage. For tax years 2024, 2025, and 2026, C Corporations are limited to applying a maximum of $500,000 of NLD to taxable income.

30


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 11—Deposits

The composition of deposits was as follows as of September 30, 2024 and December 31, 2023:

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Non-interest-bearing demand deposits

 

$

1,729,908

 

 

$

1,905,876

 

Interest-bearing checking accounts

 

 

749,721

 

 

 

577,609

 

Money market demand accounts

 

 

2,426,522

 

 

 

2,266,030

 

Other savings

 

 

489,618

 

 

 

542,532

 

Time deposits (below $250,000)

 

 

1,639,658

 

 

 

1,520,082

 

Time deposits ($250,000 and above)

 

 

462,460

 

 

 

364,870

 

Total deposits

 

$

7,497,887

 

 

$

7,176,999

 

There were $428.6 million and $480.0 million of brokered deposits included in time deposits below $250,000 at September 30, 2024 and December 31, 2023, respectively.

At September 30, 2024, the scheduled maturities of time deposits were:

 

 

Scheduled Maturities

 

2024

 

$

638,936

 

2025

 

 

1,448,003

 

2026

 

 

8,622

 

2027

 

 

4,981

 

2028

 

 

1,121

 

Thereafter

 

 

455

 

Total

 

$

2,102,118

 

The Company hedges interest rates on certain money market accounts using interest rate swaps through which the Company receives variable amounts and pays fixed amounts. Refer to Note 16—Derivative Instruments and Hedging Activities for additional discussion.

Note 12—Other Borrowings

The following is a summary of the Company’s other borrowings as of the dates presented:

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Federal Home Loan Bank advances

 

$

470,000

 

 

$

325,000

 

Securities sold under agreements to repurchase

 

 

35,453

 

 

 

40,607

 

Term loan

 

 

13,333

 

 

 

18,333

 

Line of credit

 

 

 

 

 

11,250

 

Total

 

$

518,786

 

 

$

395,190

 

Byline Bank has the capacity to borrow funds from the discount window of the Federal Reserve System. As of September 30, 2024 and December 31, 2023, there were no outstanding advances under the Federal Reserve Bank discount window line. We pledge loans and leases as collateral for the FRB discount window borrowing. Refer to Note 5—Loan and Lease Receivables and Allowance for Credit Losses for additional discussion.

On January 17, 2024, we entered into a Letter Agreement with the Federal Reserve Bank of Chicago ("FRB") that allowed the Bank to access the Bank Term Funding Program ("BTFP"). On January 22, 2024, we opened an advance of $200.0 million from the FRB as part of the BTFP. Under the terms of the BTFP, the Bank pledged securities to the FBR as collateral for available advances. The advance carried a fixed interest rate of 4.91%. Advances under the BTFP are prepayable at any time without a prepayment penalty. On September 19, 2024, we repaid the BTFP advance in full.

At September 30, 2024, one variable-rate Federal Home Loan Bank (“FHLB”) advance totaled $250.0 million, with an interest rate of 5.00% and a maturity in December 2024. One fixed-rate advance was $220.0 million at September 30, 2024, with an interest rates of 4.94% that matured in October 2024. Advances from the FHLB are collateralized by residential real estate loans and commercial real estate loans. The Bank’s maximum borrowing capacity is limited to 35% of total assets. Required investment in FHLB stock is $4.50 for every $100 in advances thereafter.

Securities sold under agreements to repurchase represent a demand deposit product offered to customers that sweep balances in excess of the Federal Deposit Insurance Corporation ("FDIC") insurance limit into overnight repurchase

31


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

agreements. The Company pledges securities as collateral for the repurchase agreements. Refer to Note 4—Securities for additional discussion.

On October 13, 2016, we entered into a $30.0 million revolving credit agreement with a correspondent bank. Through subsequent amendments, the revolving credit agreement was reduced to $15.0 million. The amended revolving line of credit bears interest at either the Secured Overnight Financing Rate ("SOFR") plus 205 basis points or Prime Rate minus 75 basis points, not to be less than 2.00%, based on the Company’s election, which is required to be communicated at least three business days prior to the commencement of an interest period. If the Company fails to provide timely notification, the interest rate will be Prime Rate minus 75 basis points. On May 24, 2024, we entered into the First Amendment to the Second Amended and Restated Term Loan and Revolving Credit Agreement (the "Amendment") with the lender, which is effective May 26, 2024, and provides for: (1) the renewal of the revolving line-of-credit facility of up to $15.0 million, and (2) extending its maturity date to May 25, 2025, subject to the existing Negative Pledge Agreement dated October 11, 2018, as amended.

At September 30, 2024, the variable term loan had an interest rate of 7.50% and an outstanding balance of $13.3 million. At December 31, 2023, the variable term loan had an interest rate of 7.64% and an outstanding balance of $18.3 million. At September 30, 2024, the line of credit had a no outstanding balance. At December 31, 2023, the line of credit had a $11.3 million outstanding balance and an interest rate of 7.39%.

The following table presents short-term credit lines available for use as of the dates presented:

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Federal Home Loan Bank line

 

$

2,878,966

 

 

$

2,781,747

 

Federal Reserve Bank of Chicago discount window line

 

 

780,977

 

 

 

866,490

 

Available federal funds lines

 

 

127,500

 

 

 

123,750

 

The Company hedges interest rates on borrowed funds using interest rate swaps through which the Company receives variable amounts and pays fixed amounts. Refer to Note 16—Derivative Instruments and Hedging Activities for additional discussion.

Note 13—Subordinated Notes and Junior Subordinated Debentures

In 2020, the Company issued $75.0 million in fixed-to-floating subordinated notes that mature on July 1, 2030. The subordinated notes bear a fixed interest rate of 6.00% until July 1, 2025 and a floating interest rate equal to a benchmark rate, which is expected to be the three-month SOFR, plus 588 basis points thereafter until maturity. The transaction resulted in debt issuance costs of approximately $1.7 million that is being amortized over 10 years.

As of September 30, 2024, the net liability outstanding of the subordinated notes was $74.0 million. The Company may, at its option, redeem the notes, in whole or in part, on a semi-annual basis beginning on July 1, 2025, subject to obtaining the prior approval of the Federal Reserve to the extent such approval is then required. The subordinated notes qualify as Tier 2 capital for regulatory capital purposes.

At September 30, 2024 and December 31, 2023, the Company’s junior subordinated debentures by issuance were as follows:

 

 

 

 

Aggregate Principal Amount

 

 

 

 

 

Name of Trust

 

Stated
Maturity

 

September 30, 2024

 

 

December 31, 2023

 

 

Contractual Rate September 30, 2024

 

Interest Rate Spread(1)

Metropolitan Statutory Trust I

 

March 17, 2034

 

$

35,000

 

 

$

35,000

 

 

7.99%

 

SOFR + spread adjustment + 2.79%

First Evanston Bancorp Trust I

 

March 15, 2035

 

 

10,000

 

 

 

10,000

 

 

6.99%

 

SOFR + spread adjustment + 1.78%

AmeriMark Capital Trust I

 

April 23, 2034

 

 

5,000

 

 

 

5,000

 

 

8.29%

 

SOFR + spread adjustment + 2.75%

Inland Bancorp Trust II

 

September 15, 2035

 

 

10,000

 

 

 

10,000

 

 

6.81%

 

SOFR + spread adjustment + 1.60%

Inland Bancorp Trust III

 

December 15, 2036

 

 

10,000

 

 

 

10,000

 

 

6.86%

 

SOFR + spread adjustment + 1.65%

Inland Bancorp Trust IV

 

June 6, 2037

 

 

7,000

 

 

 

7,000

 

 

6.88%

 

SOFR + spread adjustment + 1.62%

Inland Bancorp Trust V

 

September 15, 2037

 

 

10,000

 

 

 

10,000

 

 

6.63%

 

SOFR + spread adjustment + 1.42%

Total liability, at par

 

 

 

 

87,000

 

 

 

87,000

 

 

 

 

 

Discount

 

 

 

 

(16,217

)

 

 

(16,548

)

 

 

 

 

Total liability, at carrying value

 

 

 

$

70,783

 

 

$

70,452

 

 

 

 

 

(1) SOFR is three-month SOFR and the spread adjustment is 0.26161%

In 2004, the Company’s predecessor, Metropolitan Bank Group, Inc., issued $35.0 million floating rate junior subordinated debentures to Metropolitan Statutory Trust I, which was formed for the issuance of trust preferred securities. Beginning on September 14, 2023, the interest rate reset to the three-month SOFR plus a tenor spread adjustment of 0.26161%

32


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

plus 2.79% (7.99% and 8.43% at September 30, 2024 and December 31, 2023, respectively). Interest is paid on a quarterly basis. The Company has the right to redeem the debentures, in whole or in part, on any interest payment date on or after March 2009.

As part of the First Evanston acquisition, the Company assumed the obligations to First Evanston Bancorp Trust I of $10.0 million in principal amount, which was formed for the issuance of trust preferred securities. Beginning on September 15, 2023, the interest rate reset to the three-month SOFR plus a tenor spread adjustment of 0.26161% plus 1.78% (6.99% and 7.43% at September 30, 2024 and December 31, 2023, respectively), which is in effect until the debentures mature in 2035. Interest is paid on a quarterly basis. The Company has the right to redeem the debentures, in whole or in part, on any interest payment date on or after March 2010. The Company has the option to defer interest payments on the debentures from time to time for a period not to exceed five consecutive years.

As part of the Inland acquisition, the Company assumed the obligations to several trust preferred securities. Refer to Note 3—Acquisition of a Business for further details. Interest rates are calculated as the three-month SOFR plus a tenor spread adjustment of 0.26161% plus negotiated additional basis points. Refer to table above for contractual rates and interest rate spread calculation. Interest is paid on a quarterly basis.

The Trusts are not consolidated with the Company. Accordingly, the Company reports the subordinated debentures held by the Trusts as liabilities. The Company owns all of the common securities of each trust. The junior subordinated debentures qualify, and are treated as, Tier 1 regulatory capital of the Company subject to regulatory limitations. The trust preferred securities issued by each trust rank equally with the common securities in right of payment, except that if an event of default under the indenture governing the notes has occurred and is continuing, the preferred securities will rank senior to the common securities in right of payment.

Note 14—Commitments and Contingent Liabilities

Legal contingencies—In the ordinary course of business, the Company and Bank have various outstanding commitments and contingent liabilities that are not recognized in the accompanying consolidated financial statements. In addition, the Company may be a defendant in certain claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is currently not expected to have a material adverse effect on the Company’s Consolidated Financial Statements.

Operating lease commitments—Refer to Note 8—Leases for discussion of operating lease commitments.

Commitments to extend credit—The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Condensed Consolidated Statements of Financial Condition. The contractual or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for funded instruments. The Company does not anticipate any material losses as a result of the commitments and letters of credit.

The following table summarizes the contract or notional amount of outstanding loan and lease commitments at September 30, 2024 and December 31, 2023:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Fixed Rate

 

 

Variable Rate

 

 

Total

 

 

Fixed Rate

 

 

Variable Rate

 

 

Total

 

Commitments to extend credit

 

$

204,866

 

 

$

1,845,018

 

 

$

2,049,884

 

 

$

269,325

 

 

$

2,013,819

 

 

$

2,283,144

 

Letters of credit

 

 

630

 

 

 

63,404

 

 

 

64,034

 

 

 

612

 

 

 

67,443

 

 

 

68,055

 

Total

 

$

205,496

 

 

$

1,908,422

 

 

$

2,113,918

 

 

$

269,937

 

 

$

2,081,262

 

 

$

2,351,199

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is

33


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

based on management’s credit evaluation of the counterparty. Collateral is primarily obtained in the form of commercial and residential real estate (including income producing commercial properties).

Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Commitments to make loans are generally made for periods of 90 days or less. The fixed rate loan commitments have interest rates ranging from 1.00% to 15.00% and maturities up to 2052. Variable rate loan commitments have interest rates ranging from 4.00% to 18.00% and maturities up to 2053.

Note 15—Fair Value Measurement

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In addition, the Company has the ability to obtain fair values for markets that are not accessible.

These types of inputs create the following fair value hierarchy:

Level 1—Quoted prices in active markets for identical assets or liabilities.

Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available. The Company’s own data used to develop unobservable inputs may be adjusted for market considerations when reasonably available.

The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to assets and liabilities.

The Company used the following methods and significant assumptions to estimate fair value for certain assets measured and carried at fair value on a recurring basis:

Securities available-for-sale—The Company obtains fair value measurements from an independent pricing service. Management reviews the procedures used by the third party, including significant inputs used in the fair value calculations. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. When market quotes are not readily accessible or available, alternative approaches are utilized, such as matrix or model pricing.

The Company’s methodology for pricing non-rated bonds focuses on three distinct inputs: equivalent rating, yield and other pricing terms. To determine the rating for a given non-rated municipal bond, the Company references a publicly issued bond by the same issuer if available as well as other additional key metrics to support the credit worthiness. Typically, pricing for these types of bonds would require a higher yield than a similar rated bond from the same issuer. A reduction in price is applied to the rating obtained from the comparable bond, as the Company believes if liquidated, a non-rated bond would be valued less than a similar bond with a verifiable rating. The reduction applied by the Company is one notch lower (i.e. a “AA” rating for a comparable bond would be reduced to “AA-” for the Company’s valuation). In 2024 and 2023, all of the ratings derived by the Company were “BBB-” or better with and without comparable bond proxies. All of the ratings of non-Agency backed bonds derived by the Company were investment grade. The fair value measurement of municipal bonds is sensitive to the rating input, as a higher rating typically results in an increased valuation. The remaining pricing inputs used in the bond valuation are observable. Based on the rating determined, the Company obtains a corresponding current market yield curve available to market participants. Other terms including coupon, maturity date, redemption price, number of coupon payments per year, and accrual method are obtained from the individual bond term sheets.

Equity and other securities—The Company utilizes the same fair value measurement methodology for equity and other securities as detailed in the securities available-sale portfolio above.

34


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Servicing assets—Fair value is based on a loan-by-loan basis taking into consideration the original term to maturity, the current age of the loan and the remaining term to maturity. The valuation methodology utilized for the servicing assets begins with generating estimated future cash flows for each servicing asset, based on their unique characteristics and market-based assumptions for prepayment speeds and costs to service. The present value of the future cash flows are then calculated utilizing market-based discount rate assumptions.

Derivative instruments—Interest rate derivatives are valued by a third party, using models that primarily use market observable inputs, such as yield curves, and are validated by comparison with valuations provided by the respective counterparties. Derivative financial instruments are included in accrued interest receivable and other assets, and accrued interest payable and other liabilities in the Condensed Consolidated Statements of Financial Condition.

The following tables summarize the Company’s financial assets and liabilities that were measured at fair value on a recurring basis at September 30, 2024 and December 31, 2023:

 

 

 

 

 

Fair Value Measurements Using

 

September 30, 2024

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

42,512

 

 

$

42,512

 

 

$

 

 

$

 

U.S. Government agencies

 

 

150,539

 

 

 

 

 

 

150,539

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

 

82,283

 

 

 

 

 

 

82,283

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

812,787

 

 

 

 

 

 

812,787

 

 

 

 

Non-Agency

 

 

128,330

 

 

 

 

 

 

128,330

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

232,169

 

 

 

 

 

 

232,169

 

 

 

 

Corporate securities

 

 

38,077

 

 

 

 

 

 

38,077

 

 

 

 

Asset-backed securities

 

 

15,411

 

 

 

 

 

 

15,411

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

2,605

 

 

 

2,605

 

 

 

 

 

 

 

Equity securities

 

 

6,527

 

 

 

 

 

 

6,239

 

 

 

288

 

Servicing assets

 

 

18,945

 

 

 

 

 

 

 

 

 

18,945

 

Derivative assets

 

 

40,620

 

 

 

 

 

 

40,620

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

14,513

 

 

 

 

 

 

14,513

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2023

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

115,434

 

 

$

115,434

 

 

$

 

 

$

 

U.S. Government agencies

 

 

130,695

 

 

 

 

 

 

130,695

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

 

82,275

 

 

 

 

 

 

82,275

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

695,803

 

 

 

 

 

 

695,803

 

 

 

 

Non-Agency

 

 

100,260

 

 

 

 

 

 

100,260

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

147,204

 

 

 

 

 

 

147,204

 

 

 

 

Corporate securities

 

 

36,171

 

 

 

 

 

 

36,171

 

 

 

 

Asset-backed securities

 

 

34,638

 

 

 

 

 

 

34,638

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

2,554

 

 

 

2,554

 

 

 

 

 

 

 

Equity securities

 

 

6,189

 

 

 

 

 

 

5,908

 

 

 

281

 

Servicing assets

 

 

19,844

 

 

 

 

 

 

 

 

 

19,844

 

Derivative assets

 

 

56,923

 

 

 

 

 

 

56,923

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

19,345

 

 

 

 

 

 

19,345

 

 

 

 

 

35


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The following table presents additional information about financial assets measured at fair value on recurring basis for which the Company used significant unobservable inputs (Level 3):

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Investment Securities

 

 

Servicing Assets

 

Balance, beginning of period

$

281

 

 

$

666

 

 

$

19,844

 

 

$

19,172

 

Additions, net

 

 

 

 

 

 

 

4,455

 

 

 

4,426

 

Maturity

 

 

 

 

(400

)

 

 

 

 

 

 

Accretion of discount

 

 

 

 

82

 

 

 

 

 

 

 

Change in fair value

 

7

 

 

 

(67

)

 

 

(5,354

)

 

 

(3,855

)

Balance, end of period

$

288

 

 

$

281

 

 

$

18,945

 

 

$

19,743

 

 

The Company did not have any transfers to or from Level 3 of the fair value hierarchy during the nine months ended September 30, 2024 and 2023.

 

The following table presents additional information about the unobservable inputs used in the fair value measurements on recurring basis that were categorized within Level 3 of the fair value hierarchy as of September 30, 2024:

 

Financial Instruments

 

Valuation Technique

 

Unobservable Inputs

 

Range of
Inputs

 

Weighted
Average
Range

 

 

Impact to
Valuation from an
Increased or
Higher Input Value

Single issuer trust preferred

 

Discounted cash flow

 

Discount rate

 

7.9%

 

 

7.9

%

 

Decrease

Servicing assets

 

Discounted cash flow

 

Prepayment speeds

 

0.0% - 34.7%

 

 

16.8

%

 

Decrease

 

 

 

Discount rate

 

6.1% - 56.8%

 

 

11.7

%

 

Decrease

 

 

 

 

Expected weighted
average loan life

 

0.0 - 8.0 Years

 

3.6 Years

 

 

Increase

The Company used the following methods and significant assumptions to estimate fair value for certain assets measured and carried at fair value on a non-recurring basis:

Individually evaluated loans—The Company individually evaluates loans that do not share similar risk characteristics, including non-accrual loans. Specific allowance for credit losses is measured based on a discounted cash flow of ongoing operations, discounted at the loan's original effective interest rate, or a calculation of the fair value of the underlying collateral less estimated selling costs. Valuations of individually assessed loans that are collateral dependent are supported by third party appraisals in accordance with the Bank's credit policy. Accordingly, individually evaluated loans are classified as Level 3.

Assets held for sale—Assets held for sale consist of former branch locations and real estate previously purchased for expansion. Assets are considered held for sale when management has approved to sell the assets following a branch closure or other events. The properties are being actively marketed and transferred to assets held for sale based on the lower of carrying value or its fair value, less estimated costs to sell. The Company records assets held for sale on the Condensed Consolidated Statements of Financial Condition within accrued interest receivable and other assets.

Other real estate owned—Certain assets held within other real estate owned represent real estate or other collateral that has been adjusted to its estimated fair value, less cost to sell, as a result of transferring from the loan portfolio at the time of foreclosure or repossession and based on management’s periodic impairment evaluation. From time to time, non-recurring fair value adjustments to other real estate owned are recorded to reflect partial write-downs based on an observable market price or current appraised value of property.

36


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Adjustments to fair value based on such non-recurring transactions generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment. The following tables summarize the Company’s assets that were measured at fair value on a non-recurring basis, as of September 30, 2024 and December 31, 2023:

 

 

 

 

 

Fair Value Measurements Using

 

September 30, 2024

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

27,713

 

 

$

 

 

$

 

 

$

27,713

 

Residential real estate

 

 

3,509

 

 

 

 

 

 

 

 

 

3,509

 

Commercial and industrial

 

 

32,263

 

 

 

 

 

 

 

 

 

32,263

 

Assets held for sale

 

 

2,676

 

 

 

 

 

 

 

 

 

2,676

 

Other real estate owned

 

 

532

 

 

 

 

 

 

 

 

 

532

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2023

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

51,978

 

 

$

 

 

$

 

 

$

51,978

 

Residential real estate

 

 

3,593

 

 

 

 

 

 

 

 

 

3,593

 

Construction, land development, and other land

 

 

813

 

 

 

 

 

 

 

 

 

813

 

Commercial and industrial

 

 

29,869

 

 

 

 

 

 

 

 

 

29,869

 

Assets held for sale

 

 

4,484

 

 

 

 

 

 

 

 

 

4,484

 

Other real estate owned

 

 

1,200

 

 

 

 

 

 

 

 

 

1,200

 

 

The following methods and assumptions were used by the Company in estimating fair values of other assets and liabilities for disclosure purposes:

Cash and cash equivalents and interest bearing deposits with other banks—For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities held-to-maturity—The Company obtains fair value measurements from an independent pricing service. Management reviews the procedures used by the third party, including significant inputs used in the fair value calculations. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. When market quotes are not readily accessible or available, alternative approaches are utilized, such as matrix or model pricing.

Restricted stock—The fair value has been determined to approximate cost.

Loans held for sale—The fair value of loans held for sale are based on quoted market prices, where available, and determined by discounted estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans adjusted to reflect the inherent credit risk.

Loan and lease receivables, net—For certain variable rate loans that reprice frequently and with no significant changes in credit risk, fair value is estimated at carrying value. The fair value of other types of loans is estimated using an exit price notion. It is estimated by discounting future cash flows, using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Deposits—The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated by discounting future cash flows, using rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank advances—The fair value of FHLB advances is estimated by discounting the agreements based on maturities using rates currently offered for FHLB advances of similar remaining maturities adjusted for prepayment penalties that would be incurred if the borrowings were paid off on the measurement date.

Securities sold under agreements to repurchase—The carrying amount approximates fair value due to maturities of less than ninety days.

Term Loan—The carrying amount approximates fair value given the variable interest rate and repricing of interest.

Line of credit—The carrying amount approximates fair value given the variable interest rate and repricing of interest.

Subordinated notes—The fair value is based on available market prices.

37


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Junior subordinated debentures—The fair value of junior subordinated debentures, in the form of trust preferred securities, is determined using rates currently available to the Company for debt with similar terms and remaining maturities.

Accrued interest receivable and payable—The carrying amount approximates fair value.

Commitments to extend credit and letters of credit—The fair values of these off-balance sheet commitments to extend credit and commercial and letters of credit are not considered practicable to estimate because of the lack of quoted market prices and the inability to estimate fair value without incurring excessive costs.

