XML 98 R87.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Reportable Operating Segments - Summary Of Operating Segments (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Gross profit              
Cost of goods sold $ (172,527,000)   $ (157,239,000)   $ (280,804,000) $ (365,535,000)  
Gross profit 2,512,000   3,078,000   2,170,000 7,749,000  
Depreciation and amortization expenses (92,000)   (441,000)   (372,000) (1,074,000)  
Franchise advertising fund expenses (13,000)   (20,000)   (28,000) (36,000)  
Pre-opening expenses 0   0   0 (36,000)  
Post-closing expenses (10,000)   (19,000)   (29,000) (113,000)  
Stock-based expenses (1,921,000)   (1,175,000)   (2,717,000) (4,593,000)  
Sales, general and administrative expenses (2,429,000)   (1,783,000)   (4,524,000) (3,864,000)  
Loss from operations (1,953,000)   (360,000)   (5,500,000) (1,967,000)  
Other income 19,000   251,000   19,000 251,000  
Interest expense (761,000)   (22,000)   (1,251,000) (19,000)  
Change in fair value of stock-based compensation 1,214,000   324,000   1,691,000 865,000  
Gain on fair value remeasurement 3,275,000   0   6,534,000 0  
Gain on sale of trading securities 528,000   0   518,000 0  
Income / (Loss) Before Income Tax 2,322,000   193,000   2,011,000 (870,000)  
Income tax expense (5,000)   (3,000)   (7,000) (6,000)  
Net income / (loss) 2,317,000 $ (313,000) 190,000 $ (1,066,000) 2,004,000 (876,000)  
Total assets 165,774,000   72,323,000   165,774,000 72,323,000 $ 178,091,000
Commodity sales              
Gross profit              
Revenues 173,293,000   157,559,000   279,800,000 367,925,000  
Company restaurant sales, net of discounts              
Gross profit              
Revenues 992,000   2,487,000   2,149,000 4,788,000  
Franchise royalties and fees              
Gross profit              
Revenues 741,000   238,000   997,000 522,000  
Franchise advertising fund contributions              
Gross profit              
Revenues 13,000   20,000.0   28,000.0 36,000.0  
Other revenues              
Gross profit              
Revenues 0   13,000   0 13,000  
Operating Segments | Sadot food service              
Gross profit              
Cost of goods sold (1,219,000)   (2,663,000)   (2,550,000) (5,129,000)  
Gross profit 527,000   95,000   624,000 230,000  
Depreciation and amortization expenses 0   (441,000)   (189,000) (1,074,000)  
Franchise advertising fund expenses (13,000)   (20,000)   (28,000) (36,000)  
Pre-opening expenses           (36,000)  
Post-closing expenses (10,000)   (19,000)   (29,000) (112,000)  
Stock-based expenses 0   0   0 0  
Sales, general and administrative expenses (728,000)   (88,000)   (1,431,000) (171,000)  
Loss from operations (224,000)   (473,000)   (1,053,000) (1,199,000)  
Other income 19,000   0   19,000 0  
Interest expense (757,000)   (1,000)   (511,000) 2,000  
Change in fair value of stock-based compensation 0   0   0 0  
Gain on fair value remeasurement 0       0    
Gain on sale of trading securities 0       0    
Income / (Loss) Before Income Tax (962,000)   (474,000)   (1,545,000) (1,197,000)  
Income tax expense 0   (1,000)   0 (2,000)  
Net income / (loss) (962,000)   (475,000)   (1,545,000) (1,199,000)  
Total assets 6,335,000   5,947,000   6,335,000 5,947,000  
Operating Segments | Sadot agri-foods              
Gross profit              
Cost of goods sold (171,308,000)   (154,576,000)   (278,254,000) (360,406,000)  
Gross profit 1,985,000   2,983,000   1,546,000 7,519,000  
Depreciation and amortization expenses (92,000)   0   (183,000) 0  
Franchise advertising fund expenses 0   0   0 0  
Pre-opening expenses           0  
Post-closing expenses 0   0   0 0  
Stock-based expenses 0   0   0 0  
Sales, general and administrative expenses (847,000)   (301,000)   (1,577,000) (587,000)  