The estimated fair values of financial instruments not carried at fair value and levels within the fair value hierarchy are as follows:

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

Fair Value

 

 

2024

 

 

2023

 

 

 

Hierarchy
Level

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1

 

 

$

77,047

 

 

$

77,047

 

 

$

60,431

 

 

$

60,431

 

Interest bearing deposits with other banks

 

 

2

 

 

 

375,549

 

 

 

375,549

 

 

 

165,705

 

 

 

165,705

 

Securities held-to-maturity

 

 

2

 

 

 

605

 

 

 

603

 

 

 

1,157

 

 

 

1,149

 

Restricted stock

 

 

2

 

 

 

22,743

 

 

 

22,743

 

 

 

16,304

 

 

 

16,304

 

Loans held for sale

 

 

3

 

 

 

19,955

 

 

 

20,672

 

 

 

18,005

 

 

 

19,136

 

Loans and lease receivables, net (less impaired
   loans at fair value)

 

 

3

 

 

 

6,717,101

 

 

 

6,538,295

 

 

 

6,496,367

 

 

 

6,326,413

 

Accrued interest receivable

 

 

3

 

 

 

40,731

 

 

 

40,731

 

 

 

43,922

 

 

 

43,922

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

2

 

 

 

1,729,908

 

 

 

1,729,908

 

 

 

1,905,876

 

 

 

1,905,876

 

Interest-bearing deposits

 

 

2

 

 

 

5,767,979

 

 

 

5,770,206

 

 

 

5,271,123

 

 

 

5,268,926

 

Accrued interest payable

 

 

2

 

 

 

20,162

 

 

 

20,162

 

 

 

22,233

 

 

 

22,233

 

Federal Home Loan Bank advances

 

 

2

 

 

 

470,000

 

 

 

470,000

 

 

 

325,000

 

 

 

325,000

 

Securities sold under repurchase agreement

 

 

2

 

 

 

35,453

 

 

 

35,453

 

 

 

40,607

 

 

 

40,607

 

Term Loan

 

 

2

 

 

 

13,333

 

 

 

13,333

 

 

 

18,333

 

 

 

18,333

 

Line of credit

 

 

2

 

 

 

 

 

 

 

 

 

11,250

 

 

 

11,250

 

Subordinated notes

 

 

2

 

 

 

73,997

 

 

 

73,802

 

 

 

73,866

 

 

 

76,063

 

Junior subordinated debentures

 

 

3

 

 

 

70,783

 

 

 

74,635

 

 

 

70,452

 

 

 

72,701

 

 

38


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 16—Derivative Instruments and Hedge Activities

As required by ASC 815, the Company records all derivatives on the Condensed Consolidated Statements of Financial Condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. The Company records derivative assets and derivative liabilities on the Condensed Consolidated Statements of Financial Condition within accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively. The following tables present the fair value of the Company’s derivative financial instruments and classification on the Condensed Consolidated Statements of Financial Condition as of September 30, 2024 and December 31, 2023:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Fair Value

 

 

 

Notional
Amount

 

 

Other
Assets

 

 

Other
Liabilities

 

 

Notional
Amount

 

 

Other
Assets

 

 

Other
Liabilities

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps designated as cash flow
   hedges

 

$

650,000

 

 

$

26,198

 

 

$

 

 

$

650,000

 

 

$

37,475

 

 

$

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other interest rate derivatives

 

 

804,488

 

 

 

14,417

 

 

 

(14,485

)

 

 

706,126

 

 

 

19,447

 

 

 

(19,345

)

Other credit derivatives

 

 

12,718

 

 

 

5

 

 

 

(28

)

 

 

3,602

 

 

 

1

 

 

 

 

Total derivatives

 

$

1,467,206

 

 

$

40,620

 

 

$

(14,513

)

 

$

1,359,728

 

 

$

56,923

 

 

$

(19,345

)

As of the effective time of the transaction reported in Note 3—Acquisition of a Business, Byline acquired and assumed two types of derivative instruments. Interest rate swap agreements previously designated as cash flow hedges of certain junior subordinated debentures issued to capital trusts had notional amounts of $42.0 million and had a fair value of $3.5 million included in accrued interest receivable and other assets. In July 2023, the Company terminated the interest rate swap agreements that resulted in a net gain of $6,000. Other interest rate swap agreements not designated as hedging instruments had notional amounts of $67.7 million and fair values of $6.2 million reported in accrued interest receivable and other assets and accrued interest payable and other liabilities.

Interest rate swaps designated as cash flow hedges—Cash flow hedges of interest payments associated with certain financial instruments had notional amounts totaling $650.0 million as of September 30, 2024 and December 31, 2023, respectively. The Company assesses the effectiveness of each hedging relationship by comparing the changes in fair value of the derivatives hedging instrument with the fair value of the designated hedged transactions. As of September 30, 2024, the cash flow hedges aggregating $650.0 million in notional amounts are comprised of $450.0 million pay-fixed interest rate swaps associated with certain deposits and other borrowings, and $200.0 million receive-fixed interest rate swaps associated with certain variable rate loans.

As of September 30, 2024, pay-fixed interest rate swaps are comprised of six effective hedges, and the receive-fixed interest rate swaps are comprised of four effective hedges.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the unrealized gain or loss on the derivatives is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest income or expense in the same period during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest income or expense as interest payments are made on the hedged instruments. Interest recorded on these swap transactions included $4.6 million of interest income recorded for each of the three months ended September 30, 2024 and 2023, and is reported as a component of interest expense on deposits and other borrowings. Interest recorded on these swap transactions included $14.2 million and $10.4 million of interest income recorded during nine months ended September 30, 2024 and 2023, respectively, and is reported as a component of interest expense on deposits and other borrowings. As of September 30, 2024, the Company estimates $13.5 million of the net unrealized gain to be reclassified as a net decrease to interest expense during the next twelve months.

Accumulated other comprehensive income (loss) also includes the amortization of the remaining balance related to terminated interest rate swaps designated as cash flow hedges, which are over the original life of the cash flow hedge. In March 2023, the Company terminated interest rate swaps designated as cash flow hedges totaling $100.0 million, of which $50.0 million became effective in May 2023 and $50.0 million became effective in June 2023. The transaction resulted in a gain of $4.2 million, net of tax, which was the clean value at termination date and began amortizing as a decrease to interest expense

39


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

on the effective dates. The remaining unamortized balance was $3.0 million and $3.7 million as of September 30, 2024 and December 31, 2023, respectively.

The following table reflects the cash flow hedges as of September 30, 2024:

Notional amounts

 

$

650,000

 

Derivative assets fair value

 

 

26,198

 

Derivative liabilities fair value

 

 

 

Weighted average remaining maturity

 

2.2 years

 

Receive rates are determined at the time the swaps become effective. As of September 30, 2024, the weighted average pay rates of the pay-fixed hedges for $450.0 million were 1.04% and the weighted average receive rates were 5.13%. As of September 30, 2024, the weighted average pay rates of the receive-fixed interest rate swaps of $200.0 million were 8.30% and the weighted average receive rates were 7.30%.

The following table reflects the net gains (losses) recorded in accumulated other comprehensive income (loss) and the Condensed Consolidated Statements of Operations relating to the cash flow derivative instruments for the nine months ended:

 

 

September 30, 2024

 

 

September 30, 2023

 

 

 

Amount of
Gain
Recognized in
OCI

 

 

Amount of
Net Gain
Reclassified
from OCI to
Income as an
Increase to
Net Interest
Income

 

 

Amount of
Gain (Loss)
Recognized in
Other
Non-Interest
Income

 

 

Amount of
Gain
Recognized in
OCI

 

 

Amount of
Net Gain
Reclassified
from OCI to
Income as an
Increase to
Net Interest
Income

 

 

Amount of
Gain (Loss)
Recognized in
Other
Non-Interest
Income

 

Interest rate swaps

 

$

2,417

 

 

$

14,192

 

 

$

 

 

$

13,357

 

 

$

10,381

 

 

$

 

Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements and/or the Company has not elected to apply hedge accounting. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.

Other interest rate derivatives—The total combined notional amount was $804.5 million as of September 30, 2024 with maturities ranging from October 2024 to March 2033. The fair values of the interest rate derivative agreements are reflected in other assets and other liabilities with corresponding gains or losses reflected in non-interest income. During the three months ended September 30, 2024 and 2023, there were $811,000 and $115,000 of net transaction fees, included in other non-interest income, related to these derivative instruments. During the nine months ended September 30, 2024 and 2023, there were $925,000 and $587,000 of net transaction fees, included in other non-interest income, related to these derivative instruments.

These instruments are inherently subject to market risk and credit risk. Market risk is associated with changes in interest rates and credit risk relates to the Company’s risk of loss when the counterparty to a derivative contract fails to perform according to the terms of the agreement. Market and credit risks are managed and monitored as part of the Company’s overall asset-liability management process. The credit risk related to derivatives entered into with certain qualified borrowers is managed through the Company’s loan underwriting process. The Company’s loan underwriting process also approves the Bank’s swap counterparty used to mirror the borrowers’ swap. The Company has a bilateral agreement with each swap counterparty that provides that fluctuations in derivative values are to be fully collateralized with either cash or securities.

The following table reflects other interest rate derivatives as of September 30, 2024:

Notional amounts

 

$

804,488

 

Derivative assets fair value

 

 

14,417

 

Derivative liabilities fair value

 

 

14,485

 

Weighted average pay rates

 

 

4.59

%

Weighted average receive rates

 

 

5.41

%

Weighted average remaining maturity

 

4.0 years

 

Other derivativesThe Company has entered into risk participation agreements with counterparty banks to assume a portion of the credit risk related to borrower transactions. As of September 30, 2024 and December 31, 2023, the notional amount of risk participated in was $10.4 million and $1.2 million, respectively, and the notional amount of risk participated

40


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

out was $2.3 million and $2.4 million, respectively. The credit risk related to these other derivatives is managed through the Company’s loan underwriting process. Additionally, the Company enters into foreign currency contracts to manage foreign exchange risk associated with certain customer foreign currency transactions. These transactions were not material to the consolidated financial statements as of September 30, 2024 and December 31, 2023. The fair values of the credit derivatives is reflected in accrued interest receivable and other assets and accrued interest payable and other liabilities with corresponding gains or losses reflected in non-interest income or other comprehensive income.

The Company has agreements with its derivative counterparties that contain a cross-default provision under which if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has agreements with certain derivative counterparties that contain a provision where if the Company fails to maintain its status as a well or adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations resulted in a net asset position.

The following table reflects amounts included in non-interest income in the Condensed Consolidated Statements of Operations relating to derivative instruments that are not designated in a hedging relationship for the three and nine months ended September 30, 2024 and 2023:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Other interest rate derivatives

 

$

263

 

 

$

423

 

 

$

170

 

 

$

230

 

Other credit derivatives

 

 

7

 

 

 

 

 

 

(47

)

 

 

 

Total

 

$

270

 

 

$

423

 

 

$

123

 

 

$

230

 

The Company records interest rate derivatives subject to master netting agreements at their gross value and does not offset derivative asset and liabilities on the Condensed Consolidated Statements of Financial Condition. The table below summarizes the Company’s interest rate derivatives and offsetting positions as of the periods indicated:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Derivative
Assets
Fair Value

 

 

Derivative
Liabilities
Fair Value

 

 

Derivative
Assets
Fair Value

 

 

Derivative
Liabilities
Fair Value

 

Gross amounts recognized

 

$

40,620

 

 

$

(14,513

)

 

$

56,923

 

 

$

(19,345

)

Less: Amounts offset in the Condensed Consolidated
  Statements of Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

Net amount presented in the Condensed Consolidated
  Statements of Financial Condition

 

$

40,620

 

 

$

(14,513

)

 

$

56,923

 

 

$

(19,345

)

Gross amounts not offset in the Condensed Consolidated
  Statements of Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

Offsetting derivative positions

 

 

(2,021

)

 

 

2,021

 

 

 

(925

)

 

 

925

 

Collateral posted

 

 

(35,590

)

 

 

 

 

 

(54,930

)

 

 

 

Net credit exposure

 

$

3,009

 

 

$

(12,492

)

 

$

1,068

 

 

$

(18,420

)

As of September 30, 2024, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $14.5 million. If the Company had breached any of these provisions at September 30, 2024, it could have been required to settle its obligations under the agreements at their termination value less offsetting positions of $2.0 million. For purposes of this disclosure, the amount of posted collateral by the Company and counterparties is limited to the amount offsetting the derivative asset and derivative liability.

 

 

41


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 17 – Share-Based Compensation

In June 2017, the Company's Board of Directors adopted, and the Company's stockholder approved, the 2017 Omnibus Incentive Compensation Plan (the “Omnibus Plan”). The Omnibus Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights and other equity-based, equity-related or cash-based awards. A total of 2,600,000 shares of our common stock have been reserved for issuance under the Omnibus Plan. As of September 30, 2024, there were 806,210 shares available for future grants under the Omnibus Plan.

The Company primarily grants time-based restricted share awards that vest over a one to four year period, subject to continued employment. The Company also grants performance-based restricted share awards. The number of shares which may be earned under the award is dependent upon the Company’s return on average assets, weighted equally over a three-year period and measured against a peer group consisting of publicly-traded bank holding companies. Results will be measured cumulatively at the end of the three years. Any earned shares will vest on the third anniversary of the grant date.

During 2024, the Company granted 376,799 shares of restricted common stock, par value $0.01 per share. Of this total, 294,819 restricted shares will vest ratably over three years on each anniversary of the grant date, 12,861 restricted shares will cliff vest on the third anniversary of the grant date, and 3,083 restricted shares will vest on the first anniversary of the grant date, all subject to continued employment. In addition, 66,036 performance-based restricted shares were included in the 2024 grant. The number of performance-based shares which may be earned under the award is dependent upon the Company’s total stockholder return and return on average assets, weighted equally, over a three-year period ending December 31, 2026, measured against the KBW Regional Bank Index. Results will be measured cumulatively at the end of the three years and any earned shares will vest on the third anniversary of the grant date.

The following table discloses the changes in restricted shares for the nine months ended September 30, 2024:

 

 

Omnibus Plan

 

 

 

Number of Shares

 

 

Weighted Average
Grant Date Fair
Value

 

Beginning balance, January 1, 2024

 

 

627,271

 

 

$

24.24

 

Granted

 

 

376,799

 

 

 

20.92

 

Incremental performance shares issued and vested

 

 

13,632

 

 

 

 

Vested

 

 

(240,380

)

 

 

22.57

 

Forfeited

 

 

(15,148

)

 

 

24.28

 

Ending balance outstanding at September 30, 2024

 

 

762,174

 

 

$

23.04

 

A total of 240,380 restricted shares vested during the nine months ended September 30, 2024. A total of 238,638 restricted shares vested during the year ended December 31, 2023. The fair value of restricted shares that vested during the nine months ended September 30, 2024 was $5.1 million. The fair value of restricted shares that vested during the year ended December 31, 2023 was $5.7 million.

The Company recognizes share-based compensation based on the estimated fair value of the restricted stock at the grant date. Share-based compensation expense is included in non-interest expense in the Condensed Consolidated Statements of Operations. The fair value of the total stock return performance-based awards granted in 2024 and 2023 were calculated based on a Monte Carlo simulation, using the following assumptions:

 

 

Performance Based Grants

 

 

 

2024

 

 

2023

 

Risk-free interest rate

 

 

4.47

%

 

 

4.42

%

Expected term (years)

 

2.85 years

 

 

2.85 years

 

Expected stock price volatility

 

29.28% - 33.68%

 

 

38.11% - 39.80%

 

Weighted average grant date fair value

 

$

20.18

 

 

$

25.20

 

 

42


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The following table summarizes restricted stock compensation expense for the nine months ended September 30, 2024 and 2023:

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Total share-based compensation - restricted stock

 

$

5,582

 

 

$

4,922

 

Income tax benefit

 

 

1,517

 

 

 

1,322

 

Unrecognized compensation expense

 

 

11,567

 

 

 

11,189

 

Weighted average remaining amortization period

 

1.9 years

 

 

2.1 years

 

The fair value of the unvested restricted stock awards at September 30, 2024 was $20.4 million.

In October 2014, the Company adopted the Byline Bancorp, Inc. Equity Incentive Plan (“BYB Plan”). The maximum number of shares available for grants under this plan was 2,476,122 shares. The Company granted 1,846,968 options to purchase shares under this plan. In June 2017, the Board of Directors terminated the BYB Plan and no future grants can be made under this plan. Options to purchase a total of 365,423 shares remain outstanding under the BYB Plan at September 30, 2024.

The types of stock options granted under the BYB Plan were Time Options and Performance Options. The exercise price of each option is equal to the fair value of the stock as of the date of grant. These option awards have vesting periods ranging from one to five years and have 10-year contractual terms. Stock volatility was computed as the average of the volatilities of peer group companies. All outstanding stock options were fully vested and exercisable at September 30, 2024.

The fair values of the stock options were determined using the Black-Scholes-Merton model for Time Options and a Monte Carlo simulation model for Performance Options.

The following table discloses the activity in shares subject to options and the weighted average exercise prices, in actual dollars, for the nine months ended September 30, 2024:

 

 

BYB Plan

 

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Intrinsic
Value

 

 

Weighted Average Remaining Contractual Term (in Years)

 

Beginning balance, January 1, 2024

 

 

768,564

 

 

$

11.31

 

 

$

9,413

 

 

 

1.5

 

Exercised

 

 

(403,141

)

 

 

11.18

 

 

$

5,556

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance outstanding at September 30, 2024

 

 

365,423

 

 

$

11.46

 

 

$

5,596

 

 

 

0.8

 

Exercisable at September 30, 2024

 

 

365,423

 

 

$

11.46

 

 

$

5,596

 

 

 

0.8

 

A total of 403,141 stock options were exercised during the nine months ended September 30, 2024. Proceeds from exercise of stock options were $2.1 million and had a related tax benefit of $1.5 million for the nine months ended September 30, 2024. No stock options were exercised during the year ended December 31, 2023. No stock options vested during the nine months ended September 30, 2024 or the year ended December 31, 2023. No stock option compensation expense was recognized for the nine months ended September 30, 2024 or the year ended December 31, 2023.

Pursuant to the terms of the Agreement and Plan of Merger with First Evanston and its subsidiaries, dated as of November 27, 2017 (the "First Evanston Merger Agreement"), each outstanding First Evanston option held by a participant in the First Evanston Bancorp, Inc. Stock Incentive Plan (the "FEB Plan") ceased to represent a right to acquire shares of First Evanston common stock and was assumed and converted automatically into a fully vested and exercisable adjusted option to purchase shares of Byline common stock (each an "Adjusted Option"). In accordance with the First Evanston Merger Agreement, the number of shares of Byline common stock to which each such Adjusted Option relates is equal to the product (rounded down to the nearest whole share of Byline common stock) of: (a) the number of shares of First Evanston common stock subject to the First Evanston option immediately prior to May 31, 2018, multiplied by (b) 4.725. Each Adjusted Option has an exercise price per share of Byline common stock equal to the quotient (rounded up to the nearest whole cent) of (x) the per share exercise price of such First Evanston option immediately prior to May 31, 2018, divided by (y) 4.725. The description of the conversion process is based on, and qualified by, the First Evanston Merger Agreement.

43


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The following table discloses the activity in shares subject to options under the FEB Plan and the weighted average exercise prices, in actual dollars, for the nine months ended September 30, 2024:

 

 

 

FEB Plan

 

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Intrinsic
Value

 

 

Weighted Average Remaining Contractual Term (in Years)

 

Beginning balance, January 1, 2024

 

 

103,135

 

 

$

11.95

 

 

$

1,197

 

 

 

1.9

 

Exercised

 

 

(36,805

)

 

$

11.68

 

 

$

554

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance outstanding at September 30, 2024

 

 

66,330

 

 

$

12.10

 

 

$

973

 

 

 

1.6

 

Exercisable at September 30, 2024

 

 

66,330

 

 

$

12.10

 

 

$

973

 

 

 

1.6

 

A total of 36,805 stock Adjusted Options were exercised during the nine months ended September 30, 2024. Proceeds from exercise of Adjusted Options were $430,000 and had a related tax benefit of $148,000 for the nine months ended September 30, 2024. A total of 59,153 Adjusted Options were exercised during the during the year ended December 31, 2023, with proceeds of $659,000 and a related tax benefit of $158,000.

Note 18—Earnings per Share

A reconciliation of the numerators and denominators for earnings per common share computations is presented below. Incremental shares represent outstanding stock options for which the exercise price is less than the average market price of the Company’s common stock during the periods presented. Options to purchase 431,753 and 901,086 shares of common stock were outstanding as of September 30, 2024 and 2023, respectively. There were 762,174 and 675,222 restricted stock awards outstanding at September 30, 2024 and 2023, respectively. For the three and nine months ended September 30, 2024 and 2023, there were no anti-dilutive weighted average shares outstanding.

The following represent the calculation of basic and diluted earnings per share for the periods presented:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

 

$

30,328

 

 

$

28,222

 

 

$

90,439

 

 

$

78,274

 

Weighted-average common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common stock outstanding (basic)

 

 

43,516,006

 

 

 

43,025,927

 

 

 

43,379,038

 

 

 

39,027,450

 

Incremental shares

 

 

450,183

 

 

 

432,183

 

 

 

384,156

 

 

 

435,402

 

Weighted-average common stock outstanding
   (dilutive)

 

 

43,966,189

 

 

 

43,458,110

 

 

 

43,763,194

 

 

 

39,462,852

 

Basic earnings per common share

 

$

0.70

 

 

$

0.66

 

 

$

2.08

 

 

$

2.01

 

Diluted earnings per common share

 

$

0.69

 

 

$

0.65

 

 

$

2.07

 

 

$

1.98

 

44


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 19—Stockholders’ Equity

A summary of the Company’s preferred and common stock at September 30, 2024 and December 31, 2023 is as follows:

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Preferred stock

 

 

 

 

 

 

Par value

 

$

0.01

 

 

$

0.01

 

Shares authorized

 

 

25,000,000

 

 

 

25,000,000

 

Shares issued

 

 

 

 

 

 

Shares outstanding

 

 

 

 

 

 

Common stock, voting

 

 

 

 

 

 

Par value

 

$

0.01

 

 

$

0.01

 

Shares authorized

 

 

150,000,000

 

 

 

150,000,000

 

Shares issued

 

 

46,180,735

 

 

 

45,714,241

 

Shares outstanding

 

 

44,384,706

 

 

 

43,764,056

 

Treasury shares

 

 

1,796,029

 

 

 

1,950,185

 

On December 12, 2022, we announced that our Board of Directors approved a stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of our outstanding common stock. The program was in effect from January 1, 2023 until December 31, 2023. No shares were repurchased under this program.

On December 6, 2023, we announced that our Board of Directors approved a new stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of the Company’s outstanding common stock. The program is in effect from January 1, 2024 until December 31, 2024, unless terminated earlier. The shares may, at the discretion of management, be repurchased from time to time in open market purchases as market conditions warrant or in privately negotiated transactions. The Company is not obligated to purchase any shares under the program, and the program may be discontinued at any time. The actual timing, number and share price of shares purchased under the repurchase program will be determined by the Company at its discretion and will depend on a number of factors, including the market price of the Company’s stock, general market and economic conditions and applicable legal requirements. The shares authorized to be repurchased represented approximately 2.9% of the Company’s outstanding common stock at December 31, 2023.

We did not purchase any shares under either stock repurchase program during the three or nine months ended September 30, 2024 and 2023.

Repurchased shares are recorded as treasury shares on the trade date using the treasury stock method, and the cash paid is recorded as treasury stock. Treasury stock acquired is recorded at cost and is carried as a reduction of stockholders’ equity in the Condensed Consolidated Statements of Financial Condition.

For each of the three months ended September 30, 2024 and 2023, cash dividends were declared and paid to stockholders of record of our common stock of $0.09 per share. For each of the nine months ended September 30, 2024 and 2023, cash dividends were declared and paid to stockholders of record of our common stock of $0.27 per share.

On October 22, 2024, our Board of Directors declared a cash dividend of $0.09 per share payable on November 19, 2024 to stockholders of record of our common stock as of November 5, 2024.

 

45


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 20—Consolidated Statements of Changes in Accumulated Other Comprehensive Income (Loss)

The following table summarizes the changes in accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023:

(dollars in thousands)

 

Unrealized Gains
on Cash Flow Hedges

 

 

Unrealized Losses
on Available-for-Sale
Securities

 

 

Total Accumulated
Other Comprehensive
Income (Loss)

 

Balance, June 30, 2023

 

$

36,433

 

 

$

(151,295

)

 

$

(114,862

)

Other comprehensive income (loss), net of tax

 

 

63

 

 

 

(27,360

)

 

 

(27,297

)

Balance, September 30, 2023

 

$

36,496

 

 

$

(178,655

)

 

$

(142,159

)

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2023

 

$

34,315

 

 

$

(151,865

)

 

$

(117,550

)

Other comprehensive income (loss), net of tax

 

 

2,181

 

 

 

(26,790

)

 

 

(24,609

)

Balance, September 30, 2023

 

$

36,496

 

 

$

(178,655

)

 

$

(142,159

)

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2024

 

$

27,672

 

 

$

(139,141

)

 

$

(111,469

)

Other comprehensive income (loss), net of tax

 

 

(6,175

)

 

 

38,966

 

 

 

32,791

 

Balance, September 30, 2024

 

$

21,497

 

 

$

(100,175

)

 

$

(78,678

)

 

 

 

 

 

 

 

 

 

Balance, January 1, 2024

 

$

30,131

 

 

$

(130,248

)

 

$

(100,117

)

Other comprehensive income (loss), net of tax

 

 

(8,634

)

 

 

30,073

 

 

 

21,439

 

Balance, September 30, 2024

 

$

21,497

 

 

$

(100,175

)

 

$

(78,678

)

 

46


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion and analysis of Byline Bancorp, Inc.’s financial condition and results of operations and should be read in conjunction with our Unaudited Interim Condensed Consolidated Financial Statements and notes thereto included elsewhere in this report. The words “the Company,” “we,” “Byline,” “management,” “our” and “us” refer to Byline Bancorp, Inc. and its consolidated subsidiaries, unless we indicate otherwise. In addition to historical information, this discussion contains forward looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the sections entitled “Special Note Regarding Forward Looking Statements” and “Risk Factors”. Byline assumes no obligation to update any of these forward looking statements.

Forward-Looking Statements

Statements contained in this report and in other documents we file with or furnish to the Securities and Exchange Commission (“SEC”) that are not historical facts may constitute “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, strategies, predictions, forecasts, objectives or assumptions of future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “expects,” “can,” “could,” “may,” “predicts,” “potential,” “opportunity,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “seeks,” “intends” and similar words or phrases. Accordingly, these statements involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual strategies, actions or results to differ materially from those expressed in such statements, and are not guarantees of future results or other events or performance. Because forward-looking statements are necessarily only estimates of future strategies, actions or results, based on management’s current expectations, assumptions and estimates on the date hereof, and there can be no assurance that actual strategies, actions or results will not differ materially from expectations, readers are cautioned not to place undue reliance on such statements.

Our ability to predict results or the actual effects of future plans, strategies or events is inherently uncertain. Factors which could cause actual results or conditions to differ materially from those reflected in forward-looking statements include:

uncertainty regarding domestic, foreign, and geopolitical developments and the United States and global economic outlook that may impact market conditions or affect demand for certain banking products and services, and the impact on our customers, which could impair the ability of our borrowers to repay outstanding loans and leases, impair collateral values and further increase our allowance for credit losses - loans and leases, as well as result in possible asset impairment charges;
unforeseen credit quality problems or changing economic conditions that could result in charge-offs greater than we have anticipated in our allowance for credit losses - loans and leases or changes in the value of our investments;
commercial real estate market conditions in the Chicago metropolitan area and southern Wisconsin;
deterioration in the financial condition of our borrowers resulting in significant increases in our loan and lease losses and provisions for those losses and other related adverse impacts to our results of operations and financial condition;
fair value estimates of certain of our assets and liabilities, which could change in value significantly from period to period;
competitive pressures in the financial services industry in our market areas relating to both pricing and loan and lease structures, which may impact our growth rate;
demand for loan products and deposit flows;
unanticipated developments in pending or prospective loan and/or lease transactions or greater-than-expected paydowns or payoffs of existing loans and leases;
inaccurate information and assumptions in our analytical and forecasting models used to manage our balance sheet;
unanticipated changes in monetary policies of the Federal Reserve or significant adjustments in the pace of, or market expectations for, future interest rate changes;
availability of sufficient and cost-effective sources of liquidity, funding, and capital as and when needed;
our ability to attract, retain or the loss of key personnel or an inability to recruit appropriate talent cost-effectively;
adverse effects on our information technology systems resulting from failures, human error or cyberattack, including the potential impact of disruptions or security breaches at our third-party service providers, any of which could result in an information or security breach, the disclosure or misuse of confidential or proprietary information, significant legal and financial losses and reputational harm;
greater-than-anticipated costs to support the growth of our business, including investments in new lines of business, products and services, or technology, process improvements or other infrastructure enhancements, or greater-than-anticipated compliance or regulatory costs and burdens;
the impact of possible future acquisitions, if any, including the costs and burdens of integration efforts;

47


 

the ability of the Company to receive dividends from Byline Bank;
legislative or regulatory changes, particularly changes in regulation of financial services companies and/or the products and services offered by financial services companies;
changes in Small Business Administration ("SBA") and U.S. Department of Agriculture ("USDA") U.S. government guaranteed lending rules, regulations, loan and lease products and funding limits, including specifically the SBA Section 7(a) program, as well as changes in SBA or USDA standard operating procedures or changes to the status of Byline Bank as an SBA Preferred Lender;
changes in accounting principles, policies and guidelines applicable to bank holding companies and banking generally;
the impact of a possible change in the federal or state income tax rates on our deferred tax assets and provision for income tax expense;
our ability to implement our growth strategy, including via acquisitions;
the possibility that any of the anticipated benefits of acquisitions will not be realized or will not be realized within the expected time period;
the risk that the integration of acquisition operations will be materially delayed or will be more costly or difficult than expected;
the effect of mergers on customer relationships and operating results; and
other risks detailed from time to time in filings we make with the SEC.

These risks and uncertainties should be considered in evaluating any forward-looking statements, and undue reliance should not be placed on such statements. Forward looking statements speak only as of the date they are made. You should also consider the risks, assumptions and uncertainties set forth in the “Risk Factors” section in our Annual Report on Form 10-K for the year ended December 31, 2023 that was filed with the SEC on March 4, 2024, as well as those set forth in the reports we file with the SEC. We assume no obligation to update any of these statements in light of new information, future events or otherwise unless required under the federal securities laws.

48


 

Overview

Our Business

We are a bank holding company headquartered in Chicago, Illinois, and conduct all our business activities through our subsidiary, Byline Bank, a full service commercial bank, and Byline Bank’s subsidiaries. Through Byline Bank, we offer a broad range of banking products and services to small and medium sized businesses, commercial real estate and financial sponsors and to consumers who generally live or work near our branches. We also offer online account opening to consumer and business customers through our website and provide trust and wealth management services to our customers. In addition to our traditional commercial banking business, we provide small ticket equipment leasing solutions through Byline Financial Group, a wholly-owned subsidiary of Byline Bank, headquartered in Bannockburn, Illinois, with sales offices in Illinois, and sales representatives in Illinois, Michigan, New Jersey, and New York. We participate in U.S. government guaranteed lending programs and originate U.S. government guaranteed loans. Byline Bank is a leading originator of SBA loans and was the most active 7(a) and 504 lender in Illinois for the fiscal year ended September 30, 2024.

Our results of operations depend substantially on net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of interest income on loans and lease receivables, including accretion income on loans, investment securities and other short-term investments, and interest expense on interest-bearing liabilities, consisting primarily of deposits and borrowings. Our results of operations are also dependent upon our generation of non-interest income, consisting primarily of income from fees and service charges on deposits, loan servicing revenue, wealth management and trust income, ATM and interchange fees, and net gains on sales of investment securities and loans. Other factors contributing to our results of operations include our provision for credit losses, provision for income taxes, and non-interest expenses, such as salaries and employee benefits, occupancy and equipment expenses, and other miscellaneous operating costs.

We reported consolidated net income of $30.3 million, or $0.70 per basic and $0.69 diluted common share, and $90.4 million or $2.08 per basic and $2.07 per diluted share for the three and nine months ended September 30, 2024, compared to net income of $28.2 million, or $0.66 per basic and $0.65 per diluted common share, and $78.3 million or $2.01 per basic and $1.98 per diluted share and for the three and nine months ended September 30, 2023, an increase of $2.1 million and $12.2 million, respectively.

For the three months ended September 30, 2024 compared to the same period in the prior year, the increase in net income was attributable to a $3.6 million decrease in non-interest expense, and a $2.0 million increase in non-interest income, offset by a $5.0 million decrease in net interest income. For the nine months ended September 30, 2024 compared to the same period in the prior year, the increase to net income was primarily attributable to a $15.2 million increase in net interest income and a $4.3 million decrease in the provision for credit losses, offset by a $5.3 million increase in non-interest expenses and a $2.8 million increase to the provision for income taxes.

Dividends declared on common shares were $4.0 million and $3.9 million for the three months ended September 30, 2024 and 2023, respectively. Dividends paid on common shares were $3.9 million and $4.1 million for the three months ended September 30, 2024 and 2023, respectively. Dividends declared on common shares were $11.9 million and $10.7 million for the nine months ended September 30, 2024 and 2023, respectively. Dividends paid on common shares were $11.9 million and $10.7 million for the nine months ended September 30, 2024 and 2023, respectively.

Our results of operations for the three months ended September 30, 2024 and 2023 yielded an annualized return on average assets of 1.29% and 1.30% and an annualized return on average stockholders’ equity of 11.39% and 12.11%, respectively. Our results of operations for the nine months ended September 30, 2024 and 2023 yielded an annualized return on average assets of 1.32% and 1.34% and an annualized return on average stockholders’ equity of 11.81% and 12.48%, respectively.

As of September 30, 2024, we had consolidated total assets of $9.4 billion, total gross loans and leases outstanding of $6.9 billion, total deposits of $7.5 billion, and total stockholders’ equity of $1.1 billion.

Inland Bancorp, Inc. Acquisition

On July 1, 2023, we completed our acquisition of Inland Bancorp, Inc., ("Inland") under the terms of a definitive merger agreement. As a result of the merger, Inland's wholly-owned bank subsidiary, Inland Bank and Trust, was merged with and into Byline Bank. Refer to Note 3—Acquisition of a Business of our Unaudited Interim Condensed Financial Statements as of September 30, 2024, which is included in this report, for additional information.

First Security Bancorp, Inc. Acquisition

On September 30, 2024, we announced the execution of an Agreement and Plan of Merger in connection with a proposed acquisition of First Security Bancorp, Inc., a Delaware corporation ("First Security Bancorp"), and First Security Bancorp's wholly-owned bank subsidiary, First Security Trust and Savings Bank (“First Security’), an Illinois chartered bank. As of June 30, 2024, First Security Bancorp reported $354.8 million in assets, $201.4 million of loans, and $321.8 million of deposits. The consideration to be paid by the Company will consist of shares of Byline common stock (currently estimated at approximately 1.5 million shares), subject to adjustments as set forth in the merger agreement. Outstanding First Security Bancorp preferred shares will be redeemed in cash at closing with an estimated aggregated value of approximately $2.6 million. Completion of the transaction is subject to regulatory approvals, the approval of First Security Bancorp's stockholders, and the satisfaction of certain other closing conditions. We expect the acquisition to close in the first half of 2025.

49


 

Critical Accounting Policies and Significant Estimates

Our accounting and reporting policies conform to GAAP and to general practices within the banking industry. To prepare financial statements and interim financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes, which are based on information available as of the date of the financial statements. As this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified several accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our financial statements.

These critical accounting policies and estimates include (i) determination of the allowance for credit losses, (ii) the valuation of intangible assets such as goodwill, and assessment of impairment, (iii) fair value estimations, and (iv) the determination and assessment of impairment for other intangible assets.

The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 of our audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023, that we filed with the SEC on March 4, 2024.

Allowance for credit losses

The allowance for credit losses ("ACL") represents management’s estimate of current expected credit losses over the life of a financial asset carried at amortized cost at an appropriate level based upon management’s evaluation of the adequacy of collectively and individually evaluated loss reserves.

The ACL is maintained at a level that management believes is appropriate to provide for current expected credit losses as of the dates of the Consolidated Statements of Financial Condition, and we have established methodologies for the determination of its adequacy. The methodologies are set forth in a formal policy and take into consideration relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. We increase our ACL by recording provisions for credit losses against our income and decrease by charge‑offs, net of recoveries.

The evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. While management uses available information to recognize losses on loans and leases, changes in economic or other conditions may necessitate revision of the estimate in future periods.

For each portfolio, management estimates expected credit losses over the life of each loan and lease utilizing lifetime or cumulative loss rate methodology. The lifetime loss rates are estimated by analyzing a combination of internal and external data related to historical performance of each loan and lease pool over a complete economic cycle. Loss rates are based on historical averages for each loan and lease pool, adjusted to reflect the impact of a forward-looking forecast of certain macroeconomic variables, primarily unemployment rates, which management considers to be both reasonable and supportable. Various economic scenarios are considered and weighted to arrive at the forecast that most reflects management’s expectation of future conditions. After a one-year forecast period, a one-year reversion period adjusts loss experience to the historical average on a straight-line basis.

Management also considers qualitative risk factor adjustments that are intended to capture internal and external trends not reflected in historical loss history. Each risk factor is assigned an allowance level based on management’s judgment as to the expected impact of each risk factor on each loan and lease portfolio and is monitored quarterly. All loans and leases of $500,000 or greater with an internal risk rating of substandard or below, or on nonaccrual status are individually evaluated for impairment on a quarterly basis.

The Company also maintains an allowance for credit losses on off-balance sheet credit exposures for unfunded loan commitments. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life based on management’s consideration of past events, current conditions, and reasonable and supportable economic forecasts. Management tracks the level and trends in unused commitments and takes into consideration the same factors as those considered for purposes of the allowance for credit losses on outstanding loans.

Goodwill

Goodwill represents the excess of the purchase consideration over the fair value of net assets acquired in connection with our recapitalization and acquisitions using the acquisition method of accounting. Goodwill is not amortized but is periodically evaluated for impairment under the provisions of ASC 350.

Impairment testing is performed using either a qualitative or quantitative approach at the reporting unit level. Our goodwill is allocated to Byline Bank, which is our only applicable reporting unit for the purposes of testing goodwill for impairment. We have selected November 30 as the date to perform the annual goodwill impairment test. Additionally, we perform a goodwill impairment evaluation on an interim basis when events or circumstances indicate impairment potentially exists.

Other intangible assets

Other intangible assets primarily consist of core deposit intangible assets and customer relationship intangible. In valuing intangible assets, we consider variables such as servicing costs, attrition rates and market discount rates. Intangible assets are reviewed annually, or more frequently when events or changes in circumstances occur that indicate that their carrying values may not be recoverable. If the recoverable amount of the intangible asset is determined to be less than its carrying value, we would then measure the amount of impairment based on an estimate of the fair value at that time. We also evaluate whether the events or circumstances have occurred that warrant a revision

50


 

to the remaining useful lives of intangible assets. In cases where a revision is deemed appropriate, the remaining carrying amounts of the intangible assets are amortized over the revised remaining useful life. Core deposit intangibles are currently amortized over an approximate ten-year period and customer intangibles are amortized over a twelve-year period.

Fair value of Financial Instruments

ASC Topic 820, Fair Value Measurement, defines fair value as the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction between market participants at the measurement date.

The degree of management judgment involved in determining the fair value of assets and liabilities is dependent upon the availability of quoted market prices or observable market parameters. For financial instruments that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value. When observable market prices and parameters are not available, management judgment is necessary to estimate fair value. In addition, changes in market conditions may reduce the availability of quoted prices or observable data. For example, reduced liquidity in the capital markets or changes in secondary market activities could result in observable market inputs becoming unavailable. Therefore, when market data is not available, we would use valuation techniques requiring more management judgment to estimate the appropriate fair value measurement.

See Note 15 of our Unaudited Interim Condensed Consolidated Financial Statements as of September 30, 2024, included in this report, for a complete discussion of our use of fair value of financial assets and liabilities and their related measurement practices.

Recently Issued Accounting Pronouncements

Refer to Note 2 of our Unaudited Interim Condensed Consolidated Financial Statements as of September 30, 2024, which is included in this report, for a description of recent accounting pronouncements, including the effective dates of adoption and anticipated effects on our results of operations and financial condition.

Primary Factors Used to Evaluate Our Business

As a financial institution, we manage and evaluate various aspects of both our results of operations and our financial condition. We evaluate the levels and trends of the line items included in our consolidated financial statements as well as various financial ratios that are commonly used in our industry. We analyze these ratios and financial trends against our own historical performance, our budgeted performance, and the final condition and performance of comparable financial institutions in our region. Comparison of our financial performance against other financial institutions is impacted by the accounting for acquired non‑credit-deteriorated and purchased credit deteriorated loans.

Results of Operations

Overview

Our results of operations depend substantially on net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of interest income on loans and lease receivables, including accretion income on loans, investment securities and other short-term investments, and interest expense on interest-bearing liabilities, consisting primarily of deposits and borrowings. Our results of operations are also dependent upon our generation of non-interest income, consisting primarily of income from fees and service charges on deposits, loan servicing revenue, wealth management and trust income, ATM and interchange fees, and net gains on sales of investment securities and loans. Other factors contributing to our results of operations include our provisions for credit losses, provision for income taxes, and non-interest expenses, such as salaries and employee benefits, occupancy and equipment expenses, and other miscellaneous operating costs.

51


 

Selected Financial Data

 

 

As of or for the Three Months Ended

 

 

As of or for the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(dollars in thousands, except share and per share data)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Summary of Operations

 

 

 

 

 

 

 

 

 

 

 

 

Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.70

 

 

$

0.66

 

 

$

2.08

 

 

$

2.01

 

Diluted earnings per common share

 

$

0.69

 

 

$

0.65

 

 

$

2.07

 

 

$

1.98

 

Adjusted diluted earnings per share(1)(3)

 

$

0.70

 

 

$

0.77

 

 

$

2.08

 

 

$

2.15

 

Weighted-average common shares outstanding (basic)

 

 

43,516,006

 

 

 

43,025,927

 

 

 

43,379,038

 

 

 

39,027,450

 

Weighted-average common shares outstanding (diluted)

 

 

43,966,189

 

 

 

43,458,110

 

 

 

43,763,194

 

 

 

39,462,852

 

Common shares outstanding

 

 

44,384,706

 

 

 

43,719,203

 

 

 

44,384,706

 

 

 

43,719,203

 

Cash dividends per common share

 

$

0.09

 

 

$

0.09

 

 

$

0.27

 

 

$

0.27

 

Dividend payout ratio on common stock

 

 

13.04

%

 

 

13.85

%

 

 

13.04

%

 

 

13.64

%

Book value per common share

 

$

24.70

 

 

$

21.04

 

 

$

24.70

 

 

$

21.04

 

Tangible book value per common share(1)

 

$

20.21

 

 

$

16.35

 

 

$

20.21

 

 

$

16.35

 

Key Ratios and Performance Metrics (annualized
  where applicable)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

3.88

%

 

 

4.46

%

 

 

3.95

%

 

 

4.39

%

Net interest margin, fully taxable equivalent (1)(4)

 

 

3.89

%

 

 

4.47

%

 

 

3.96

%

 

 

4.40

%

Average cost of deposits

 

 

2.76

%

 

 

2.13

%

 

 

2.65

%

 

 

1.70

%

Efficiency ratio(2)

 

 

52.02

%

 

 

53.75

%

 

 

52.05

%

 

 

52.96

%

Adjusted efficiency ratio(1)(2)(3)

 

 

51.62

%

 

 

47.35

%

 

 

51.85

%

 

 

49.96

%

Non-interest income to total revenues(1)

 

 

14.13

%

 

 

11.81

%

 

 

14.13

%

 

 

14.61

%

Non-interest expense to average assets

 

 

2.31

%

 

 

2.66

%

 

 

2.35

%

 

 

2.67

%

Adjusted non-interest expense to average assets(1)(3)

 

 

2.29

%

 

 

2.35

%

 

 

2.34

%

 

 

2.53

%

Return on average stockholders' equity

 

 

11.39

%

 

 

12.11

%

 

 

11.81

%

 

 

12.48

%

Adjusted return on average stockholders' equity(1)(3)

 

 

11.53

%

 

 

14.30

%

 

 

11.88

%

 

 

13.54

%

Return on average assets

 

 

1.29

%

 

 

1.30

%

 

 

1.32

%

 

 

1.34

%

Adjusted return on average assets(1)(3)

 

 

1.30

%

 

 

1.53

%

 

 

1.32

%

 

 

1.46

%

Pre-tax pre-provision return on average assets(1)

 

 

2.02

%

 

 

2.16

%

 

 

2.05

%

 

 

2.23

%

Adjusted pre-tax pre-provision return on average assets(1)(3)

 

 

2.03

%

 

 

2.46

%

 

 

2.06

%

 

 

2.38

%

Return on average tangible common stockholders' equity(1)

 

 

14.49

%

 

 

16.15

%

 

 

15.19

%

 

 

16.37

%

Adjusted return on average tangible common
  stockholders' equity
(1)(3)

 

 

14.67

%

 

 

18.95

%

 

 

15.28

%

 

 

17.72

%

Non-interest-bearing deposits to total deposits

 

 

23.07

%

 

 

28.18

%

 

 

23.07

%

 

 

28.18

%

Loans and leases held for sale and loans and leases
   held for investment to total deposits

 

 

92.02

%

 

 

95.21

%

 

 

92.02

%

 

 

95.21

%

Deposits to total liabilities

 

 

90.03

%

 

 

86.67

%

 

 

90.03

%

 

 

86.67

%

Deposits per branch

 

$

162,998

 

 

$

144,869

 

 

$

162,998

 

 

$

144,869

 

Asset Quality Ratios (annualized where applicable)

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans and leases to total loans and leases
  held for investment

 

 

1.02

%

 

 

0.79

%

 

 

1.02

%

 

 

0.79

%

Non-performing assets to total assets

 

 

0.75

%

 

 

0.60

%

 

 

0.75

%

 

 

0.60

%

ACL to total loans and leases held for investment,
  net before ACL

 

 

1.44

%

 

 

1.60

%

 

 

1.44

%

 

 

1.60

%

Net charge-offs to average total loans and leases
  held for investment, net before ACL - loans and leases

 

 

0.49

%

 

 

0.33

%

 

 

0.48

%

 

 

0.25

%

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Common equity to total assets

 

 

11.63

%

 

 

10.29

%

 

 

11.63

%

 

 

10.29

%

Tangible common equity to tangible assets(1)

 

 

9.72

%

 

 

8.18

%

 

 

9.72

%

 

 

8.18

%

Leverage ratio

 

 

11.18

%

 

 

10.75

%

 

 

11.18

%

 

 

10.75

%

Common equity tier 1 capital ratio

 

 

11.35

%

 

 

10.08

%

 

 

11.35

%

 

 

10.08

%

Tier 1 capital ratio

 

 

12.39

%

 

 

11.12

%

 

 

12.39

%

 

 

11.12

%

Total capital ratio

 

 

14.41

%

 

 

13.17

%

 

 

14.41

%

 

 

13.17

%

(1) Represents a non-GAAP financial measure. See “Reconciliations of non-GAAP Financial Measures” for a reconciliation to the most directly comparable GAAP financial measure.

(2) Represents non-interest expense less amortization of intangible assets divided by net interest income and non-interest income.

(3) Calculation excludes impairment charges on assets held for sale and ROU assets, and merger-related expenses.

(4) Interest income and rates include the effects of a tax equivalent adjustment to adjust tax-exempt investment income on tax-exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.

52


 

We reported consolidated net income of $30.3 million for the three months ended September 30, 2024 compared to net income of $28.2 million for the three months ended September 30, 2023, an increase of $2.1 million. The increase in net income was attributable to a $3.6 million decrease in non-interest expense, and a $2.0 million increase in non-interest income, offset by a $5.0 million decrease in net interest income. Net income was $0.70 per basic and $0.69 per diluted common share, for the three months ended September 30, 2024 compared to $0.66 per basic and $0.65 per diluted common share, for the three months ended September 30, 2023.

The decrease in non-interest expense was primarily due to decreases in data processing expense attributable to the Inland transaction. The increase in non-interest income was mainly due to a decrease in the downward revaluation of the loan servicing asset. The decrease in net interest income was mainly a result of higher rates paid on deposits.

Our annualized return on average assets was 1.29% for the three months ended September 30, 2024 compared to 1.30% for the three months ended September 30, 2023. Our annualized return on average stockholders’ equity was 11.39% for the three months ended September 30, 2024 compared to 12.11% for the three months ended September 30, 2023. Our efficiency ratio was 52.02% for the three months ended September 30, 2024 compared to 53.75% for the three months ended September 30, 2023.

We reported consolidated net income of $90.4 million for the nine months ended September 30, 2024 compared to net income of $78.3 million for the nine months ended September 30, 2023, an increase of $12.2 million. The increase in net income was primarily attributable to a $15.2 million increase in net interest income and a decrease of $4.3 million in provision for credit losses, offset by an $5.3 million increase in non-interest expense, and a $2.8 million increase in the provision for income taxes. Net income was $2.08 per basic and $2.07 per diluted common share, for the nine months ended September 30, 2024 compared to $2.01 per basic and $1.98 per diluted common share, for the nine months ended September 30, 2023.

The increase in net interest income during the nine months ended September 30, 2024 was mainly a result of increased average balances and higher yields on loans and leases. The increase in non-interest expense was mostly due to an increase in salaries and employee benefits.

Our annualized return on average assets was 1.32% for the nine months ended September 30, 2024 compared to 1.34% for the nine months ended September 30, 2023. Our annualized return on average stockholders’ equity was 11.81% for the nine months ended September 30, 2024 compared to 12.48% for the nine months ended September 30, 2023. Our efficiency ratio was 52.05% for the nine months ended September 30, 2024 compared to 52.96% for the nine months ended September 30, 2023.

Net Interest Income

Net interest income, representing interest income less interest expense, is a significant contributor to our revenues and earnings. We generate interest income from interest and dividends on interest-earning assets, which include loans, leases and investment securities we own. We incur interest expense from interest paid on interest-bearing liabilities, which include interest-bearing deposits, subordinated debt, Federal Home Loan Bank advances, junior subordinated debentures and other borrowings. To evaluate net interest income, we measure and monitor (i) yields on our loans and other interest-earning assets, (ii) the costs of our deposits and other funding sources, (iii) our net interest spread, and (iv) our net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as the annualized net interest income divided by average interest-earning assets. Because non-interest-bearing sources of funds, such as non-interest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these non-interest-bearing sources.

We also recognize income from the accretable discounts associated with the purchase of interest-earning assets. Because of our recapitalization and acquisitions, we derive a portion of our interest income from the accretable discounts on purchase credit deteriorated and acquired non-credit-deteriorated loans. The accretion is generally recognized over the life of the loan. This accretion will continue to have an impact on our net interest income as long as loans acquired with a discount at acquisition represent a meaningful portion of our interest-earning assets. As of September 30, 2024, purchased credit deteriorated loans accounted for under ASC Topic 326 represented 2.1% of our total loan and lease portfolio compared to 3.4% at December 31, 2023.