Loss from operations 1,046,000   2,682,000   (214,000) 6,932,000  
Other income 0   0   0 0  
Interest expense (407,000)   (21,000)   (813,000) 0  
Change in fair value of stock-based compensation 0   0   0 0  
Gain on fair value remeasurement 3,275,000       6,534,000    
Gain on sale of trading securities 528,000       518,000    
Income / (Loss) Before Income Tax 4,442,000   2,661,000   6,025,000 6,932,000  
Income tax expense 0   0   0 0  
Net income / (loss) 4,442,000   2,661,000   6,025,000 6,932,000  
Total assets 152,503,000   56,204,000   152,503,000 56,204,000  
Operating Segments | Commodity sales | Sadot food service              
Gross profit              
Revenues 0   0   0 0  
Operating Segments | Commodity sales | Sadot agri-foods              
Gross profit              
Revenues 173,293,000   157,559,000   279,800,000 367,925,000  
Operating Segments | Company restaurant sales, net of discounts | Sadot food service              
Gross profit              
Revenues 992,000   2,487,000   2,149,000 4,788,000  
Operating Segments | Company restaurant sales, net of discounts | Sadot agri-foods              
Gross profit              
Revenues 0   0   0 0  
Operating Segments | Franchise royalties and fees | Sadot food service              
Gross profit              
Revenues 741,000   238,000   997,000 522,000  
Operating Segments | Franchise royalties and fees | Sadot agri-foods              
Gross profit              
Revenues 0   0   0 0  
Operating Segments | Franchise advertising fund contributions | Sadot food service              
Gross profit              
Revenues 13,000   20,000   28,000 36,000  
Operating Segments | Franchise advertising fund contributions | Sadot agri-foods              
Gross profit              
Revenues 0   0   0 0  
Operating Segments | Other revenues | Sadot food service              
Gross profit              
Revenues     13,000     13,000  
Operating Segments | Other revenues | Sadot agri-foods              
Gross profit              
Revenues     0     0  
Corporate, Non-Segment              
Gross profit              
Cost of goods sold 0   0   0 0  
Gross profit 0   0   0 0  
Depreciation and amortization expenses 0   0   0 0  
Franchise advertising fund expenses 0   0   0 0  
Pre-opening expenses           0  
Post-closing expenses 0   0   0 (1,000)  
Stock-based expenses (1,921,000)   (1,175,000)   (2,717,000) (4,593,000)  
Sales, general and administrative expenses (854,000)   (1,394,000)   (1,516,000) (3,106,000)  
Loss from operations (2,775,000)   (2,569,000)   (4,233,000) (7,700,000)  
Other income 0   251,000   0 251,000  
Interest expense 403,000   0   73,000 (21,000)  
Change in fair value of stock-based compensation 1,214,000   324,000   1,691,000 865,000  
Gain on fair value remeasurement 0       0    
Gain on sale of trading securities 0       0    
Income / (Loss) Before Income Tax (1,158,000)   (1,994,000)   (2,469,000) (6,605,000)  
Income tax expense (5,000)   (2,000)   (7,000) (4,000)  
Net income / (loss) (1,163,000)   (1,996,000)   (2,476,000) (6,609,000)  
Total assets 6,936,000   10,172,000   6,936,000 10,172,000  
Corporate, Non-Segment | Commodity sales              
Gross profit              
Revenues 0   0   0 0  
Corporate, Non-Segment | Company restaurant sales, net of discounts              
Gross profit              
Revenues 0   0   0 0  
Corporate, Non-Segment | Franchise royalties and fees              
Gross profit              
Revenues 0   0   0 0  
Corporate, Non-Segment | Franchise advertising fund contributions              
Gross profit              
Revenues $ 0   0   $ 0 0  
Corporate, Non-Segment | Other revenues              
Gross profit              
Revenues     $ 0     $ 0