Changes in the market interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and non-interest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. In addition, our interest income includes the accretion of the discounts on our acquired loans, which will also affect our net interest spread, net interest margin and net interest income.

53


 

The following tables present, for the periods indicated, information about (i) average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. Yields have been calculated on a pre-tax basis (dollars in thousands).

 

 

Three Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

 

Average
Balance
(5)

 

 

Interest
Inc / Exp

 

 

Average
Yield /
Rate

 

 

Average
Balance
(5)

 

 

Interest
Inc / Exp

 

 

Average
Yield /
Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

468,852

 

 

$

5,771

 

 

 

4.90

%

 

$

195,019

 

 

$

1,724

 

 

 

3.51

%

Loans and leases(1)

 

 

6,827,726

 

 

 

128,336

 

 

 

7.48

%

 

 

6,484,875

 

 

 

125,465

 

 

 

7.68

%

Taxable securities

 

 

1,508,987

 

 

 

11,467

 

 

 

3.02

%

 

 

1,371,979

 

 

 

8,465

 

 

 

2.45

%

Tax-exempt securities(2)

 

 

156,085

 

 

 

1,091

 

 

 

2.78

%

 

 

168,805

 

 

 

1,184

 

 

 

2.78

%

Total interest-earning assets

 

$

8,961,650

 

 

$

146,665

 

 

 

6.51

%

 

$

8,220,678

 

 

$

136,838

 

 

 

6.60

%

Allowance for credit losses - loans and leases

 

 

(101,001

)

 

 

 

 

 

 

 

 

(108,315

)

 

 

 

 

 

 

All other assets

 

 

513,200

 

 

 

 

 

 

 

 

 

521,982

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

9,373,849

 

 

 

 

 

 

 

 

$

8,634,345

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’
   EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

$

754,586

 

 

$

4,439

 

 

 

2.34

%

 

$

579,917

 

 

$

2,208

 

 

 

1.51

%

Money market accounts

 

 

2,386,909

 

 

 

21,371

 

 

 

3.56

%

 

 

2,040,476

 

 

 

16,676

 

 

 

3.24

%

Savings

 

 

495,541

 

 

 

190

 

 

 

0.15

%

 

 

594,555

 

 

 

228

 

 

 

0.15

%

Time deposits

 

 

2,134,587

 

 

 

26,076

 

 

 

4.86

%

 

 

1,706,531

 

 

 

18,051

 

 

 

4.20

%

Total interest-bearing deposits

 

 

5,771,623

 

 

 

52,076

 

 

 

3.59

%

 

 

4,921,479

 

 

 

37,163

 

 

 

3.00

%

Other borrowings

 

 

474,498

 

 

 

3,919

 

 

 

3.29

%

 

 

463,561

 

 

 

3,981

 

 

 

3.41

%

Subordinated notes and debentures

 

 

144,702

 

 

 

2,986

 

 

 

8.21

%

 

 

144,171

 

 

 

2,994

 

 

 

8.24

%

Total borrowings

 

 

619,200

 

 

 

6,905

 

 

 

4.44

%

 

 

607,732

 

 

 

6,975

 

 

 

4.55

%

Total interest-bearing liabilities

 

$

6,390,823

 

 

$

58,981

 

 

 

3.67

%

 

$

5,529,211

 

 

$

44,138

 

 

 

3.17

%

Non-interest-bearing demand deposits

 

 

1,741,250

 

 

 

 

 

 

 

 

 

1,987,996

 

 

 

 

 

 

 

Other liabilities

 

 

182,148

 

 

 

 

 

 

 

 

 

192,860

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

1,059,628

 

 

 

 

 

 

 

 

 

924,278

 

 

 

 

 

 

 

TOTAL LIABILITIES AND
   STOCKHOLDERS’ EQUITY

 

$

9,373,849

 

 

 

 

 

 

 

 

$

8,634,345

 

 

 

 

 

 

 

Net interest spread(3)

 

 

 

 

 

 

 

 

2.84

%

 

 

 

 

 

 

 

 

3.43

%

Net interest income, fully taxable equivalent

 

 

 

 

$

87,684

 

 

 

 

 

 

 

 

$

92,700

 

 

 

 

Net interest margin, fully taxable equivalent(2)(4)

 

 

 

 

 

 

 

 

3.89

%

 

 

 

 

 

 

 

 

4.47

%

Reconciliation to reported net interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Tax-equivalent adjustment

 

 

 

 

 

229

 

 

 

0.01

%

 

 

 

 

 

248

 

 

 

0.01

%

Net interest income

 

 

 

 

$

87,455

 

 

 

 

 

 

 

 

$

92,452

 

 

 

 

Net interest margin(4)

 

 

 

 

 

 

 

 

3.88

%

 

 

 

 

 

 

 

 

4.46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loan accretion impact on margin

 

 

 

 

$

2,982

 

 

 

0.13

%

 

 

 

 

$

10,276

 

 

 

0.50

%

 

(1)
Loan and lease balances are net of deferred origination fees and costs and initial direct costs. Non-accrual loans and leases are included in total loan and lease balances.
(2)
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax-exempt investment income on tax-exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.
(3)
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(4)
Represents net interest income (annualized) divided by total average interest-earning assets.
(5)
Average balances are average daily balances.

 

54


 

 

 

For the Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

 

Average
Balance
(5)

 

 

Interest
Inc / Exp

 

 

Average
Yield /
Rate

 

 

Average
Balance
(5)

 

 

Interest
Inc / Exp

 

 

Average
Yield /
Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

371,747

 

 

$

12,914

 

 

 

4.64

%

 

$

142,890

 

 

$

3,207

 

 

 

3.00

%

Loans and leases(1)

 

 

6,772,585

 

 

 

378,651

 

 

 

7.47

%

 

 

5,838,611

 

 

 

316,942

 

 

 

7.26

%

Taxable securities

 

 

1,468,365

 

 

 

32,158

 

 

 

2.93

%

 

 

1,299,732

 

 

 

21,220

 

 

 

2.18

%

Tax-exempt securities(2)

 

 

157,569

 

 

 

3,294

 

 

 

2.79

%

 

 

157,338

 

 

 

3,158

 

 

 

2.68

%

Total interest-earning assets

 

$

8,770,266

 

 

$

427,017

 

 

 

6.50

%

 

$

7,438,571

 

 

$

344,527

 

 

 

6.19

%

Allowance for credit losses - loans and leases

 

 

(102,170

)

 

 

 

 

 

 

 

 

(95,234

)

 

 

 

 

 

 

All other assets

 

 

514,447

 

 

 

 

 

 

 

 

 

455,850

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

9,182,543

 

 

 

 

 

 

 

 

$

7,799,187

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’
   EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

$

687,746

 

 

$

10,964

 

 

 

2.13

%

 

$

575,558

 

 

$

6,877

 

 

 

1.60

%

Money market accounts

 

 

2,298,479

 

 

 

61,009

 

 

 

3.55

%

 

 

1,682,311

 

 

 

35,203

 

 

 

2.80

%

Savings

 

 

513,815

 

 

 

581

 

 

 

0.15

%

 

 

594,396

 

 

 

675

 

 

 

0.15

%

Time deposits

 

 

2,026,526

 

 

 

73,087

 

 

 

4.82

%

 

 

1,336,584

 

 

 

35,429

 

 

 

3.54

%

Total interest-bearing deposits

 

 

5,526,566

 

 

 

145,641

 

 

 

3.52

%

 

 

4,188,849

 

 

 

78,184

 

 

 

2.50

%

Other borrowings

 

 

489,507

 

 

 

12,182

 

 

 

3.32

%

 

 

515,068

 

 

 

14,074

 

 

 

3.65

%

Federal funds purchased

 

 

465

 

 

 

21

 

 

 

6.05

%

 

 

916

 

 

 

36

 

 

 

5.30

%

Subordinated notes and debentures

 

 

144,546

 

 

 

8,960

 

 

 

8.28

%

 

 

122,296

 

 

 

7,234

 

 

 

7.91

%

Total borrowings

 

 

634,518

 

 

 

21,163

 

 

 

4.46

%

 

 

638,280

 

 

 

21,344

 

 

 

4.47

%

Total interest-bearing liabilities

 

$

6,161,084

 

 

$

166,804

 

 

 

3.62

%

 

$

4,827,129

 

 

$

99,528

 

 

 

2.76

%

Non-interest-bearing demand deposits

 

 

1,810,648

 

 

 

 

 

 

 

 

 

1,970,724

 

 

 

 

 

 

 

Other liabilities

 

 

188,263

 

 

 

 

 

 

 

 

 

162,542

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

1,022,548

 

 

 

 

 

 

 

 

 

838,792

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’
   EQUITY

 

$

9,182,543

 

 

 

 

 

 

 

 

$

7,799,187

 

 

 

 

 

 

 

Net interest spread(3)

 

 

 

 

 

 

 

 

2.88

%

 

 

 

 

 

 

 

 

3.43

%

Net interest income, fully taxable equivalent

 

 

 

 

$

260,213

 

 

 

 

 

 

 

 

$

244,999

 

 

 

 

Net interest margin, fully taxable equivalent(2)(4)

 

 

 

 

 

 

 

 

3.96

%

 

 

 

 

 

 

 

 

4.40

%

Reconciliation to reported net interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Tax-equivalent adjustment

 

 

 

 

 

691

 

 

 

0.01

%

 

 

 

 

 

663

 

 

 

0.01

%

Net interest income

 

 

 

 

$

259,522

 

 

 

 

 

 

 

 

$

244,336

 

 

 

 

Net interest margin(4)

 

 

 

 

 

 

 

 

3.95

%

 

 

 

 

 

 

 

 

4.39

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loan accretion impact on margin

 

 

 

 

$

10,922

 

 

 

0.17

%

 

 

 

 

$

11,616

 

 

 

0.21

%

(1)
Loan and lease balances are net of deferred origination fees and costs and initial direct costs. Non-accrual loans and leases are included in total loan and lease balances.
(2)
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax-exempt investment income on tax-exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.
(3)
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(4)
Represents net interest income (annualized) divided by total average interest-earning assets.
(5)
Average balances are average daily balances.

55


 

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table sets forth the effects of changing rates and volumes on our net interest income during the periods shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Changes applicable to both volume and rate have been allocated to volume. Yields have been calculated on a pre-tax basis. The table below is a summary of increases and decreases in interest income and interest expense resulting from changes in average balances (volume) and changes in average interest rates (dollars in thousands):

 

 

Three Months Ended September 30, 2024

 

 

 

Compared to Three Months Ended September 30, 2023

 

 

 

Increase (Decrease) Due to

 

 

 

 

 

 

Volume

 

 

Rate

 

 

Total

 

Interest income

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,366

 

 

$

681

 

 

$

4,047

 

Loans and leases(1)

 

 

6,131

 

 

 

(3,260

)

 

 

2,871

 

Taxable securities

 

 

1,036

 

 

 

1,966

 

 

 

3,002

 

Tax-exempt securities

 

 

(93

)

 

 

 

 

 

(93

)

Total interest income

 

$

10,440

 

 

$

(613

)

 

$

9,827

 

Interest expense

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Interest checking

 

$

1,021

 

 

$

1,210

 

 

$

2,231

 

Money market accounts

 

 

3,054

 

 

 

1,641

 

 

 

4,695

 

Savings

 

 

(38

)

 

 

 

 

 

(38

)

Time deposits

 

 

5,194

 

 

 

2,831

 

 

 

8,025

 

Total interest-bearing deposits

 

 

9,231

 

 

 

5,682

 

 

 

14,913

 

Other borrowings

 

 

79

 

 

 

(141

)

 

 

(62

)

Subordinated notes and debentures

 

 

3

 

 

 

(11

)

 

 

(8

)

Total borrowings

 

 

82

 

 

 

(152

)

 

 

(70

)

Total interest expense

 

$

9,313

 

 

$

5,530

 

 

$

14,843

 

Net interest income, fully taxable equivalent

 

$

1,127

 

 

$

(6,143

)

 

$

(5,016

)

(1)
Includes loans and leases on non-accrual status.

 

 

Nine Months Ended September 30, 2024

 

 

 

Compared to Nine Months Ended September 30, 2023

 

 

 

Increase (Decrease) Due to

 

 

 

 

 

 

Volume

 

 

Rate

 

 

Total

 

Interest income

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,953

 

 

$

1,754

 

 

$

9,707

 

Loans and leases(1)

 

 

52,530

 

 

 

9,179

 

 

 

61,709

 

Taxable securities

 

 

3,640

 

 

 

7,298

 

 

 

10,938

 

Tax-exempt securities

 

 

6

 

 

 

130

 

 

 

136

 

Total interest income

 

$

64,129

 

 

$

18,361

 

 

$

82,490

 

Interest expense

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Interest checking

 

$

1,803

 

 

$

2,284

 

 

$

4,087

 

Money market accounts

 

 

16,360

 

 

 

9,446

 

 

 

25,806

 

Savings

 

 

(94

)

 

 

 

 

 

(94

)

Time deposits

 

 

24,850

 

 

 

12,808

 

 

 

37,658

 

Total interest-bearing deposits

 

 

42,919

 

 

 

24,538

 

 

 

67,457

 

Other borrowings

 

 

(623

)

 

 

(1,269

)

 

 

(1,892

)

Federal funds purchased

 

 

(20

)

 

 

5

 

 

 

(15

)

Subordinated notes and debentures

 

 

1,386

 

 

 

340

 

 

 

1,726

 

Total borrowings

 

 

743

 

 

 

(924

)

 

 

(181

)

Total interest expense

 

$

43,662

 

 

$

23,614

 

 

$

67,276

 

Net interest income, fully taxable equivalent

 

$

20,467

 

 

$

(5,253

)

 

$

15,214

 

(1)
Includes loans and leases on non-accrual status.

Net interest income for the three months ended September 30, 2024 was $87.5 million compared to $92.5 million during the same period in 2023, a decrease of $5.0 million, or 5.4%. Interest income increased $9.8 million for the three months ended September 30, 2024 compared to the same period in 2023 primarily a result of growth in the loan and lease portfolio, including acquired loans, and higher yields on interest earning assets. Interest expense increased by $14.8 million for the three months ended September 30, 2024 compared to the same period in 2023 mostly due growth of the deposit portfolio, including assumed deposits, change in deposit mix, and higher rates paid on interest-bearing deposits.

56


 

Net interest income for the nine months ended September 30, 2024 was $259.5 million compared to $244.3 million during the same period in 2023, an increase of $15.2 million, or 6.2%. Interest income increased $82.5 million for the nine months ended September 30, 2024 compared to the same period in 2023 primarily a result of growth in the loan and lease portfolio. Interest expense increased by $67.3 million for the nine months ended September 30, 2024 compared to the same period in 2023 mostly due growth of the deposit portfolio, including assumed deposits, change in deposit mix, and higher rates paid on interest-bearing deposits.

The net interest margin for the three months ended September 30, 2024 was 3.88%, a decrease of 58 basis points compared to 4.46% for the three months ended September 30, 2023. The decrease was primarily attributable to lower loan accretion income and higher rates paid on deposits. The net interest margin for the nine months ended September 30, 2024 was 3.95%, a decrease of 44 basis points compared to 4.39% for the nine months ended September 30, 2023. The decrease was primarily attributable to higher rates paid on deposits.

Net loan accretion income was $3.0 million for the three months ended September 30, 2024 compared to $10.3 million for the three months ended September 30, 2023, a decrease of $7.3 million mainly due to lower accretion on loans acquired in the Inland acquisition. Total net loan accretion on acquired loans contributed 13 basis points to the net interest margin for the three months ended September 30, 2024 compared to 50 basis points for the three months ended September 30, 2023.

Net loan accretion income was $10.9 million for the nine months ended September 30, 2024 compared to $11.6 million for the nine months ended September 30, 2023, a decrease of $694,000 due to lower accretion on loans acquired in the Inland acquisition. Total net loan accretion on acquired loans contributed 17 basis points to the net interest margin for the nine months ended September 30, 2024 compared to 21 basis points for the nine months ended September 30, 2023.

Assuming no additional acquisitions, we expect loan accretion income to decline over time. Based on our portfolio, the estimated projected accretion income for the remaining periods as of September 30, 2024 is summarized as follows (dollars in thousands):

 

 

Estimated
Projected
Accretion
(1)(2)

 

Remainder of 2024

 

$

1,774

 

2025

 

 

6,011

 

2026

 

 

4,397

 

2027

 

 

2,744

 

2028

 

 

1,558

 

Thereafter

 

 

11,583

 

Total

 

$

28,067

 

(1) Estimated projected accretion excludes contractual interest income on acquired loans and leases.

(2) Projections are undated quarterly, assume no prepayments, and are subject to change.

Provision for Credit Losses

The provision for credit losses reflects the amount required to maintain the ACL at an appropriate level based upon management’s evaluation of collectively and individually evaluated loss reserves. The provision for credit losses represents a charge to earnings necessary to establish an allowance for credit losses that, in management’s evaluation, is appropriate to provide coverage for current expected credit losses in the loan and lease portfolio. The ACL is increased by the provision for credit losses and is decreased by charge-offs, net of recoveries on prior charge-offs.

The provision for credit losses was $7.5 million for the three months ended September 30, 2024, compared to $8.8 million for the three months ended September 30, 2023, a decrease of $1.3 million and is comprised of a provision for credit losses - loans and leases and a provision for credit losses - unfunded commitments. Provision for credit losses - loans and leases was $7.6 million for the three months ended September 30, 2024, and $7.9 million for the three months ended September 30, 2023, a decrease of $268,000. On July 1, 2023, a $2.7 million provision for credit losses was recorded on acquired non-credit-deteriorated loans related to the Inland transaction. The provision for credit losses - unfunded commitments was a recapture of $122,000 and a provision of $937,000 for the three months ended September 30, 2024 and 2023, respectively.

The provision for credit losses was $20.2 million for the nine months ended September 30, 2024, compared to $24.4 million for the nine months ended September 30, 2023, a decrease of $4.3 million. Provision for credit losses - loans and leases was $21.4 million for the nine months ended September 30, 2024, and $24.0 million for the nine months ended September 30, 2023, a decrease of $2.7 million. The provision for credit losses - unfunded commitments reflects a recapture of $1.2 million and a provision of $373,000 for the nine months ended September 30, 2024 and 2023, respectively.

57


 

Non-Interest Income

The following table presents the major components of non-interest income for the three and nine months ended September 30, 2024 and 2023, respectively (dollars in thousands):

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

QTD 2024
Compared to 2023

 

 

YTD 2024
Compared to 2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

$ Change

 

 

% Change

 

Fees and service charges on deposits

$

2,591

 

 

$

2,372

 

 

$

7,566

 

 

$

6,725

 

 

$

219

 

 

 

9.2

%

 

$

841

 

 

 

12.5

%

Loan servicing revenue

 

3,174

 

 

 

3,369

 

 

 

9,754

 

 

 

10,126

 

 

 

(195

)

 

 

(5.8

)%

 

 

(372

)

 

 

(3.7

)%

Loan servicing asset revaluation

 

(2,183

)

 

 

(3,646

)

 

 

(5,354

)

 

 

(3,855

)

 

 

1,463

 

 

 

(40.1

)%

 

 

(1,499

)

 

 

38.9

%

ATM and interchange fees

 

1,143

 

 

 

1,205

 

 

 

3,381

 

 

 

3,380

 

 

 

(62

)

 

 

(5.2

)%

 

 

1

 

 

 

0.0

%

Change in fair value
  of equity securities, net

 

388

 

 

 

(313

)

 

 

390

 

 

 

230

 

 

 

701

 

 

NM

 

 

 

160

 

 

 

69.4

%

Net gains on sales of loans

 

5,864

 

 

 

6,473

 

 

 

17,433

 

 

 

17,325

 

 

 

(609

)

 

 

(9.4

)%

 

 

108

 

 

 

0.6

%

Wealth management
  and trust income

 

1,101

 

 

 

939

 

 

 

3,200

 

 

 

2,902

 

 

 

162

 

 

 

17.2

%

 

 

298

 

 

 

10.3

%

Other non-interest income

 

2,307

 

 

 

1,977

 

 

 

6,332

 

 

 

4,979

 

 

 

330

 

 

 

16.7

%

 

 

1,353

 

 

 

27.2

%

Total non-interest income

$

14,385

 

 

$

12,376

 

 

$

42,702

 

 

$

41,812

 

 

$

2,009

 

 

 

16.2

%

 

$

890

 

 

 

2.1

%

Fees and service charges on deposits represent amounts charged to customers for banking services, such as fees on deposit accounts, and include, but are not limited to, maintenance fees, insufficient fund fees, overdraft protection fees, wire transfer fees, and other charges. Fees and service charges on deposits were $2.6 million and $2.4 million for the three months ended September 30, 2024 and 2023, respectively. Fees and service charges on deposits were $7.6 million and $6.7 million for the nine months ended September 30, 2024 and 2023, respectively. The increases were primarily due to increases in deposit balances.

While portions of the loans that we originate are sold and generate gains on sale revenue, servicing rights for the majority of loans that we sell are retained by us. In exchange for continuing to service loans that have been sold, we receive servicing revenue from a portion of the interest cash flow of the loan. We generated $3.2 million and $3.4 million in loan servicing revenue on the sold portion of the U.S. government guaranteed loans for the three months ended September 30, 2024 and 2023, respectively. We generated $9.8 million and $10.1 million in loan servicing revenue on the sold portion of the U.S. government guaranteed loans for the nine months ended September 30, 2024 and 2023, respectively. At September 30, 2024 and 2023, the outstanding balance of guaranteed loans serviced was $1.7 billion.

Loan servicing asset revaluation represents net changes in the fair value of our servicing assets. Loan servicing asset revaluation had a downward adjustment of $2.2 million and $3.6 million for the three months ended September 30, 2024 and 2023, respectively, a change of $1.5 million. Change in the quarterly revaluation was mainly due to a decline in the discount rate. Loan servicing asset revaluation had a downward adjustment of $5.4 million and $3.9 million for the nine months ended September 30, 2024 and 2023, respectively, a change of $1.5 million. Change in the year-to-date revaluation was mainly due to a decline in overall loans serviced balances and higher prepayment speeds.

Net gains on sales of loans were $5.9 million for the three months ended September 30, 2024 compared to $6.5 million for the three months ended September 30, 2023, a decrease of $609,000 or 9.4%, driven mainly by lower volume, offset by higher premiums. We sold $79.5 million of U.S. government guaranteed loans during the three months ended September 30, 2024 compared to $101.6 million during the three months ended September 30, 2023. Net gains on sales of loans were $17.4 million for the nine months ended September 30, 2024 compared to $17.3 million for the nine months ended September 30, 2023, an increase of $108,000 or 0.6%, driven by average higher premiums received in the current year, offset by a lower volume of loans sold. We sold $225.9 million of U.S. government guaranteed loans during the nine months ended September 30, 2024 compared to $253.4 million during the nine months ended September 30, 2023.

Wealth management and trust income represents fees charged to customers for investment, trust, or wealth management services and are primarily determined by total assets under administration. Wealth management and trust income was $1.1 million for the three months ended September 30, 2024 compared to $939,000 for the three months ended September 30, 2023, an increase of $162,000 or 17.2%. Wealth management and trust income was $3.2 million for the nine months ended September 30, 2024 compared to $2.9 million for the nine months ended September 30, 2023, an increase of $298,000 or 10.3%. Assets under administration were $747.7 million and $742.6 million as of September 30, 2024 and 2023, respectively. The increases were primarily driven by higher fees on managed assets and new products and services.

Other non-interest income was $2.3 million for the three months ended September 30, 2024 compared to $2.0 million for the three months ended September 30, 2023, an increase of $330,000 or 16.7%. The increase was primarily driven by increased swap fee income. Other non-interest income was $6.3 million for the nine months ended September 30, 2024 compared to $5.0 million for the nine months ended September 30, 2023, an increase of $1.4 million or 27.2%. The increase was primarily driven by net gains on sales of leased equipment, income associated with bank owned life insurance, and increased swap fee income.

58


 

Non-Interest Expense

The following table presents the major components of non-interest expense for the three and nine months ended September 30, 2024 and 2023, respectively (dollars in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

QTD 2024
Compared to 2023

 

 

YTD 2024
Compared to 2023

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

$ Change

 

 

% Change

 

Salaries and employee benefits

 

$

34,974

 

 

$

34,969

 

 

$

102,838

 

 

$

95,005

 

 

$

5

 

 

 

0.0

%

 

$

7,833

 

 

 

8.2

%

Occupancy and equipment
  expense, net

 

 

4,373

 

 

 

5,314

 

 

 

14,296

 

 

 

14,162

 

 

 

(941

)

 

 

(17.7

)%

 

 

134

 

 

 

0.9

%

Impairment charge on assets held
  for sale

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

0.0

%

 

 

(20

)

 

 

(100.0

)%

Loan and lease related expenses

 

 

703

 

 

 

836

 

 

 

2,129

 

 

 

2,287

 

 

 

(133

)

 

 

(15.9

)%

 

 

(158

)

 

 

(6.9

)%

Legal, audit and other
  professional fees

 

 

3,643

 

 

 

3,805

 

 

 

10,070

 

 

 

10,594

 

 

 

(162

)

 

 

(4.3

)%

 

 

(524

)

 

 

(5.0

)%

Data processing

 

 

4,215

 

 

 

6,472

 

 

 

12,396

 

 

 

14,527

 

 

 

(2,257

)

 

 

(34.9

)%

 

 

(2,131

)

 

 

(14.7

)%

Net (gain) loss recognized
  on other real estate owned
  and other related expenses

 

 

74

 

 

 

111

 

 

 

(86

)

 

 

296

 

 

 

(37

)

 

 

(32.7

)%

 

 

(382

)

 

NM

 

Other intangible assets
  amortization expense

 

 

1,345

 

 

 

1,551

 

 

 

4,035

 

 

 

4,461

 

 

 

(206

)

 

 

(13.2

)%

 

 

(426

)

 

 

(9.6

)%

Other non-interest expense

 

 

5,000

 

 

 

4,833

 

 

 

15,668

 

 

 

14,667

 

 

 

167

 

 

 

3.5

%

 

 

1,001

 

 

 

6.8

%

Total non-interest expense

 

$

54,327

 

 

$

57,891

 

 

$

161,346

 

 

$

156,019

 

 

$

(3,564

)

 

 

(6.2

)%

 

$

5,327

 

 

 

3.4

%

Salaries and employee benefits, the single largest component of our non-interest expense, totaled $35.0 million for each of the three months ended September 30, 2024 and 2023, respectively. Salaries and employee benefits, totaled $102.8 million for the nine months ended September 30, 2024 compared to $95.0 million for the nine months ended September 30, 2023, an increase of $7.8 million, or 8.2%. The increase was primarily a result of merit increases, lower deferred salaries, and higher commissions paid.

Occupancy and equipment expense, net, was $4.4 million for the three months ended September 30, 2024 compared to $5.3 million for the three months ended September 30, 2023, a decrease of $941,000 or 17.7%. The decrease was primarily as a result of lower rent and building maintenance expense. Occupancy and equipment expense, net, was $14.3 million for the nine months ended September 30, 2024 compared to $14.2 million for the nine months ended September 30, 2023, an increase of $134,000 or 0.9%. The increase was primarily due to branches acquired as a result of the Inland acquisition.

Loan and lease related expenses were $703,000 for the three months ended September 30, 2024 compared to $836,000 for the three months ended September 30, 2023, a decrease of $133,000, or 15.9%. Loan and lease related expenses were $2.1 million for the nine months ended September 30, 2024, compared to $2.3 million for the nine months ended September 30, 2023, a decrease of $158,000 or 6.9%. The decrease was primarily driven by lower government guaranteed loan expenses.

Legal, audit, and other professional fees were $3.6 million for the three months ended September 30, 2024 compared to $3.8 million for the three months ended September 30, 2023, a decrease of $162,000, or 4.3%. Legal, audit, and other professional fees were $10.1 million for the nine months ended September 30, 2024 compared to $10.6 million for the nine months ended September 30, 2023, a decrease of $524,000 or 5.0%. The decreases were principally driven by merger-related expenses incurred during 2023.

Data processing was $4.2 million for the three months ended September 30, 2024 compared to $6.5 million for the three months ended September 30, 2023, a decrease of $2.3 million or 34.9%. Data processing was $12.4 million for the nine months ended September 30, 2024, compared to $14.5 million for the nine months ended September 30, 2023, a decrease of $2.1 million or 14.7%. The decreases were driven by merger-related expenses incurred during 2023.

Other non-interest expense was $5.0 million for the three months ended September 30, 2024 compared to $4.8 million for the three months ended September 30, 2023, an increase of $167,000 or 3.5%. This increase was due to lower gains on sales of assets compared to the same period in the prior year. Other non-interest expense was $15.7 million for the nine months ended September 30, 2024, compared to $14.7 million for the nine months ended September 30, 2023, an increase of $1.0 million or 6.8%. These increases were mostly due to branch consolidation charges taken during the first half of 2024.

Our efficiency ratio was 52.02% for the three months ended September 30, 2024 compared to 53.75% for the three months ended September 30, 2023. The change in our efficiency ratio for the three months ended September 30, 2024 was driven by non-interest income growth and decrease in non-interest expense. Our adjusted efficiency ratio was 51.62% for the three months ended September 30, 2024 compared to 47.35% for the three months ended September 30, 2023. Our efficiency ratio was 52.05% for the nine months ended September 30, 2024, compared to 52.96% for the nine months ended September 30, 2023. The change in our efficiency ratio was due to higher net interest income. Our adjusted efficiency ratio was 51.92% for the nine months ended September 30, 2024, compared to 49.96% for the nine months ended September 30, 2023.

59


 

Please refer to the “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.

Income Taxes

Our provision for income taxes for the three months ended September 30, 2024 totaled $9.7 million compared to $9.9 million for the three months ended September 30, 2023, a decrease of $202,000, or 2.0%. The decrease in income tax expense was principally due to a higher discrete income tax benefits due to the exercise of stock options and vesting of restricted shares. Our effective tax rate was 24.3% for the three months ended September 30, 2024 and 26.0% for the three months ended September 30, 2023.

Our provision for income taxes for the nine months ended September 30, 2024 totaled $30.3 million compared to $27.4 million for the nine months ended September 30, 2023, an increase of $2.8 million or 10.3%. The increase in income tax expense was principally due to an increase in net income before provision for income taxes. Our effective tax rate was 25.1% for the nine months ended September 30, 2024 and 26.0% for the nine months ended September 30, 2023.

We expect our effective tax rate for 2024 to be approximately 25-27%.

Financial Condition

Condensed Consolidated Statements of Financial Condition Analysis

Our total assets increased by $542.3 million, or 6.1%, to $9.4 billion at September 30, 2024 compared to $8.9 billion at December 31, 2023. The increase in total assets was primarily due to an increase in cash and cash equivalents of $226.5 million, or 100.1%, an increase in securities available for sale of $159.6 million, or 11.9%, and an increase of $195.1 million in loans and leases, or 2.9%, from $6.7 billion at December 31, 2023 to $6.9 billion at September 30, 2024. Our originated loan and lease portfolio increased by $377.0 million and our purchased credit deteriorated loans and acquired non-credit-deteriorated loans and leases portfolio decreased by $181.8 million. The increase in our originated portfolio was primarily attributed to growth in the commercial and industrial and commercial real estate portfolios. The decrease in our purchased credit deteriorated loans and acquired non-credit-deteriorated loans and leases portfolio was attributed to decreases in commercial and residential real estate resulting from resolutions and charge-offs.

Total liabilities increased by $436.2 million, or 5.5%, to $8.3 billion at September 30, 2024 compared to $7.9 billion at December 31, 2023. Total deposits increased by $320.9 million, or 4.5%, driven by growth in time deposits, interest bearing checking accounts, and money market accounts, offset by decreases to non-interest bearing deposits. Other borrowings increased by $123.6 million, or 31.3%, mainly due to increased FHLB advances.

Investment Portfolio

Our investment securities portfolio consists of securities classified as available-for-sale and held-to-maturity. There were no securities classified as trading in our investment portfolio as of September 30, 2024 or December 31, 2023. All available-for sale securities are carried at fair value and may be used for liquidity purposes should management consider it to be in our best interest. Securities available-for-sale consist primarily of residential mortgage-backed securities, commercial mortgage-backed securities and U.S. government agencies securities.

Securities available-for-sale increased by $159.6 million, or 11.9%, from $1.3 billion at December 31, 2023 to $1.5 billion at September 30, 2024. The increase was primarily attributed to purchases of securities, net of maturities, calls, and repayments coupled with a decrease in unrealized losses as a result of the current interest rate environment.

At September 30, 2024, our held-to-maturity securities portfolio consists of obligations of states, municipalities and political subdivisions. We carry these securities at amortized cost. Securities held-to-maturity were $605,000 at September 30, 2024, and $1.2 million at December 31, 2023, respectively.

60


 

The following table summarizes the fair value of the available-for-sale and held-to-maturity securities portfolio as of the dates presented (dollars in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

42,740

 

 

$

42,512

 

 

$

116,398

 

 

$

115,434

 

U.S. Government agencies

 

 

163,197

 

 

 

150,539

 

 

 

147,062

 

 

 

130,695

 

Obligations of states, municipalities, and
   political subdivisions

 

 

85,185

 

 

 

82,283

 

 

 

86,022

 

 

 

82,275

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

882,382

 

 

 

812,787

 

 

 

786,970

 

 

 

695,803

 

Non-agency

 

 

146,384

 

 

 

128,330

 

 

 

122,359

 

 

 

100,260

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

258,543

 

 

 

232,169

 

 

 

181,452

 

 

 

147,204

 

Corporate securities

 

 

40,637

 

 

 

38,077

 

 

 

40,681

 

 

 

36,171

 

Asset-backed securities

 

 

16,351

 

 

 

15,411

 

 

 

35,857

 

 

 

34,638

 

Total available-for-sale

 

$

1,635,419

 

 

$

1,502,108

 

 

$

1,516,801

 

 

$

1,342,480

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities, and
   political subdivisions

 

$

605

 

 

$

603

 

 

$

1,157

 

 

$

1,149

 

Total held-to-maturity

 

$

605

 

 

$

603

 

 

$

1,157

 

 

$

1,149

 

Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. At September 30, 2024, we evaluated the securities that had an unrealized loss for credit losses and determined there were none. There were 268 investment securities with unrealized losses at September 30, 2024. We anticipate full recovery of amortized cost with respect to these securities by maturity, or sooner in the event of a more favorable market interest rate environment. We do not intend to sell these securities and it is not more likely than not that we will be required to sell them before recovery of their amortized cost basis, which may be at maturity.

The following table (dollars in thousands) set forth certain information regarding contractual maturities and the weighted average yields of our investment securities as of September 30, 2024. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

Maturity as of September 30, 2024

 

 

Due in One Year or Less

 

 

Due from One to
Five Years

 

 

Due from Five to
Ten Years

 

 

Due after Ten Years

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

$

27,967

 

 

 

1.60

%

 

$

14,773

 

 

 

3.78

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

U.S. government agencies

 

22,857

 

 

 

1.44

%

 

 

40,774

 

 

 

2.04

%

 

 

93,362

 

 

 

2.60

%

 

 

6,204

 

 

 

3.74

%

Obligations of states,
   municipalities, and
   political subdivisions

 

4,107

 

 

 

2.79

%

 

 

18,999

 

 

 

3.21

%

 

 

24,861

 

 

 

3.68

%

 

 

37,218

 

 

 

2.49

%

Residential mortgage-
  backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

 

 

0.00

%

 

 

30,611

 

 

 

1.64

%

 

 

46,389

 

 

 

1.56

%

 

 

805,382

 

 

 

2.87

%

Non-agency

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

146,384

 

 

 

2.76

%

Commercial mortgage-
   backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

 

 

0.00

%

 

 

2,905

 

 

 

2.57

%

 

 

12,879

 

 

 

1.71

%

 

 

242,759

 

 

 

3.41

%

Corporate securities

 

 

 

 

0.00

%

 

 

17,592

 

 

 

4.96

%

 

 

23,045

 

 

 

3.65

%

 

 

 

 

 

0.00

%

Asset-backed securities

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

16,351

 

 

 

4.40

%

 

 

 

 

 

0.00

%

Total available-for-sale

$

54,931

 

 

 

1.62

%

 

$

125,654

 

 

 

2.74

%

 

$

216,887

 

 

 

2.70

%

 

$

1,237,947

 

 

 

2.95

%

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states,
   municipalities, and
   political subdivisions

$

605

 

 

 

2.75

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

Total held-to-maturity

$

605

 

 

 

2.75

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

(1)
The weighted average yields are based on amortized cost.

Total non-taxable securities classified as obligations of states, municipalities and political subdivisions were $53.4 million at September 30, 2024, a decrease of $2.3 million from December 31, 2023.

61


 

There were no holdings of securities of any one issuer, other than U.S. government-sponsored entities and agencies, with total outstanding balances greater than 10% of our stockholders’ equity as of September 30, 2024 or December 31, 2023.

Restricted Stock

As a member of the Federal Home Loan Bank system, Byline Bank is required to maintain an investment in the capital stock of the FHLB. No market exists for this stock, and it has no quoted market value. The stock is redeemable at par by the FHLB and is, therefore, carried at cost. In addition, Byline Bank owns stock of Bankers’ Bank that was acquired as part of a bank acquisition. The stock is redeemable at par and carried at cost. As of September 30, 2024 and December 31, 2023, we held $22.7 million and $16.3 million, respectively, in FHLB and Bankers’ Bank stock. We evaluate impairment of our investment in FHLB and Bankers’ Bank based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. We did not identify any indicators of impairment of FHLB and Bankers’ Bank stock as of September 30, 2024 and December 31, 2023.

Loan and Lease Portfolio

Lending-related income is the most important component of our net interest income and is the main driver of the results of our operations. Total loans and leases at September 30, 2024 and December 31, 2023 were $6.9 billion and $6.7 billion, respectively, an increase of $195.1 million, or 2.9%. Originated loans and leases were $6.1 billion at September 30, 2024, an increase of $376.9 million, or 6.5%, compared to $5.8 billion at December 31, 2023. Purchased credit deteriorated loans and acquired non-credit-deteriorated loans and leases were $735.5 million at September 30, 2024, a decrease of $181.8 million, or 19.8%, compared to $917.3 million at December 31, 2023. The increase in our originated portfolio was primarily attributed to organic loan and lease growth, and renewals of acquired loans and leases that are now reflected with originated loans. The decrease in the purchased credit deteriorated and acquired non-credit-deteriorated loan and lease portfolio was driven by renewals of acquired loans and leases as well as resolutions and charge-offs.

We strive to maintain a relatively diversified loan portfolio to help reduce the risk inherent in concentration in certain types of collateral. Loans, excluding leases, are typically made to real estate, manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and operations. As of September 30, 2024, the loan portfolio included $419.5 million of unguaranteed 7(a) SBA and USDA loans with exposure to the following top three industries: 18.6% retail trade, 13.1% accommodation and food services, and 10.8% manufacturing. The following table shows our allocation of originated, purchase credit deteriorated and acquired non-credit-deteriorated loans and leases as of the dates presented (dollars in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Amount

 

 

% of Total

 

 

Amount

 

 

% of Total

 

Originated loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,040,072

 

 

 

29.7

%

 

$

1,907,029

 

 

 

28.5

%

Residential real estate

 

 

497,034

 

 

 

7.2

%

 

 

465,133

 

 

 

7.0

%

Construction, land development, and other land

 

 

415,636

 

 

 

6.0

%

 

 

415,162

 

 

 

6.2

%

Commercial and industrial

 

 

2,476,177

 

 

 

36.0

%

 

 

2,311,563

 

 

 

34.6

%

Installment and other

 

 

3,839

 

 

 

0.1

%

 

 

2,919

 

 

 

0.0

%

Leasing financing receivables

 

 

711,233

 

 

 

10.3

%

 

 

665,239

 

 

 

10.0

%

Total originated loans and leases

 

$

6,143,991

 

 

 

89.3

%

 

$

5,767,045

 

 

 

86.3

%

Purchased credit deteriorated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

95,240

 

 

 

1.4

%

 

$

137,807

 

 

 

2.1

%

Residential real estate

 

 

31,362

 

 

 

0.5

%

 

 

42,510

 

 

 

0.6

%

Construction, land development, and other land

 

 

4

 

 

 

0.0

%

 

 

25,331

 

 

 

0.4

%

Commercial and industrial

 

 

14,526

 

 

 

0.2

%

 

 

19,460

 

 

 

0.3

%

Installment and other

 

 

110

 

 

 

0.0

%

 

 

125

 

 

 

0.0

%

Total purchased credit deteriorated loans

 

$

141,242

 

 

 

2.1

%

 

$

225,233

 

 

 

3.4

%

Acquired non-credit-deteriorated loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

227,035

 

 

 

3.3

%

 

$

275,476

 

 

 

4.1

%

Residential real estate

 

 

181,976

 

 

 

2.6

%

 

 

211,887

 

 

 

3.2

%

Construction, land development, and other land

 

 

84,172

 

 

 

1.2

%

 

 

86,344

 

 

 

1.3

%

Commercial and industrial

 

 

100,852

 

 

 

1.5

%

 

 

117,538

 

 

 

1.7

%

Installment and other

 

 

32

 

 

 

0.0

%

 

 

156

 

 

 

0.0

%

Leasing financing receivables

 

 

146

 

 

 

0.0

%

 

 

627

 

 

 

0.0

%

Total acquired non-credit-deteriorated
   loans and leases

 

$

594,213

 

 

 

8.6

%

 

$

692,028

 

 

 

10.3

%

Total loans and leases

 

$

6,879,446

 

 

 

100.0

%

 

$

6,684,306

 

 

 

100.0

%

Allowance for credit losses - loans and leases

 

 

(98,860

)

 

 

 

 

 

(101,686

)

 

 

 

Total loans and leases, net of allowance for credit losses -
   loans and leases

 

$

6,780,586

 

 

 

 

 

$

6,582,620

 

 

 

 

 

62


 

Loans collateralized by real estate comprised 51.9% and 53.4% of the loan and lease portfolio at September 30, 2024 and December 31, 2023, respectively. Commercial real estate loans comprised the largest portion of the real estate loan portfolio as of September 30, 2024 and December 31, 2023 and totaled $2.4 billion, or 66.1% of real estate loans and 34.4% of the total loan and lease portfolio at September 30, 2024. At December 31, 2023, commercial real estate loans totaled $2.3 billion and comprised 65.1% of real estate loans and 34.7% of the total loan and lease portfolio. Purchased credit deteriorated commercial real estate loans decreased from $137.8 million as of December 31, 2023 to $95.2 million as of September 30, 2024, a decrease of $42.6 million, or 30.9%. At September 30, 2024 and December 31, 2023, commercial real estate loans, including both owner-occupied and non-owner occupied, as a percentage of total capital were 283.2% and 299.6%, respectively. Non-owner occupied commercial real estate loans were $1.0 billion, or 87.4% and 95.9% of total capital, at each of September 30, 2024 and December 31, 2023, respectively.

Residential real estate loans totaled $710.4 million at September 30, 2024 compared to $719.5 million at December 31, 2023, a decrease of $9.2 million, or 1.3%. The residential real estate loan portfolio comprised 19.9% and 20.2% of real estate loans as of September 30, 2024 and December 31, 2023, respectively, and 10.3% and 10.8% of total loans and leases at September 30, 2024 and December 31, 2023, respectively. Purchased credit deteriorated and acquired non-credit-deteriorated residential real estate loans decreased from $254.4 million at December 31, 2023 to $213.3 million at September 30, 2024, a decrease of $41.1 million, or 16.1%. Multifamily real estate loans were $405.3 million and $399.3 million, or 35.0% and 36.8% of total capital, at September 30, 2024 and December 31, 2023, respectively.

Construction, land development, and other land loans totaled $499.8 million at September 30, 2024 compared to $526.8 million at December 31, 2023, a decrease of $27.0 million, or 5.1%. The construction, land development and other land loan portfolio comprised 14.0% and 14.8% of real estate loans at September 30, 2024 and December 31, 2023, respectively, and 7.3% and 7.9% of the total loan and lease portfolio at September 30, 2024 and December 31, 2023, respectively. The construction, land development and other land loan portfolio was 43.1% and 48.3% of total capital, at September 30, 2024 and December 31, 2023, respectively.

Commercial and industrial loans totaled $2.6 billion at September 30, 2024 and $2.4 billion at December 31, 2023, an increase of $143.0 million, or 5.8%. The commercial and industrial loan portfolio comprised 37.7% and 36.6% of the total loan and lease portfolio at September 30, 2024 and December 31, 2023, respectively.

Lease financing receivables comprised 10.3% and 10.0% of the loan and lease portfolio at September 30, 2024 and December 31, 2023, respectively. Total lease financing receivables were $711.4 million and $665.9 million at September 30, 2024 and December 31, 2023, respectively, an increase of $45.5 million, or 6.8%.

63


 

Loan and Lease Portfolio Maturities and Interest Rate Sensitivity

The following table shows our loan and lease portfolio by scheduled maturity at September 30, 2024 (dollars in thousands):

 

 

Due in One Year or Less

 

 

Due after One Year
Through Five Years

 

 

Due after Five Years
Through Fifteen Years

 

 

Due after Fifteen Years

 

 

 

 

 

 

Fixed
Rate

 

 

Floating
Rate

 

 

Fixed
Rate

 

 

Floating
Rate

 

 

Fixed
Rate

 

 

Floating
Rate

 

 

Fixed
Rate

 

 

Floating
Rate

 

 

Total

 

Originated loans and
  leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

125,352

 

 

$

260,678

 

 

$

816,201

 

 

$

386,749

 

 

$

180,649

 

 

$

114,938

 

 

$

10,847

 

 

$

144,658

 

 

$

2,040,072

 

Residential real estate

 

 

19,177

 

 

 

43,047

 

 

 

167,792

 

 

 

108,260

 

 

 

14,874

 

 

 

82,974

 

 

 

58,271

 

 

 

2,639

 

 

 

497,034

 

Construction,
   land development,
   and other land

 

 

20,339

 

 

 

154,579

 

 

 

43,252

 

 

 

176,456

 

 

 

6,668

 

 

 

13,205

 

 

 

495

 

 

 

642

 

 

 

415,636

 

Commercial and
  industrial

 

 

40,230

 

 

 

528,698

 

 

 

418,122

 

 

 

1,056,618

 

 

 

142,053

 

 

 

251,102

 

 

 

30,328

 

 

 

9,026

 

 

 

2,476,177

 

Installment and other

 

 

648

 

 

 

380

 

 

 

748

 

 

 

1,883

 

 

 

180

 

 

 

 

 

 

 

 

 

 

 

 

3,839

 

Leasing financing receivables

 

 

20,409

 

 

 

 

 

 

657,314

 

 

 

 

 

 

33,510

 

 

 

 

 

 

 

 

 

 

 

 

711,233

 

Total originated
  loans and leases

 

$

226,155

 

 

$

987,382

 

 

$

2,103,429

 

 

$

1,729,966

 

 

$

377,934

 

 

$

462,219

 

 

$

99,941

 

 

$

156,965

 

 

$

6,143,991

 

Purchased credit
  deteriorated loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

26,295

 

 

$

4,409

 

 

$

30,022

 

 

$

20,103

 

 

$

3,724

 

 

$

10,447

 

 

$

109

 

 

$

131

 

 

$

95,240

 

Residential real estate

 

 

2,521

 

 

 

98

 

 

 

16,481

 

 

 

461

 

 

 

3,844

 

 

 

231

 

 

 

4,402

 

 

 

3,324

 

 

 

31,362

 

Construction,
   land development,
   and other land

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Commercial and
  industrial

 

 

1,210

 

 

 

 

 

 

7,158

 

 

 

128

 

 

 

 

 

 

6,030

 

 

 

 

 

 

 

 

 

14,526

 

Installment and other

 

 

7

 

 

 

 

 

 

14

 

 

 

 

 

 

89

 

 

 

 

 

 

 

 

 

 

 

 

110

 

Total purchased
  credit deteriorated
  loans

 

$

30,037

 

 

$

4,507

 

 

$

53,675

 

 

$

20,692

 

 

$

7,657

 

 

$

16,708

 

 

$

4,511

 

 

$

3,455

 

 

$

141,242

 

Acquired non-credit-
  deteriorated loans
  and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

24,256

 

 

$

20,475

 

 

$

125,025

 

 

$

18,341

 

 

$

6,202

 

 

$

19,313

 

 

$

2,302

 

 

$

11,121

 

 

$

227,035

 

Residential real estate

 

 

1,230

 

 

 

405

 

 

 

51,856

 

 

 

11,585

 

 

 

9,462

 

 

 

9,821

 

 

 

3,451

 

 

 

94,166

 

 

 

181,976

 

Construction, land
  development, and
  other land

 

 

11,000

 

 

 

14,614

 

 

 

 

 

 

41,417

 

 

 

 

 

 

 

 

 

2,475

 

 

 

14,666

 

 

 

84,172

 

Commercial and industrial

 

 

2,732

 

 

 

2,211

 

 

 

35,435

 

 

 

7,041

 

 

 

51,656

 

 

 

1,777

 

 

 

 

 

 

 

 

 

100,852

 

Installment and other

 

 

28

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32

 

Leasing financing
  receivables

 

 

146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

146

 

Total acquired
   non-credit-
  deteriorated loans
  and leases

 

$

39,392

 

 

$

37,705

 

 

$

212,320

 

 

$

78,384

 

 

$

67,320

 

 

$

30,911

 

 

$

8,228

 

 

$

119,953

 

 

$

594,213

 

Total loans
  and leases

 

$

295,584

 

 

$

1,029,594

 

 

$

2,369,424

 

 

$

1,829,042

 

 

$

452,911

 

 

$

509,838

 

 

$

112,680

 

 

$

280,373

 

 

$

6,879,446

 

At September 30, 2024, 47.0% of the loan and lease portfolio bears interest at fixed rates and 53.0% at floating rates. The expected life of our loan portfolio will differ from contractual maturities because borrowers may have the right to curtail or prepay their loans with or without penalties. Because a portion of the portfolio is accounted for under ASC 326, the carrying value is significantly affected by estimates and it is impracticable to allocate scheduled payments for those loans based on those estimates. Consequently, the tables presented include information limited to contractual maturities of the underlying loans.

64


 

Allowance for Credit Losses - Loans and Leases

The ACL is determined by us on a quarterly basis, although we are engaged in monitoring the appropriate level of the allowance on a more frequent basis. The ACL reflects management’s estimate of current expected credit losses inherent in the loan and lease portfolios. The computation includes elements of judgment and high levels of subjectivity.

Factors considered by us include, but are not limited to, actual loss experience, peer loss experience, changes in size and risk profile of the portfolio, identification of individual problem loan and lease situations that may affect a borrower’s ability to repay, application of a reasonable and supportable forecast, and evaluation of the prevailing economic conditions. Changes in conditions may necessitate revision of the estimate in future periods.

We assess the ACL based on three categories: (i) originated loans and leases, (ii) acquired non-credit-deteriorated loans and leases, and (iii) purchased credit deteriorated loans.

Total ACL was $98.9 million at September 30, 2024 compared to $101.7 million at December 31, 2023, a decrease of $2.8 million or 2.8%. The decrease was primarily due to a decreases associated with individually evaluated loans and decreases in qualitative adjustments. Total ACL to total loans and leases held for investment, net before ACL, was 1.44% and 1.52% of total loans and leases at September 30, 2024 and December 31, 2023, respectively. As of September 30, 2024, approximately $37.5 million of the ACL was allocated to the unguaranteed portion of SBA 7(a) and USDA loans.

65


 

The following tables present an analysis of the allowance for credit losses - loans and leases for the periods presented (dollars in thousands):

 

 

Commercial
Real Estate

 

 

Residential
Real
Estate

 

 

Construction,
Land Development,
and Other Land

 

 

Commercial
and
Industrial

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Balance, June 30, 2024

 

$

27,852

 

 

$

3,023

 

 

$

2,723

 

 

$

57,584

 

 

$

30

 

 

$

8,518

 

 

$

99,730

 

Provision/(recapture) for PCD loans

 

 

(294

)

 

 

(38

)

 

 

(169

)

 

 

(171

)

 

 

 

 

 

 

 

 

(672

)

Provision/(recapture) for acquired
  non-credit-deteriorated loans

 

 

110

 

 

 

(33

)

 

 

(83

)

 

 

(73

)

 

 

(1

)

 

 

(1

)

 

 

(81

)

Provision/(recapture) for originated loans

 

 

1,394

 

 

 

(50

)

 

 

137

 

 

 

6,530

 

 

 

17

 

 

 

322

 

 

 

8,350

 

Total provision/(recapture)

 

$

1,210

 

 

$

(121

)

 

$

(115

)

 

$

6,286

 

 

$

16

 

 

$

321

 

 

$

7,597

 

Charge-offs for PCD
   loans

 

 

 

 

 

 

 

 

 

 

 

(2,513

)

 

 

 

 

 

 

 

 

(2,513

)

Charge-offs for acquired non-credit
   deteriorated loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs for originated loans

 

 

(1,615

)

 

 

 

 

 

 

 

 

(4,435

)

 

 

 

 

 

(496

)

 

 

(6,546

)

Total charge-offs

 

$

(1,615

)

 

$

 

 

$

 

 

$

(6,948

)

 

$

 

 

$

(496

)

 

$

(9,059

)

Recoveries for PCD
   loans

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79

 

Recoveries for acquired non-credit
   deteriorated loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries for originated loans

 

 

114

 

 

 

3

 

 

 

 

 

 

313

 

 

 

 

 

 

83

 

 

 

513

 

Total recoveries

 

$

193

 

 

$

3

 

 

$

 

 

$

313

 

 

$

 

 

$

83

 

 

$

592

 

Net (charge-offs) recoveries

 

 

(1,422

)

 

 

3

 

 

 

 

 

 

(6,635

)

 

 

 

 

 

(413

)

 

 

(8,467

)

Balance, September 30, 2024

 

$

27,640

 

 

$

2,905

 

 

$

2,608

 

 

$

57,235

 

 

$

46

 

 

$

8,426

 

 

$

98,860

 

Ending ACL Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD loans

 

 

3,782

 

 

 

730

 

 

 

3

 

 

 

340

 

 

 

1

 

 

 

 

 

 

4,856

 

Acquired non-credit-deteriorated
   loans

 

 

1,854

 

 

 

405

 

 

 

326

 

 

 

1,217

 

 

 

 

 

 

 

 

 

3,802

 

Originated loans

 

 

22,004

 

 

 

1,770

 

 

 

2,279

 

 

 

55,678

 

 

 

45

 

 

 

8,426

 

 

 

90,202

 

Balance, September 30, 2024

 

$

27,640

 

 

$

2,905

 

 

$

2,608

 

 

$

57,235

 

 

$

46

 

 

$

8,426

 

 

$

98,860

 

Loans individually
   evaluated for impairment

 

$

6,547

 

 

$

82

 

 

$

 

 

$

18,364

 

 

$

 

 

$

 

 

$

24,993

 

Loans collectively
   evaluated for impairment

 

 

21,093

 

 

 

2,823

 

 

 

2,608

 

 

 

38,871

 

 

 

46

 

 

 

8,426

 

 

 

73,867

 

Balance, September 30, 2024

 

$

27,640

 

 

$

2,905

 

 

$

2,608

 

 

$

57,235

 

 

$

46

 

 

$

8,426

 

 

$

98,860

 

Loans and leases ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually
   evaluated for impairment

 

$

34,260

 

 

$

3,591

 

 

$

 

 

$

50,627

 

 

$

 

 

$

 

 

$

88,478

 

Loans collectively
   evaluated for impairment

 

 

2,328,087

 

 

 

706,781

 

 

 

499,812

 

 

 

2,540,928

 

 

 

3,981

 

 

 

711,379

 

 

 

6,790,968

 

Total loans and leases at
  September 30, 2024, gross

 

$

2,362,347

 

 

$

710,372

 

 

$

499,812

 

 

$

2,591,555

 

 

$

3,981

 

 

$

711,379

 

 

$

6,879,446

 

Ratio of net charge-offs to average
   loans outstanding during the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD loans

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.14

%

 

 

0.00

%

 

 

0.00

%

 

 

0.14

%

Acquired non-credit-deteriorated loans

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Originated loans

 

 

0.09

%

 

 

0.00

%

 

 

0.00

%

 

 

0.24

%

 

 

0.00

%

 

 

0.02

%

 

 

0.35

%

Loans ending balance as a
   percentage of total loans, gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually
   evaluated for impairment

 

 

0.50

%

 

 

0.04

%

 

 

0.00

%

 

 

0.74

%

 

 

0.00

%

 

 

0.00

%

 

 

1.29

%

Loans collectively
   evaluated for impairment

 

 

33.84

%

 

 

10.27

%

 

 

7.27

%

 

 

36.94

%

 

 

0.06

%

 

 

10.34

%

 

 

98.71

%

Total

 

 

34.34

%

 

 

10.32

%

 

 

7.27

%

 

 

37.67

%

 

 

0.06

%

 

 

10.34

%

 

 

100.00

%

 

66


 

 

 

 

Commercial
Real Estate

 

 

Residential
Real
Estate

 

 

Construction,
Land
Development,
and Other
Land

 

 

Commercial
and
Industrial

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Balance at December 31, 2023

 

$

33,237

 

 

$

3,495

 

 

$

2,906

 

 

$

53,782

 

 

$

36

 

 

$

8,230

 

 

$

101,686

 

Provision/(recapture) for PCD loans

 

 

(3,061

)

 

 

(172

)

 

 

(208

)

 

 

784

 

 

 

 

 

 

 

 

 

(2,657

)

Provision/(recapture) for acquired
  non-credit-deteriorated loans

 

 

(76

)

 

 

(231

)

 

 

(281

)

 

 

(135

)

 

 

(2

)

 

 

(3

)

 

 

(728

)

Provision/(recapture) for originated
   loans

 

 

1,545

 

 

 

(192

)

 

 

191

 

 

 

22,034

 

 

 

12

 

 

 

1,161

 

 

 

24,751

 

Total provision/(recapture)

 

$

(1,592

)

 

$

(595

)

 

$

(298

)

 

$

22,683

 

 

$

10

 

 

$

1,158

 

 

$

21,366

 

Charge-offs for PCD
   loans

 

 

(74

)

 

 

 

 

 

 

 

 

(2,513

)

 

 

 

 

 

 

 

 

(2,587

)

Charge-offs for acquired non-credit
   deteriorated loans

 

 

(140

)

 

 

 

 

 

 

 

 

(58

)

 

 

 

 

 

 

 

 

(198

)

Charge-offs for originated loans

 

 

(4,899

)

 

 

 

 

 

 

 

 

(17,526

)

 

 

 

 

 

(1,549

)

 

 

(23,974

)

Total charge-offs

 

$

(5,113

)

 

$

 

 

$

 

 

$

(20,097

)

 

$

 

 

$

(1,549

)

 

$

(26,759

)

Recoveries for PCD
   loans

 

 

84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84

 

Recoveries for acquired non-credit
   deteriorated loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries for originated loans

 

 

1,024

 

 

 

5

 

 

 

 

 

 

867

 

 

 

 

 

 

587

 

 

 

2,483

 

Total recoveries

 

$

1,108

 

 

$

5

 

 

$

 

 

$

867

 

 

$

 

 

$

587

 

 

$

2,567

 

Net (charge-offs) recoveries

 

 

(4,005

)

 

 

5

 

 

 

 

 

 

(19,230

)

 

 

 

 

 

(962

)

 

 

(24,192

)

Balance, September 30, 2024

 

$

27,640

 

 

$

2,905

 

 

$

2,608

 

 

$

57,235

 

 

$

46

 

 

$

8,426

 

 

$

98,860

 

Ending ACL Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD loans

 

$

3,782

 

 

$

730

 

 

$

3

 

 

$

340

 

 

$

1

 

 

$

 

 

$

4,856

 

Acquired non-credit-deteriorated
   loans

 

 

1,854

 

 

 

405

 

 

 

326

 

 

 

1,217

 

 

 

 

 

 

 

 

 

3,802

 

Originated loans

 

 

22,004

 

 

 

1,770

 

 

 

2,279

 

 

 

55,678

 

 

 

45

 

 

 

8,426

 

 

 

90,202

 

Balance, September 30, 2024

 

$

27,640

 

 

$

2,905

 

 

$

2,608

 

 

$

57,235

 

 

$

46

 

 

$

8,426

 

 

$

98,860

 

Loans individually
   evaluated for impairment

 

$

6,547

 

 

$

82

 

 

$

 

 

$

18,364

 

 

$

 

 

$

 

 

$

24,993

 

Loans collectively
   evaluated for impairment

 

 

21,093

 

 

 

2,823

 

 

 

2,608

 

 

 

38,871

 

 

 

46

 

 

 

8,426

 

 

 

73,867

 

Balance, September 30, 2024

 

$

27,640

 

 

$

2,905

 

 

$

2,608

 

 

$

57,235

 

 

$

46

 

 

$

8,426

 

 

$

98,860

 

Loans and leases ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually
   evaluated for impairment

 

$

34,260

 

 

$

3,591

 

 

$

 

 

$

50,627.00

 

 

$

 

 

$

 

 

$

88,478

 

Loans collectively
   evaluated for impairment

 

 

2,328,087

 

 

 

706,781

 

 

 

499,812

 

 

 

2,540,928

 

 

 

3,981

 

 

 

711,379

 

 

 

6,790,968

 

Total loans and leases at
  September 30, 2024, gross

 

$

2,362,347

 

 

$

710,372

 

 

$

499,812

 

 

$

2,591,555

 

 

$

3,981

 

 

$

711,379

 

 

$

6,879,446

 

Ratio of net charge-offs to average
   loans outstanding during the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD loans

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.05

%

 

 

0.00

%

 

 

0.00

%

 

 

0.05

%

Acquired non-credit-deteriorated
   loans

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Originated loans

 

 

0.07

%

 

 

0.00

%

 

 

0.00

%

 

 

0.33

%

 

 

0.00

%

 

 

0.02

%

 

 

0.42

%

Loans ending balance as a
   percentage of total loans, gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually
   evaluated for impairment

 

 

0.50

%

 

 

0.04

%

 

 

0.00

%

 

 

0.74

%

 

 

0.00

%

 

 

0.00

%

 

 

1.29

%

Loans collectively
   evaluated for impairment

 

 

33.84

%

 

 

10.27

%

 

 

7.27

%

 

 

36.94

%

 

 

0.06

%

 

 

10.34

%

 

 

98.71

%

Total

 

 

34.34

%

 

 

10.32

%

 

 

7.27

%

 

 

37.67

%

 

 

0.06

%

 

 

10.34

%

 

 

100.00

%

 

67


 

 

 

 

Commercial
Real Estate

 

 

Residential
Real
Estate

 

 

Construction,
Land Development,
and Other Land

 

 

Commercial
and
Industrial

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Balance, June 30, 2023

 

$

26,377

 

 

$

2,544

 

 

$

1,935

 

 

$

53,640

 

 

$

43

 

 

$

8,126

 

 

$

92,665

 

Adjustment for acquired PCD loans

 

 

8,230

 

 

 

660

 

 

 

97

 

 

 

1,609

 

 

 

 

 

 

 

 

 

10,596

 

Provision/(recapture) for PCD loans

 

 

(2,904

)

 

 

(2

)

 

 

217

 

 

 

(543

)

 

 

 

 

 

 

 

 

(3,232

)

Provision/(recapture) for acquired
  non-credit-deteriorated loans

 

 

473

 

 

 

769

 

 

 

694

 

 

 

904

 

 

 

1

 

 

 

(14

)

 

 

2,827

 

Provision/(recapture) for originated
   loans

 

 

4,045

 

 

 

174

 

 

 

257

 

 

 

2,968

 

 

 

3

 

 

 

823

 

 

 

8,270

 

Total provision/(recapture)

 

$

1,614

 

 

$

941

 

 

$

1,168

 

 

$

3,329

 

 

$

4

 

 

$

809

 

 

$

7,865

 

Charge-offs for PCD
   loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs for acquired non-credit
   deteriorated loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs for originated loans

 

 

(1,360

)

 

 

(12

)

 

 

 

 

 

(4,200

)

 

 

(3

)

 

 

(604

)

 

 

(6,179

)

Total charge-offs

 

$

(1,360

)

 

$

(12

)

 

$

 

 

$

(4,200

)

 

$

(3

)

 

$

(604

)

 

$

(6,179

)

Recoveries for PCD
   loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries for acquired non-credit
   deteriorated loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries for originated loans

 

 

124

 

 

 

18

 

 

 

 

 

 

460

 

 

 

 

 

 

147

 

 

 

749

 

Total recoveries

 

$

124

 

 

$

18

 

 

$

 

 

$

460

 

 

$

 

 

$

147

 

 

$

749

 

Net (charge-offs) recoveries

 

 

(1,236

)

 

 

6

 

 

 

 

 

 

(3,740

)

 

 

(3

)

 

 

(457

)

 

 

(5,430

)

Balance, September 30, 2023

 

$

34,985

 

 

$

4,151

 

 

$

3,200

 

 

$

54,838

 

 

$

44

 

 

$

8,478

 

 

$

105,696

 

Ending ACL Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD loans

 

$

6,059

 

 

$

999

 

 

$

321

 

 

$

1,105

 

 

$

2

 

 

$

 

 

$

8,486

 

Acquired non-credit-deteriorated
   loans

 

 

3,534

 

 

 

865

 

 

 

694

 

 

 

1,588

 

 

 

2

 

 

 

3

 

 

 

6,686

 

Originated loans

 

 

25,392

 

 

 

2,287

 

 

 

2,185

 

 

 

52,145

 

 

 

40

 

 

 

8,475

 

 

 

90,524

 

Balance, September 30, 2023

 

$

34,985

 

 

$

4,151

 

 

$

3,200

 

 

$

54,838

 

 

$

44

 

 

$

8,478

 

 

$

105,696

 

Loans individually
   evaluated for impairment

 

$

13,199

 

 

$

 

 

$

 

 

$

15,135

 

 

$

 

 

$

 

 

$

28,334

 

Loans collectively
   evaluated for impairment

 

 

21,786

 

 

 

4,151

 

 

 

3,200

 

 

 

39,703

 

 

 

44

 

 

 

8,478

 

 

 

77,362

 

Balance, September 30, 2023

 

$

34,985

 

 

$

4,151

 

 

$

3,200

 

 

$

54,838

 

 

$

44

 

 

$

8,478

 

 

$

105,696

 

Loans and leases ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually
   evaluated for impairment

 

$

67,596

 

 

$

 

 

$

 

 

$

48,814

 

 

$

 

 

$

 

 

$

116,410

 

Loans collectively
   evaluated for impairment

 

 

2,221,164

 

 

 

722,032

 

 

 

523,008

 

 

 

2,385,511

 

 

 

3,246

 

 

 

641,932

 

 

 

6,496,893

 

Total loans and leases at
  September 30, 2023, gross

 

$

2,288,760

 

 

$

722,032

 

 

$

523,008

 

 

$

2,434,325

 

 

$

3,246

 

 

$

641,932

 

 

$

6,613,303

 

Ratio of net charge-offs to average
   loans outstanding during the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD loans

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Acquired non-credit-deteriorated
   loans

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Originated loans

 

 

0.07

%

 

 

0.00

%

 

 

0.00

%

 

 

0.23

%

 

 

0.00

%

 

 

0.03

%

 

 

0.33

%

Loans ending balance as a
   percentage of total loans, gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually
   evaluated for impairment

 

 

1.02

%

 

 

0.00

%

 

 

0.00

%

 

 

0.74

%

 

 

0.00

%

 

 

0.00

%

 

 

1.76

%

Loans collectively
   evaluated for impairment

 

 

33.59

%

 

 

10.92

%

 

 

7.91

%

 

 

36.07

%

 

 

0.05

%

 

 

9.71

%

 

 

98.24

%

Total

 

 

34.61

%

 

 

10.92

%

 

 

7.91

%

 

 

36.81

%

 

 

0.05

%

 

 

9.71

%

 

 

100.00

%

 

68


 

 

Commercial
Real Estate

 

 

Residential
Real
Estate

 

 

Construction,
Land
Development,
and Other
Land

 

 

Commercial
and
Industrial

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Balance at December 31, 2022

$

26,062

 

 

$

3,140

 

 

$

3,134

 

 

$

41,888

 

 

$

24

 

 

$

7,676

 

 

$

81,924

 

Adjustment for acquired PCD loans

 

8,230

 

 

 

660

 

 

 

97

 

 

 

1,609

 

 

 

 

 

 

 

 

 

10,596

 

Provision/(recapture) for PCD loans

 

(3,322

)

 

 

(335

)

 

 

211

 

 

 

(550

)

 

 

 

 

 

 

 

 

(3,996

)

Provision/(recapture) for acquired
  non-credit-deteriorated loans

 

(202

)

 

 

569

 

 

 

693

 

 

 

359

 

 

 

1

 

 

 

(31

)

 

 

1,389

 

Provision/(recapture) for originated
   loans

 

8,378

 

 

 

56

 

 

 

(935

)

 

 

17,484

 

 

 

18

 

 

 

1,650

 

 

 

26,651

 

Total provision

$

4,854

 

 

$

290

 

 

$

(31

)

 

$

17,293

 

 

$

19

 

 

$

1,619

 

 

$

24,044

 

Charge-offs for acquired
  impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs for acquired
  non-impaired loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs for originated loans
  and leases

 

(5,271

)

 

 

(21

)

 

 

 

 

 

(8,087

)

 

 

(3

)

 

 

(1,370

)

 

 

(14,752

)

Total charge-offs

$

(5,271

)

 

$

(21

)

 

$

 

 

$

(8,087

)

 

$

(3

)

 

$

(1,370

)

 

$

(14,752

)

Recoveries for acquired
  impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries for acquired
  non-impaired loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries for originated
  loans and leases

 

1,111

 

 

 

82

 

 

 

 

 

 

2,134

 

 

 

4

 

 

 

553

 

 

 

3,884

 

Total recoveries

$

1,111

 

 

$

82

 

 

$

 

 

$

2,134

 

 

$

4

 

 

$

553

 

 

$

3,884

 

Net (charge-offs) recoveries

 

4,160

 

 

 

(61

)

 

 

 

 

 

5,953

 

 

 

(1

)

 

 

817

 

 

 

10,868.00

 

Balance, September 30, 2023

$

34,986

 

 

$

4,151

 

 

$

3,200

 

 

$

54,837

 

 

$

44

 

 

$

8,478

 

 

$

105,696

 

Ending ACL Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD loans

$

6,059

 

 

$

999

 

 

$

321

 

 

$

1,105

 

 

$

2

 

 

$

 

 

$

8,486.00

 

Acquired non-credit-deteriorated
   loans

 

3,534

 

 

 

865

 

 

 

694

 

 

 

1,588

 

 

 

2

 

 

 

3

 

 

 

6,686

 

Originated loans

 

25,392

 

 

 

2,287

 

 

 

2,185

 

 

 

52,145

 

 

 

40

 

 

 

8,475

 

 

 

90,524

 

Balance, September 30, 2023

$

34,985

 

 

$

4,151

 

 

$

3,200

 

 

$

54,838

 

 

$

44

 

 

$

8,478

 

 

$

105,696

 

Loans individually
   evaluated for impairment

$

13,199

 

 

$

 

 

$

 

 

$

15,135

 

 

$

 

 

$

 

 

$

28,334

 

Loans collectively
   evaluated for impairment

 

21,786

 

 

 

4,151

 

 

 

3,200

 

 

 

39,703

 

 

 

44

 

 

 

8,478

 

 

 

77,362

 

Balance, September 30, 2023

$

34,985

 

 

$

4,151

 

 

$

3,200

 

 

$

54,838

 

 

$

44

 

 

$

8,478

 

 

$

105,696

 

Loans and leases ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually
   evaluated for impairment

$

67,596

 

 

$

 

 

$

 

 

$

48,814

 

 

$

 

 

$

 

 

$

116,410

 

Loans collectively
   evaluated for impairment

 

2,221,164

 

 

 

722,032

 

 

 

523,008

 

 

 

2,385,511

 

 

 

3,246

 

 

 

641,932

 

 

 

6,496,893

 

Total loans and leases at
  September 30, 2023, gross

$

2,288,760

 

 

$

722,032

 

 

$

523,008

 

 

$

2,434,325

 

 

$

3,246

 

 

$

641,932

 

 

$

6,613,303

 

Ratio of net charge-offs
  to average loans and leases
  outstanding during the
  period (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCD loans

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Acquired non-credit-deteriorated
   loans

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Originated loans

 

0.09

%

 

 

0.00

%

 

 

0.00

%

 

 

0.14

%

 

 

0.00

%

 

 

0.02

%

 

 

0.25

%

Loans and leases ending balance
  as a percentage of total loans
  and leases, gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually
   evaluated for impairment

 

1.02

%

 

 

0.00

%

 

 

0.00

%

 

 

0.74

%

 

 

0.00

%

 

 

0.00

%

 

 

1.76

%

Loans collectively
   evaluated for impairment

 

33.59

%

 

 

10.92

%

 

 

7.91

%

 

 

36.06

%

 

 

0.05

%

 

 

9.71

%

 

 

98.24

%

Total

 

34.61

%

 

 

10.92

%

 

 

7.91

%

 

 

36.80

%

 

 

0.05

%

 

 

9.71

%

 

 

100.00

%

 

69


 

Non-Performing Assets

Non-performing loans and leases include loans and leases 90 days past due and still accruing and loans and leases accounted for on a non-accrual basis. Non-performing assets consist of non-performing loans and leases plus other real estate owned. Non-performing assets at September 30, 2024 and December 31, 2023 totaled $71.0 million and $65.3 million, with the decrease driven mainly by decreases to non-accrual loans and leases. The U.S. government guaranteed portion of non-performing loans totaled $11.3 million at September 30, 2024 and $4.2 million at December 31, 2023.

Total OREO decreased from $1.2 million at December 31, 2023 to $532,000 at September 30, 2024. The $668,000 decrease in OREO resulted from sales.

The following table sets forth the amounts of non-performing loans and leases, non-performing assets, and OREO at the dates indicated (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Non-performing assets:

 

 

 

 

 

 

Non-accrual loans and leases(1)(2)

 

$

70,507

 

 

$

64,107

 

Past due loans and leases 90 days or more and still accruing interest

 

 

 

 

 

 

Total non-performing loans and leases

 

 

70,507

 

 

 

64,107

 

Other real estate owned

 

 

532

 

 

 

1,200

 

Total non-performing assets

 

$

71,039

 

 

$

65,307

 

Total non-performing loans and leases as a percentage of total
   loans and leases

 

 

1.02

%

 

 

0.96

%

Total non-accrual loans and leases as a percentage of total
   loans and leases

 

 

1.02

%

 

 

0.96

%

Total non-performing assets as a percentage of
   total assets

 

 

0.75

%

 

 

0.74

%

Allowance for credit losses - loans and leases, as a percentage of
   non-performing loans and leases

 

 

140.21

%

 

 

158.62

%

Allowance for credit losses - loans and leases, as a percentage of
   non-accrual loans and leases

 

 

140.21

%

 

 

158.62

%

 

 

 

 

 

 

 

Non-performing assets guaranteed by U.S. government:

 

 

 

 

 

 

Non-accrual loans guaranteed

 

$

11,332

 

 

$

4,154

 

Past due loans 90 days or more and still accruing interest guaranteed

 

 

 

 

 

 

Total non-performing loans guaranteed

 

$

11,332

 

 

$

4,154

 

Total non-performing loans and leases not guaranteed as a percentage of
   total loans and leases

 

 

0.86

%

 

 

0.90

%

Total non-accrual loans and leases not guaranteed as a percentage of
   total loans and leases

 

 

0.86

%

 

 

0.90

%

Total non-performing assets not guaranteed as a percentage of total assets

 

 

0.63

%

 

 

0.69

%

 

(1)
Includes $4.6 million and $406,000 of non-accrual loan modifications at September 30, 2024 and December 31, 2023, respectively.
(2)
For the nine months ended September 30, 2024 and 2023, $4.8 million and $3.1 million in interest income would have been recorded had non-accrual loans been current.

 

70


 

Deposits

Our loan and lease growth is funded primarily through core deposits. We gather deposits primarily through each of our 45 branch locations in the Chicago metropolitan area and one branch in Wauwatosa, Wisconsin. Through our branch network, online, mobile and direct banking channels, we offer a variety of deposit products including demand deposit accounts, interest-bearing products, savings accounts, and certificates of deposit. Small businesses are a significant source of low cost deposits as they value convenience, flexibility, and access to local decision makers that are responsive to their needs.

Total deposits at September 30, 2024 were $7.5 billion, representing an increase of $320.9 million, or 4.5%, compared to $7.2 billion at December 31, 2023, driven by an increase in time deposits and money market demand accounts. Non-interest-bearing deposits were $1.7 billion, or 23.1% of total deposits, at September 30, 2024, a decrease of $176.0 million, or 9.2%, compared to $1.9 billion at December 31, 2023, or 26.6% of total deposits. Core deposits were 84.8% and 87.0% of total deposits at September 30, 2024 and December 31, 2023, respectively.

The following table shows the average balance amounts and the average contractual rates paid on our deposits for the periods indicated (dollars in thousands):

 

 

For Three Months Ended

 

 

For Three Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

 

Average
Balance

 

 

Average
Rate

 

 

Average
Balance

 

 

Average
Rate

 

Non-interest-bearing demand deposits

 

$

1,741,250

 

 

 

0.00

%

 

$

1,987,996

 

 

 

0.00

%

Interest checking

 

 

754,586

 

 

 

2.34

%

 

 

579,917

 

 

 

1.51

%

Money market accounts

 

 

2,386,909

 

 

 

3.56

%

 

 

2,040,476

 

 

 

3.24

%

Savings

 

 

495,541

 

 

 

0.15

%

 

 

594,555

 

 

 

0.15

%

Time deposits (below $100,000)

 

 

975,196

 

 

 

4.80

%

 

 

923,074

 

 

 

4.37

%

Time deposits ($100,000 and above)

 

 

1,159,391

 

 

 

4.91

%

 

 

783,457

 

 

 

4.00

%

Total

 

$

7,512,873

 

 

 

2.76

%

 

$

6,909,475

 

 

 

2.13

%

 

 

 

For the Nine Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

 

Average
Balance

 

 

Average
Rate

 

 

Average
Balance

 

 

Average
Rate

 

Non-interest-bearing demand deposits

 

$

1,810,648

 

 

 

0.00

%

 

$

1,970,724

 

 

 

0.00

%

Interest checking

 

 

687,746

 

 

 

2.13

%

 

 

575,558

 

 

 

1.60

%

Money market accounts

 

 

2,298,479

 

 

 

3.55

%

 

 

1,682,311

 

 

 

2.80

%

Savings

 

 

513,815

 

 

 

0.15

%

 

 

594,396

 

 

 

0.15

%

Time deposits (below $100,000)

 

 

954,539

 

 

 

4.79

%

 

 

751,241

 

 

 

3.77

%

Time deposits ($100,000 and above)

 

 

1,071,987

 

 

 

4.84

%

 

 

585,343

 

 

 

3.25

%

   Total

 

$

7,337,214

 

 

 

2.65

%

 

$

6,159,573

 

 

 

1.70

%

Our average cost of deposits was 2.76% during the three months ended September 30, 2024, compared to 2.13% for the three months ended September 30, 2023. Our average cost of deposits was 2.65% during the nine months ended September 30, 2024, compared to 1.70% for the nine months ended September 30, 2023. These increases were principally attributed to higher rates on interest-bearing deposits as a result of the rising interest rate environment, an increase in interest bearing deposits and corresponding decrease in non-interest bearing deposits related to deposit flows. The ratio of our average non-interest bearing deposits to total average deposits was 23.2% during the three months ended September 30, 2024, compared to 28.8% during the three months ended September 30, 2023. The ratio of our average non-interest bearing deposits to total average deposits ratios was 24.7% during the nine months ended September 30, 2024 compared to 32.0% during the nine months ended September 30, 2023. We had $428.6 million in brokered time deposits at September 30, 2024 and $480.0 million at December 31, 2023, which represented 5.7% and 6.7% of total deposits, respectively. The decrease in brokered deposits was due to increases in other sources of funding. Our loan and lease to deposit ratio was 92.02% at September 30, 2024 compared to 93.39% at December 31, 2023.

The following table shows time deposits and other time deposits of $250,000 or more by time remaining until maturity as of September 30, 2024 (dollars in thousands):

 

 

Less than $250,000

 

 

$250,000 or Greater

 

 

Total

 

 

Uninsured Portion

 

Three months or less

 

$

497,430

 

 

$

141,506

 

 

$

638,936

 

 

$

53,756

 

Over three months through six months

 

 

544,669

 

 

 

171,570

 

 

 

716,239

 

 

 

60,820

 

Over six months through 12 months

 

 

543,122

 

 

 

133,289

 

 

 

676,411

 

 

 

49,539

 

Over 12 months

 

 

54,437

 

 

 

16,095

 

 

 

70,532

 

 

 

7,345

 

Total

 

$

1,639,658

 

 

$

462,460

 

 

$

2,102,118

 

 

$

171,460

 

 

71


 

Total estimated uninsured deposits were $2.2 billion and $1.9 billion as of September 30, 2024 and December 31, 2023. Estimated uninsured deposits reflect amounts disclosed in our regulatory reports, adjusted to exclude related accrued interest and intercompany deposit balances.

Short Term and Long Term Borrowings

In addition to deposits, we also utilize FHLB advances as a supplementary funding source to finance our operations. The Bank’s advances from the FHLB are collateralized by commercial, residential and multi-family real estate loans and securities. At September 30, 2024 and December 31, 2023, we had an available borrowing capacity from the FHLB of $2.9 billion and $2.8 billion, respectively, subject to the availability of collateral. At September 30, 2024, we had $470.0 million of FHLB advances outstanding with a maturities ranging from October 2024 to December 2024. We also had a $13.3 million term loan outstanding maturing in May 2026.

On January 17, 2024, we entered into a Letter Agreement with the FRB that allows the Bank to access the BTFP. On January 22, 2024, we opened an advance of $200.0 million from the FRB as part of the BTFP. On September 19, 2024, we repaid the BTFP advance in full.

We also have the capacity to borrow funds from the discount window of the Federal Reserve System. There were no borrowings outstanding under the Federal Reserve Bank discount window line as of September 30, 2024 and December 31, 2023. We pledge loans as collateral for any borrowings under the Federal Reserve Bank discount window.

The following table sets forth certain information regarding our short-term borrowings at the dates and for the periods indicated (dollars in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Federal Reserve Bank discount window borrowing:

 

 

 

 

 

 

Average balance outstanding

 

$

 

 

$

 

Maximum outstanding at any month-end period during the year

 

 

 

 

 

 

Balance outstanding at end of period

 

 

 

 

 

 

Weighted average interest rate during period

 

N/A

 

 

N/A

 

Weighted average interest rate at end of period

 

N/A

 

 

N/A

 

Federal Home Loan Bank advances:

 

 

 

 

 

 

Average balance outstanding

 

$

261,807

 

 

$

471,811

 

Maximum outstanding at any month-end period during the year

 

 

670,000

 

 

 

675,000

 

Balance outstanding at end of period

 

 

470,000

 

 

 

640,000

 

Weighted average interest rate during period

 

 

1.98

%

 

 

3.67

%

Weighted average interest rate at end of period

 

 

4.97

%

 

 

5.51

%

Federal funds purchased:

 

 

 

 

 

 

Average balance outstanding

 

$

465

 

 

$

916

 

Maximum outstanding at any month-end period during the year

 

 

 

 

 

 

Balance outstanding at end of period

 

 

 

 

 

 

Weighted average interest rate during period

 

 

6.05

%

 

 

5.30

%

Weighted average interest rate at end of period

 

N/A

 

 

N/A

 

Bank Term Funding Program:

 

 

 

 

 

 

Average balance outstanding

 

$

175,912

 

 

$

 

Maximum outstanding at any month-end period during the year

 

 

200,000

 

 

 

 

Balance outstanding at end of period

 

 

 

 

 

 

Weighted average interest rate during period

 

 

4.92

%

 

N/A

 

Weighted average interest rate at end of period

 

N/A

 

 

N/A

 

Term Loan:

 

 

 

 

 

 

Average balance outstanding

 

$

15,000

 

 

$

6,593

 

Maximum outstanding at any month-end period during the year

 

 

16,667

 

 

 

20,000

 

Balance outstanding at end of period

 

 

13,333

 

 

 

20,000

 

Weighted average interest rate during period

 

 

7.78

%

 

 

7.53

%

Weighted average interest rate at end of period

 

 

7.50

%

 

 

7.62

%

Revolving Line of Credit:

 

 

 

 

 

 

Average balance outstanding

 

$

1,766

 

 

$

4,945

 

Maximum outstanding at any month-end period during the year

 

 

7,500

 

 

 

15,000

 

Balance outstanding at end of period

 

 

 

 

 

15,000

 

Weighted average interest rate during period

 

 

9.76

%

 

 

7.88

%

Weighted average interest rate at end of period

 

N/A

 

 

 

7.38

%

 

 

72


 

Customer Repurchase Agreements (Sweeps)

Securities sold under agreements to repurchase represent a demand deposit product offered to customers that sweep balances in excess of the FDIC insurance limit into overnight repurchase agreements. We pledge securities as collateral for the repurchase agreements. Securities sold under agreements to repurchase decreased by $5.2 million, from $40.6 million at December 31, 2023 to $35.5 million at September 30, 2024.

Liquidity

We manage liquidity based upon factors that include the amount of core deposits as a percentage of total deposits, the level of diversification of our funding sources, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the availability of assets to be readily converted into cash without undue loss, the amount of cash and liquid securities we hold and the re-pricing characteristics and maturities of our assets when compared to the re-pricing characteristics of our liabilities, the ability to securitize and sell certain pools of assets and other factors.

Our liquidity needs are primarily met by cash and investment securities positions, growth in deposits, cash flow from amortizing loan portfolios, and borrowings from the FHLB. For additional information regarding our operating, investing, and financing cash flows, see Consolidated Statements of Cash Flows in our Unaudited Interim Condensed Consolidated Financial Statements included elsewhere in this report.

As of September 30, 2024, Byline Bank had maximum advance potential from the FHLB of $3.4 billion and $781.0 million from the FRB. As of September 30, 2024, Byline Bank had open FHLB advances of $470.0 million and open letters of credit of $13.9 million. Based on collateral, our available aggregate borrowing capacity at September 30, 2024 was $1.3 billion. In addition, Byline Bank had uncommitted federal funds lines available of $127.5 million available at September 30, 2024.

As of December 31, 2023, Byline Bank had maximum borrowing capacity from the FHLB of $3.1 billion and $866.5 million from the FRB. As of December 31, 2023, Byline Bank had open FHLB advances of $325.0 million and open letters of credit of $19.7 million. Based on collateral and securities pledged, our available aggregate borrowing capacity at December 31, 2023 was $1.6 billion. In addition, Byline Bank had an uncommitted federal funds line available of $135.0 million available at December 31, 2023.

On October 13, 2016, we entered into a $30.0 million revolving credit agreement with a correspondent bank. Through subsequent amendments, the revolving credit agreement was reduced to $15.0 million. The amended revolving line of credit bears interest at either SOFR plus 205 basis points or Prime Rate minus 75 basis points, not to be less than 2.00%, based on our election, which is required to be communicated at least three business days prior to the commencement of an interest period. If we fail to provide timely notification, the interest rate will be Prime Rate minus 75 basis points. On May 24, 2024, we entered into the First Amendment to the Second Amended and Restated Term Loan and Revolving Credit Agreement (the "Amendment") with the lender, which is effective May 26, 2024, and provides for: (1) the renewal of the revolving line-of-credit facility of up to $15.0 million, and (2) extending its maturity date to May 25, 2025, subject to the existing Negative Pledge Agreement dated October 11, 2018, as amended.

At September 30, 2024, the variable term loan had an interest rate of 7.5% and an outstanding balance of $13.3 million. At December 31, 2023, the variable term loan had an interest rate of 7.64% and an outstanding balance of $18.3 million. At September 30, 2024, the line of credit had a no outstanding balance. At December 31, 2023, the line of credit had a $11.3 million outstanding balance and an interest rate of 7.39%

There are regulatory limitations that affect the ability of Byline Bank to pay dividends to the Company. See Note 21 of our Consolidated Financial Statements, included in our Annual Report on Form 10-K for the year ended December 31, 2023 for additional information. Management believes that such limitations will not impact our ability to meet our ongoing short-term cash obligations.

We expect that our cash and liquidity resources will be generated by the operations of Byline Bank, which we expect to be sufficient to satisfy our liquidity and capital requirements for at least the next twelve months.

Capital Resources

Stockholders’ equity at September 30, 2024 was $1.1 billion compared to $990.2 million at December 31, 2023, an increase of $106.2 million, or 10.7%. The increase was primarily driven by an increase in retained earnings and a decrease of in accumulated other comprehensive loss during the nine months ended September 30, 2024, mainly due to a decrease in the unrealized losses in our available-for-sale securities portfolio, which was a $100.2 million unrealized loss at September 30, 2024, compared to a $130.2 million unrealized loss as of December 31, 2023.

The Company and Byline Bank are subject to various regulatory capital requirements administered by federal banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by federal banking regulators that, if undertaken, could have a direct material effect on our financial statements.

Under applicable bank regulatory capital requirements, each of the Company and Byline Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Byline Bank must also meet certain specific capital guidelines under the prompt corrective action framework. The capital amounts and classification are subject to qualitative judgments by the federal banking regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and Byline Bank to maintain minimum

73


 

amounts and ratios of CET1 capital, Tier 1 capital and total capital to risk-weighted assets and of Tier 1 capital to average consolidated assets, (referred to as the “leverage ratio”), as defined under these capital requirements.

As of September 30, 2024, Byline Bank exceeded all applicable regulatory capital requirements and was considered “well-capitalized”. There have been no conditions or events since September 30, 2024 that management believes have changed Byline Bank’s classifications.

The regulatory capital ratios for the Company and Byline Bank to meet the minimum capital adequacy standards and for Byline Bank to be considered well capitalized under the prompt corrective action framework and the Company’s and Byline Bank’s actual capital amounts and ratios are set forth in the following tables as of the periods indicated (dollars in thousands):

 

 

Actual

 

 

Minimum Capital
Required

 

 

Required to be
Considered
Well Capitalized

 

September 30, 2024

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

1,212,449

 

 

 

14.41

%

 

$

673,259

 

 

 

8.00

%

 

N/A

 

 

N/A

 

Bank

 

 

1,159,446

 

 

 

13.82

%

 

 

671,170

 

 

 

8.00

%

 

$

838,962

 

 

 

10.00

%

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

1,042,383

 

 

 

12.39

%

 

$

504,944

 

 

 

6.00

%

 

N/A

 

 

N/A

 

Bank

 

 

1,064,379

 

 

 

12.69

%

 

 

503,377

 

 

 

6.00

%

 

$

671,170

 

 

 

8.00

%

Common Equity Tier 1 (CET1) to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

955,383

 

 

 

11.35

%

 

$

378,708

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Bank

 

 

1,064,379

 

 

 

12.69

%

 

 

377,533

 

 

 

4.50

%

 

$

545,325

 

 

 

6.50

%

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

1,042,383

 

 

 

11.18

%

 

$

372,806

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Bank

 

 

1,064,379

 

 

 

11.44

%

 

 

372,285

 

 

 

4.00

%

 

$

465,357

 

 

 

5.00

%

 

 

 

Actual

 

 

Minimum Capital
Required

 

 

Required to be
Considered
Well Capitalized

 

December 31, 2023

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

1,123,568

 

 

 

13.38

%

 

$

671,576

 

 

 

8.00

%

 

N/A

 

 

N/A

 

Bank

 

 

1,085,915

 

 

 

12.97

%

 

 

669,904

 

 

 

8.00

%

 

$

837,380

 

 

 

10.00

%

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

956,027

 

 

 

11.39

%

 

$

503,682

 

 

 

6.00

%

 

N/A

 

 

N/A

 

Bank

 

 

993,375

 

 

 

11.86

%

 

 

502,428

 

 

 

6.00

%

 

$

669,904

 

 

 

8.00

%

Common Equity Tier 1 (CET1) to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

869,027

 

 

 

10.35

%

 

$

377,762

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Bank

 

 

993,375

 

 

 

11.86

%

 

 

376,821

 

 

 

4.50

%

 

$

544,297

 

 

 

6.50

%

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

956,027

 

 

 

10.86

%

 

$

352,089

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Bank

 

 

993,375

 

 

 

11.30

%

 

 

351,735

 

 

 

4.00

%

 

$

439,669

 

 

 

5.00

%

The ratios above reflect the Company’s election to opt into the regulators’ joint CECL transition provision, which allows the Company to phase in the capital impact of the adoption of CECL over the three years beginning January 1, 2022. Accordingly, capital ratios as of September 30, 2024 reflect 75% of the CECL impact and December 31, 2023 reflect 50% of the CECL impact.

The Company and Byline Bank must maintain a capital conservation buffer consisting of CET1 capital greater than 2.5% of risk-weighted assets above the required minimum risk-based capital levels in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses. The conservation buffers for the Company and Byline Bank exceed the minimum capital requirement as of September 30, 2024.

Provisions of state and federal banking regulations may limit, by statute, the amount of dividends that may be paid to the Company by Byline Bank without prior approval of Byline Bank’s regulatory agencies. The Company is economically dependent on the cash dividends received from Byline Bank. These dividends represent the primary cash flow from operating activities used to service obligations. For the nine months ended September 30, 2024 the Company received $34.5 million in cash dividends from Byline Bank, in order to pay the required interest on its outstanding subordinated note, junior subordinated debentures in connection with its trust preferred securities interest, principal and interest payments related to its term note and revolving line of credit, and to fund other Company-related activities. For the year ended December 31, 2023, the Company received $35.0 million in cash dividends from Byline Bank, in order to pay the required interest on its outstanding subordinated note and junior subordinated debentures in connection with its trust preferred securities interest, principal and interest on its term loan and revolving line of credit, and to fund other Company-related activities.

74


 

On December 12, 2022, we announced that our Board of Directors approved a stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of our outstanding common stock. The program was in effect from January 1, 2023 until December 31, 2023. No shares were repurchased under this program.

On December 6, 2023, we announced that our Board of Directors approved a new stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of the Company’s outstanding common stock. The program will be effect from January 1, 2024 until December 31, 2024, unless terminated earlier. The shares may, at the discretion of management, be repurchased from time to time in open market purchases as market conditions warrant or in privately negotiated transactions. The Company is not obligated to purchase any shares under the program, and the program may be discontinued at any time. The actual timing, number and share price of shares purchased under the repurchase program will be determined by the Company at its discretion and will depend on a number of factors, including the market price of the Company’s stock, general market and economic conditions and applicable legal requirements. The shares authorized to be repurchased represented approximately 2.9% of the Company’s outstanding common stock at December 31, 2023. No shares were repurchased under this program during the three and nine months ended September 30, 2024.

On October 22, 2024, our Board of Directors declared a cash dividend of $0.09 per share payable on November 19, 2024 to stockholders of record of our common stock as of November 5, 2024.

Off-Balance Sheet Items and Other Financing Arrangements

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Condensed Consolidated Statements of Financial Condition. The contractual or notional amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by Byline Bank upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral is primarily obtained in the form of commercial and residential real estate (including income producing commercial properties).

Letters of credit are conditional commitments issued by Byline Bank to guarantee the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Commitments to make loans are generally made for periods of 90 days or less. The fixed rate loan commitments have interest rates ranging from 1.00% to 15.00% and maturities up to 2052. Variable rate loan commitments have interest rates ranging from 4.00% to 18.00% and maturities up to 2053.

Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as for funded instruments. We do not anticipate any material losses as a result of the commitments and standby letters of credit.

We enter into interest rate swaps that are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and its known or expected cash payments principally related to certain variable rate loans, money market accounts and variable rate borrowings. We also enter into interest rate swaps with certain qualified borrowers to facilitate the borrowers’ risk management strategies and concurrently entered into mirror-image derivatives with a third party counterparty.

We recognize derivative financial instruments at fair value regardless of the purpose or intent for holding the instrument. We record derivative assets and derivative liabilities on the Condensed Consolidated Statements of Financial Condition within accrued interest receivable and other assets, and accrued interest payable and other liabilities, respectively. Because the derivative assets and liabilities recorded on the balance sheet at September 30, 2024 do not represent the amounts that may ultimately be paid under these contracts, these assets and liabilities are listed in the table below (dollars in thousands):

 

 

September 30, 2024

 

 

 

 

 

 

Fair Value

 

 

 

Notional

 

 

Asset

 

 

Liability

 

Interest rate swaps designated as cash flow hedges

 

$

650,000

 

 

$

26,198

 

 

$

 

Other interest rate derivatives

 

 

804,488

 

 

 

14,417

 

 

 

(14,485

)

Other credit derivatives

 

 

12,718

 

 

 

5

 

 

 

(28

)

See Note 16 of our Unaudited Interim Condensed Consolidated Financial Statements as of September 30, 2024, included in this report, and Note 21 of our Consolidated Financial Statements, included in our Annual Report on Form 10-K for the year ended December 31, 2023 for additional information on derivatives.

75


 

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

Some of the financial measures included in our “Selected Financial Data” are not measures of financial performance in accordance with GAAP. Our management uses the non‑GAAP financial measures set forth below in its analysis of our performance:

“Adjusted net income” and “adjusted diluted earnings per share” exclude certain significant items, which include impairment charges on assets held for sale and right-of-use assets, and merger-related expenses, adjusted for applicable income tax. Management believes the significant items are not indicative of or useful to measure the Company’s operating performance on an ongoing basis.
“Net interest income, fully taxable-equivalent” and “net interest margin, fully taxable-equivalent” are adjusted to reflect tax-exempt interest income on an equivalent before-tax basis using tax rates effective as of the end of the period. Management believes the metric provides useful comparable information to investors and that these measures may be useful for peer comparison.
“Total revenue” is the combination of net interest income and non-interest income. Management believes the metric is an important measure of the Company's operating performance on an ongoing basis.
“Adjusted non-interest expense” is non-interest expense excluding certain significant items, which include impairment charges on assets held for sale and right-of-use assets, and merger-related expenses.
“Adjusted efficiency ratio” is adjusted non-interest expense less amortization of intangible assets divided by net interest income and non-interest income. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Adjusted non-interest expense to average assets” is adjusted non-interest expense divided by average assets. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Adjusted return on average stockholders’ equity” is adjusted net income divided by average stockholders’ equity. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Adjusted return on average assets” is adjusted net income divided by average assets. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Non-interest income to total revenues” is non-interest income divided by net interest income plus non-interest income. Management believes that it is standard practice in the industry to present non-interest income as a percentage of total revenue. Accordingly, management believes providing these measures may be useful for peer comparison.
“Pre‑tax pre‑provision net income” is pre‑tax income plus the provision for credit losses. Management believes this metric demonstrates income excluding the tax provision or benefit and the provision for credit losses, and enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
“Adjusted pre-tax pre-provision net income” is pre-tax pre-provision net income excluding certain significant items, which include impairment charges on assets held for sale and right-of-use assets, and merger-related expenses. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Pre‑tax pre‑provision return on average assets” is pre-tax income plus the provision for credit losses, divided by average assets. Management believes this ratio demonstrates profitability excluding the tax provision or benefit and excludes the provision for credit losses.
“Adjusted pre-tax pre-provision return on average assets” excludes certain significant items, which include impairment charges on assets held for sale and right-of-use assets, and merger-related expenses.
“Tangible common equity” is defined as total stockholders’ equity reduced by preferred stock and goodwill and other intangible assets. Management does not consider servicing assets as an intangible asset for purposes of this calculation.
“Tangible assets” is defined as total assets reduced by goodwill and other intangible assets. Management does not consider servicing assets as an intangible asset for purposes of this calculation.

76


 

“Tangible book value per common share” is calculated as tangible common equity, which is stockholders’ equity reduced by preferred stock and goodwill and other intangible assets, divided by total shares of common stock outstanding. Management believes this metric is important due to the relative changes in the book value per share exclusive of changes in intangible assets.
“Tangible common equity to tangible assets” is calculated as tangible common equity divided by tangible assets, which is total assets reduced by goodwill and other intangible assets. Management believes this metric is important to investors and analysts interested in relative changes in the ratio of total stockholders’ equity to total assets, each exclusive of changes in intangible assets.
“Tangible net income available to common stockholders” is net income available to common stockholders excluding after-tax intangible asset amortization.
“Adjusted tangible net income available to common stockholders” is tangible net income available to common stockholders excluding certain significant items. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Return on average tangible common stockholders’ equity” is tangible net income available to common stockholders divided by average tangible common stockholders’ equity. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Adjusted return on average tangible common stockholders’ equity” is adjusted tangible net income available to common stockholders divided by average tangible common stockholders’ equity. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.

We believe that these non‑GAAP financial measures provide useful information to its management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non‑GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP financial measures that we and other companies use. Management also uses these measures for peer comparison.

Reconciliations of Non-GAAP Financial Measures

 

 

As of or For the Three Months Ended September 30,

 

 

As of or For the Nine Months Ended September 30,

 

(dollars in thousands, except per share data)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income and earnings per share excluding
  significant items

 

 

 

 

 

 

 

 

 

 

 

 

Reported Net Income

 

$

30,328

 

 

$

28,222

 

 

$

90,439

 

 

$

78,274

 

Significant items:

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges on assets held for sale and ROU asset

 

 

 

 

 

394

 

 

 

194

 

 

 

414

 

Merger-related expense

 

 

411

 

 

 

6,307

 

 

 

411

 

 

 

8,187

 

Tax benefit

 

 

(32

)

 

 

(1,617

)

 

 

(84

)

 

 

(1,903

)

Adjusted Net Income

 

$

30,707

 

 

$

33,306

 

 

$

90,960

 

 

$

84,972

 

Reported Diluted Earnings per Share

 

$

0.69

 

 

$

0.65

 

 

$

2.07

 

 

$

1.98

 

Significant items:

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges on assets held for sale and ROU asset

 

 

 

 

 

0.01

 

 

 

 

 

 

0.01

 

Merger-related expense

 

 

0.01

 

 

 

0.15

 

 

 

0.01

 

 

 

0.21

 

Tax benefit

 

 

 

 

 

(0.04

)

 

 

 

 

 

(0.05

)

Adjusted Diluted Earnings per Share

 

$

0.70

 

 

$

0.77

 

 

$

2.08

 

 

$

2.15

 

 

77


 

 

As of or For the Three Months Ended September 30,

 

 

As of or For the Nine Months Ended September 30,

 

(dollars in thousands, except per share data)

2024

 

 

2023

 

 

2024

 

 

2023

 

Adjusted non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense

$

54,327

 

 

$

57,891

 

 

$

161,346

 

 

$

156,019

 

Less: Impairment charges on assets held for sale and ROU asset

 

 

 

 

394

 

 

 

194

 

 

 

414

 

Less: Merger-related expenses

 

411

 

 

 

6,307

 

 

 

411

 

 

 

8,187

 

Adjusted non-interest expense

$

53,916

 

 

$

51,190

 

 

$

160,741

 

 

$

147,418

 

Adjusted non-interest expense excluding amortization of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Adjusted non-interest expense

$

53,916

 

 

$

51,190

 

 

$

160,741

 

 

$

147,418

 

Less: Amortization of intangible assets

 

1,345

 

 

 

1,551

 

 

 

4,035

 

 

 

4,461

 

Adjusted non-interest expense excluding amortization of intangible assets

$

52,571

 

 

$

49,639

 

 

$

156,706

 

 

$

142,957

 

Pre-tax pre-provision net income:

 

 

 

 

 

 

 

 

 

 

 

Pre-tax income

$

40,038

 

 

$

38,134

 

 

$

120,715

 

 

$

105,711

 

Add: Provision for credit losses

 

7,475

 

 

 

8,803

 

 

 

20,163

 

 

 

24,418

 

Pre-tax pre-provision net income

$

47,513

 

 

$

46,937

 

 

$

140,878

 

 

$

130,129

 

Adjusted pre-tax pre-provision net income:

 

 

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision net income

$

47,513

 

 

$

46,937

 

 

$

140,878

 

 

$

130,129

 

Add: Impairment charges on assets held for sale and ROU asset

 

 

 

 

394

 

 

 

194

 

 

 

414

 

Add: Merger-related expenses

 

411

 

 

 

6,307

 

 

 

411

 

 

 

8,187

 

Adjusted pre-tax pre-provision net income

$

47,924

 

 

$

53,638

 

 

$

141,483

 

 

$

138,730

 

Taxable equivalent net interest income:

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

87,455

 

 

$

92,452

 

 

$

259,522

 

 

$

244,336

 

Add: Tax-equivalent adjustment

 

229

 

 

 

248

 

 

 

691

 

 

 

663

 

Net interest income, fully taxable equivalent

$

87,684

 

 

$

92,700

 

 

$

260,213

 

 

$

244,999

 

Total revenues:

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

87,455

 

 

$

92,452

 

 

$

259,522

 

 

$

244,336

 

Add: non-interest income

 

14,385

 

 

 

12,376

 

 

 

42,702

 

 

 

41,812

 

Total revenues

$

101,840

 

 

$

104,828

 

 

$

302,224

 

 

$

286,148

 

Tangible common stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

$

1,096,312

 

 

$

919,945

 

 

$

1,096,312

 

 

$

919,945

 

Less: Goodwill and other intangibles

 

199,443

 

 

 

205,028

 

 

 

199,443

 

 

 

205,028

 

Tangible common stockholders' equity

$

896,869

 

 

$

714,917

 

 

$

896,869

 

 

$

714,917

 

Tangible assets:

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

9,424,316

 

 

$

8,943,368

 

 

$

9,424,316

 

 

$

8,943,368

 

Less: Goodwill and other intangibles

 

199,443

 

 

 

205,028

 

 

 

199,443

 

 

 

205,028

 

Tangible assets

$

9,224,873

 

 

$

8,738,340

 

 

$

9,224,873

 

 

$

8,738,340

 

Average tangible common stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Average total stockholders' equity

$

1,059,628

 

 

$

924,278

 

 

$

1,022,548

 

 

$

838,792

 

Less: Average goodwill and other intangibles

 

200,091

 

 

 

202,978

 

 

 

201,426

 

 

 

172,806

 

Average tangible common stockholders' equity

$

859,537

 

 

$

721,300

 

 

$

821,122

 

 

$

665,986

 

Average tangible assets:

 

 

 

 

 

 

 

 

 

 

 

Average total assets

$

9,373,849

 

 

$

8,634,345

 

 

$

9,182,543

 

 

$

7,799,187

 

Less: Average goodwill and other intangibles

 

200,091

 

 

 

202,978

 

 

 

201,426

 

 

 

172,806

 

Average tangible assets

$

9,173,758

 

 

$

8,431,367

 

 

$

8,981,117

 

 

$

7,626,381

 

Tangible net income available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

$

30,328

 

 

$

28,222

 

 

$

90,439

 

 

$

78,274

 

Add: After-tax intangible asset amortization

 

986

 

 

 

1,137

 

 

 

2,959

 

 

 

3,270

 

Tangible net income available to common stockholders

$

31,314

 

 

$

29,359

 

 

$

93,398

 

 

$

81,544

 

Adjusted tangible net income available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

Tangible net income available to common stockholders

$

31,314

 

 

$

29,359

 

 

$

93,398

 

 

$

81,544

 

Add: Impairment charges on assets held for sale and ROU asset

 

 

 

 

394

 

 

 

194

 

 

 

414

 

Add: Merger-related expenses

 

411

 

 

 

6,307

 

 

 

411

 

 

 

8,187

 

Add: Tax benefit on significant items

 

(32

)

 

 

(1,617

)

 

 

(84

)

 

 

(1,903

)

Adjusted tangible net income available to common stockholders

$

31,693

 

 

$

34,443

 

 

$

93,919

 

 

$

88,242

 

 

78


 

 

 

As of or For the Three Months Ended September 30,

 

 

As of or For the Nine Months Ended September 30,

 

(dollars in thousands, except share and per share data)

2024

 

 

2023

 

 

2024

 

 

2023

 

Pre-tax pre-provision return on average assets:

 

 

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision net income

$

47,513

 

 

$

46,937

 

 

$

140,878

 

 

$

130,129

 

Average total assets

 

9,373,849

 

 

 

8,634,345

 

 

 

9,182,543

 

 

 

7,799,187

 

Pre-tax pre-provision return on
  average assets

 

2.02

%

 

 

2.16

%

 

 

2.05

%

 

 

2.23

%

Adjusted pre-tax pre-provision return on average assets:

 

 

 

 

 

 

 

 

 

 

 

Adjusted pre-tax pre-provision net income

$

47,924

 

 

$

53,638

 

 

$

141,483

 

 

$

138,730

 

Average total assets

 

9,373,849

 

 

 

8,634,345

 

 

 

9,182,543

 

 

 

7,799,187

 

Adjusted pre-tax pre-provision return on
  average assets:

 

2.03

%

 

 

2.46

%

 

 

2.06

%

 

 

2.38

%

Net interest margin, fully taxable equivalent

 

 

 

 

 

 

 

 

 

 

 

Net interest income, fully taxable equivalent

$

87,684

 

 

$

92,700

 

 

$

260,213

 

 

$

244,999

 

Total average interest-earning assets

 

8,961,650

 

 

 

8,220,678

 

 

 

8,770,266

 

 

 

7,438,571

 

Net interest margin, fully taxable equivalent

 

3.89

%

 

 

4.47

%

 

 

3.96

%

 

 

4.40

%

Non-interest income to total revenues:

 

 

 

 

 

 

 

 

 

 

 

Non-interest income

$

14,385

 

 

$

12,376

 

 

$

42,702

 

 

$

41,812

 

Total revenues

 

101,840

 

 

 

104,828

 

 

 

302,224

 

 

 

286,148

 

Non-interest income to total revenues

 

14.13

%

 

 

11.81

%

 

 

14.13

%

 

 

14.61

%

Adjusted non-interest expense to average assets:

 

 

 

 

 

 

 

 

 

 

 

Adjusted non-interest expense

$

53,916

 

 

$

51,190

 

 

$

160,741

 

 

$

147,418

 

Average total assets

 

9,373,849

 

 

 

8,634,345

 

 

 

9,182,543

 

 

 

7,799,187

 

Adjusted non-interest expense to average assets

 

2.29

%

 

 

2.35

%

 

 

2.34

%

 

 

2.53

%

Adjusted efficiency ratio:

 

 

 

 

 

 

 

 

 

 

 

Adjusted non-interest expense excluding
  amortization of intangible assets

$

52,571

 

 

$

49,639

 

 

$

156,706

 

 

$

142,957

 

Total revenues

 

101,840

 

 

 

104,828

 

 

 

302,224

 

 

 

286,148

 

Adjusted efficiency ratio

 

51.62

%

 

 

47.35

%

 

 

51.85

%

 

 

49.96

%

Adjusted return on average assets:

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income

$

30,707

 

 

$

33,306

 

 

$

90,960

 

 

$

84,972

 

Average total assets

 

9,373,849

 

 

 

8,634,345

 

 

 

9,182,543

 

 

 

7,799,187

 

Adjusted return on average assets

 

1.30

%

 

 

1.53

%

 

 

1.32

%

 

 

1.46

%

Adjusted return on average stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income

$

30,707

 

 

$

33,306

 

 

$

90,960

 

 

$

84,972

 

Average stockholders' equity

 

1,059,628

 

 

 

924,278

 

 

 

1,022,548

 

 

 

838,792

 

Adjusted return on average stockholders' equity

 

11.53

%

 

 

14.30

%

 

 

11.88

%

 

 

13.54

%

Tangible common equity to tangible assets:

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity

$

896,869

 

 

$

714,917

 

 

$

896,869

 

 

$

714,917

 

Tangible assets

 

9,224,873

 

 

 

8,738,340

 

 

 

9,224,873

 

 

 

8,738,340

 

Tangible common equity to tangible assets

 

9.72

%

 

 

8.18

%

 

 

9.72

%

 

 

8.18

%

Return on average tangible common
  stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Tangible net income available to
  common stockholders

$

31,314

 

 

$

29,359

 

 

$

93,398

 

 

$

81,544

 

Average tangible common stockholders' equity

 

859,537

 

 

 

721,300

 

 

 

821,122

 

 

 

665,986

 

Return on average tangible common
  stockholders' equity

 

14.49

%

 

 

16.15

%

 

 

15.19

%

 

 

16.37

%

Adjusted return on average tangible common
  stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Adjusted tangible net income available to
  common stockholders

$

31,693

 

 

$

34,443

 

 

$

93,919

 

 

$

88,242

 

Average tangible common stockholders' equity

 

859,537

 

 

 

721,300

 

 

 

821,122

 

 

 

665,986

 

Adjusted return on average tangible common
  stockholders' equity

 

14.67

%

 

 

18.95

%

 

 

15.28

%

 

 

17.72

%

Tangible book value per share:

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity

$

896,869

 

 

$

714,917

 

 

$

896,869

 

 

$

714,917

 

Common shares outstanding

 

44,384,706

 

 

 

43,719,203

 

 

 

44,384,706

 

 

 

43,719,203

 

Tangible book value per share

$

20.21

 

 

$

16.35

 

 

$

20.21

 

 

$

16.35

 

 

79


 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Our primary market risk is interest rate risk, which is defined as the risk of loss of net interest income or net interest margin because of changes in interest rates.

We seek to measure and manage the potential impact of interest rate risk. Interest rate risk occurs when interest-earning assets and interest-bearing liabilities mature or re-price at different times, on a different basis or in unequal amounts. Interest rate risk also arises when our assets, liabilities and off-balance sheet contracts each respond differently to changes in interest rates, including as a result of explicit and implicit provisions in agreements related to such assets and liabilities and in off-balance sheet contracts that alter the applicable interest rate and cash flow characteristics as interest rates change.

We are also exposed to interest rate risk through the retained portion of the U.S. government guaranteed loans we make and the related servicing rights. Our U.S. government guaranteed loan portfolio is comprised primarily of SBA 7(a) loans, virtually all of which are quarterly or monthly adjustable with the prime rate. The SBA portfolio reacts differently in a rising rate environment than our other non-guaranteed portfolios. Generally, when interest rates rise, the prepayments in the SBA portfolio tend to increase.

Our management of interest rate risk is overseen by our Board of Directors and management asset liability committees based on a risk management infrastructure approved by our Board of Directors that outline reporting and measurement requirements. Our risk management infrastructure also requires a periodic review of all key assumptions used, such as identifying appropriate interest rate scenarios, setting loan prepayment rates based on historical analysis, non-interest-bearing and interest-bearing demand deposit lives based on historical analysis and the targeted investment term of capital. The committees closely monitor our interest sensitivity exposure, asset and liability allocation decisions, liquidity and capital positions, and local and national economic conditions and attempts to structure the loan and investment portfolios and funding sources to maximize earnings within acceptable risk tolerances.

We manage the interest rate risk associated with our interest-bearing liabilities by managing the interest rates and tenors associated with our borrowings from the FHLB, and deposits from our customers that we rely on for funding. We manage the interest rate risk associated with our interest-earning assets by managing the interest rates and tenors associated with our investment and loan portfolios, from time to time purchasing and selling investment securities.

We utilize interest rate derivatives to hedge our interest rate exposure on commercial loans when it meets our customers’ and Byline Bank’s needs. As of September 30, 2024, we had a notional amount of $1.5 billion of interest rate derivatives outstanding that includes customer swaps and those on Byline Bank's balance sheet. The overall effectiveness of our hedging strategies is subject to market conditions, the quality of our execution, the accuracy of our valuation assumptions, the associated counterparty credit risk and changes in interest rates.

We do not engage in speculative trading activities relating to interest rates, foreign exchange rates, commodity prices, equities or credit.

 

Evaluation of Interest Rate Risk

We evaluate interest rate risk through the use of two different models: net interest income ("NII") simulations and economic value of equity ("EVE") simulations. The simulations provide an estimate of the impact of changes in interest rates on equity and net interest income based on a variety of assumptions. Changes in assumptions may significantly alter the results of our simulations.

We use an NII simulation model to measure and evaluate potential changes in our net interest income. We run various hypothetical interest rate scenarios at least quarterly and compare these results against a scenario with no changes in interest rates. Our NII simulation model incorporates various assumptions, which we believe are reasonable but which may have a significant impact on results such as: (1) asset prepayment speed assumptions, (2) predefined credit spreads for both investment securities and loans, (3) re-pricing characteristics for market-rate-sensitive instruments on and off balance sheet, and (4) the effect of interest rate limitations in our assets, such as floors and caps. Because of limitations inherent in any approach used to measure interest rate risk, simulation results are not intended as a forecast of the actual effect of a change in market interest rates on our results but rather as a means to better plan and execute appropriate asset-liability management strategies and manage our interest rate risk.

We use an EVE simulation to analyze the Company's long-term view of interest rate risk as it analyzes the Company's future cash flows. EVE is defined as the present value of the Company's assets, less the present value of its liabilities, adjusted for off-balance sheet items, with the results showing a theoretical change in the economic value of stockholders' equity as interest rates change. Our EVE simulation model incorporates various assumptions, which we believe are reasonable but which may have a significant impact on results such as: (1) asset prepayment speed assumptions, (2) deposit decay rate assumptions, (3) predefined credit spreads for both investment securities and loans (4) re-pricing characteristics for market-rate-sensitive instruments on and off balance sheet, (5) amortization schedule, and (6) discount rates associated with the products on balance sheet.

 

 

 

80


 

Potential changes to our net interest income and economic value of equity in hypothetical rising and declining interest rate scenarios calculated as of September 30, 2024 are presented below.

 

 

Estimated Increase/Decrease in
  Net Interest Income

 

Estimated Percentage
Change in EVE

 

 

Twelve Months Ending Septmember 30,

 

As of

Basis Point Change in Interest Rates

 

2025

 

2026

 

September 30, 2024

+300

 

10.9%

 

13.4%

 

(16.7)%

+200

 

7.9%

 

9.6%

 

(11.0)%

+100

 

4.3%

 

5.2%

 

(5.2)%

-100

 

(3.2)%

 

(4.5)%

 

4.7%

-200

 

(6.5)%

 

(9.8)%

 

8.1%

-300

 

(8.0)%

 

(13.0)%

 

10.0%

We also prepare NII simulations that include a dynamic balance sheet and rate shift scenarios. When preparing, the balance sheet reflects management's growth outlook and interest rates follow a forward yield curve. The shocks are defined as gradual shifts up and down by 1/12th of the total change in rates each month for 12 months. In these dynamic balance sheet and rate shift scenarios, a gradual shift downward of 100 and 200 basis points would result in a 2.5% and 5.0% decrease to net interest income, and a gradual shift upwards of 100 and 200 basis points would result in 2.9% and 5.8% increases to net interest income, respectively, over the next 12 months.

The Bank's aggregate interest rate risk exposure is monitored and managed based on the economic outlook and under guidance of board-approved policy limits. The results of the simulations are hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted including the timing, magnitude, frequency of interest rate changes, changes in market conditions, depositor behavior changes, and management strategies.

Item 4. Controls and Procedures.

The Company’s management, including our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)), as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of September 30, 2024, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and is accumulated and communicated to the Company’s management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting during the quarter ended September 30, 2024, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

81


 

PART II-OTHER INFORMATION

We operate in a highly regulated environment. From time to time we are a party to various litigation matters incidental to the conduct of our business. We are not presently party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels.

Item 1A. Risk Factors.

There have been no material changes to the risk factors previously disclosed in the “Risk Factors” section included in our Form 10-K for our fiscal year ended December 31, 2023 that was filed with the SEC on March 4, 2024.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On December 6, 2023, we announced that our Board of Directors approved a new stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of our outstanding common stock. The program is in effect from January 1, 2024 until December 31, 2024 unless terminated earlier. The shares may, at the discretion of management, be repurchased from time to time in open market purchases as market conditions warrant or in privately negotiated transactions. We are not obligated to purchase any shares under the program, and the program may be discontinued at any time. The actual timing, number and share price of shares purchased under the repurchase program will be determined by us at our discretion and will depend on a number of factors, including the market price of our stock, general market and economic conditions and applicable legal requirements.

The table below includes information regarding purchases of our common stock during the quarter ended September 30, 2024. We did not purchase any shares of our common stock during the third quarter of 2024 under our stock repurchase program.

 

Issuer Purchases of Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

Maximum Number of

 

 

 

Total

 

 

Average

 

 

Total Number of Shares

 

 

Shares that

 

 

 

Number of

 

 

Price

 

 

Purchased as Part of a

 

 

May Yet Be

 

 

 

Shares

 

 

Paid per

 

 

Publicly Announced

 

 

Purchased Under the

 

 

 

Purchased(1)

 

 

Share

 

 

Plan or Program

 

 

Plan or Program

 

July 1 - July 31, 2024

 

 

 

 

$

 

 

 

 

 

 

1,250,000

 

August 1 - August 31, 2024

 

 

1,470

 

 

 

27.11

 

 

 

 

 

 

1,250,000

 

September 1 - September 30, 2024

 

 

305

 

 

 

26.50

 

 

 

 

 

 

1,250,000

 

Total

 

 

1,775

 

 

$

27.00

 

 

 

 

 

 

 

(1)
All shares acquired during the three months ended September 30, 2024 were acquired pursuant to the Company’s 2017 Omnibus Incentive Compensation Plan. Under the terms of the compensation plan, we can accept previously owned shares of common stock to be surrendered to satisfy the exercise price of stock options, the settlement of restricted stock awards and tax withholding obligations upon vesting and/or exercise.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

 

82


 

Item 6. Exhibits.

 

EXHIBIT

Number

Description

3.1

Amended and Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Company’s Registration Statement on Form S-1, as amended (File No. 333-218362) filed on June 19, 2017 and incorporated herein by reference)

3.2

Amended and Restated Bylaws (filed as Exhibit 3.2 to the Company’s Registration Statement on Form S-1, as amended (File No. 333-218362) filed on June 19, 2017 and incorporated herein by reference)

4.1

Certain instruments defining the rights of holders of long-term debt securities of the registrant and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The registrant hereby undertakes to furnish to the SEC, upon request, copies of any such instruments.

31.1

Certification of the Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, and Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of the Chief Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, and Section 302 of the Sarbanes-Oxley Act of 2002

32.1(a)

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101

Financial information from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024, formatted in Inline XBRL interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Statements of Condition; (ii) Condensed Consolidated Statements of Operations; (iii) Condensed Consolidated Statements of Comprehensive Income (Loss); (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity; (v) Condensed Consolidated Statements of Cash Flows; and (vi) Notes to Condensed Consolidated Financial Statements

104

Cover Page Interactive Data File – the cover page XBRL tags are embedded with the Inline XBRL document.

 

(a)
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

83


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Byline Bancorp, Inc.

 

Date: November 1, 2024

By:

/s/

Roberto R. Herencia

Roberto R. Herencia

Chief Executive Officer

(Principal Executive Officer)

Date: November 1, 2024

By:

/s/

 Thomas J. Bell III

 Thomas J. Bell III

Executive Vice President, Chief Financial Officer and Treasurer

(Principal Financial Officer)

 

84